{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["MENU","DADOS","NOVO","BDI","ORÇAMENTO","CÁLCULO","EVENTOS","CRONO","CRONOPLE","PLE","QCI","BM","RRE","OFÍCIO"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":289,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MENU","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[[19,1,19,7],[7,1,7,7],[1,4,2,6],[15,1,15,7]]}
[null,null,null,null,null,null,null,null,null,"PM"]
[null,null,null,null,{"$f":"CHOOSE(MATCH(Objeto,{\"PM\",\"PO\"}),\"PLANILHA MÚLTIPLA \",\"PLANILHA ORÇAMENTÁRIA \")& Versao","v":"PLANILHA MÚLTIPLA v3.0.5"},null,null,null,null,"v3.0.5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"Proposto"]
[null,null,null,null,"DADOS DO CONTRATO",null,"NOVIDADES DA VERSÃO",null,null,"Licitado"]
[null,null,null,null,null,null,null,null,null,"PLE"]
[null,{"$f":"IF($O$3<>2,\"DOCUMENTAÇÃO DA PROPOSTA\",\"PROPOSTA: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Proposto'\")","v":"DOCUMENTAÇÃO DA PROPOSTA"},null,null,null,null,null,null,null,"BM",null,"LEGENDA:"]
[null,null,null,null,null,null,null,null,null,null,null,"Cores das células:"]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    BDI                    \")","v":"                    BDI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"             ORÇAMENTO             \")","v":"             ORÇAMENTO             "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"MEMÓRIA DE CÁLCULO / PLQ\")","v":"MEMÓRIA DE CÁLCULO / PLQ"},null,null,null,null,null,null,"Fundo amarelo: células para preencher"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    QCI                    \")","v":"                    QCI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,"Fundo azul: células para seleção de opções"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência \"&IF(ISBLANK(Import.DataBase),\"mm-aaaa\",TEXT(Import.DataBase,\"mm-aaaa\"))&\".xls.\")","v":"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência 02-2024.xls."}]
[null,null,null,null,null,null,null,null,null,null,null,"Cores dos botões:"]
[null,{"$f":"IF($O$3<>2,\"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"RESULTADO DO PROCESSO LICITATÓRIO\")","v":"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"},null,null,null,null,null,null,null,null,null,null,null,"Fundo azul: navegação entre abas"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"             ORÇAMENTO             \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    QCI                    \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":""},null,null,null,null,null,null,"Fundo laranja: execução de macro"]
[]
[null,{"$f":"IF($O$3<>2,\"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"ACOMPANHAMENTO DO EMPREENDIMENTO\")","v":"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"}]
[]
[null,null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"PLE\"),\"\",\"PLAN. DE LEVANT. DE EVENTOS - PLE\")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    RRE                    \")","v":""},null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"BM\"),\"\",\"  BOLETIM DE MEDIÇÃO - BM  \")","v":""}]
[]
[null,null,null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"OF. DE SOLICITAÇÃO DE DESBLOQUEIO\")","v":""}]

{"sheet":"DADOS","index":1,"n_rows":60,"n_cols":44,"rows_kept":60,"cut":false,"hidden":false,"merged":[[48,4,48,5],[57,4,57,5],[0,11,0,43],[2,4,2,5],[14,4,14,5],[20,4,20,5],[26,4,26,5],[33,4,33,5],[44,4,44,5]]}
[null,null,null,null,"A. DOCUMENTAÇÃO DA PROPOSTA",null,null,null,null,null,null,"Sub-Itens de Investimento"]
[null,null,null,null,null,null,null,null,null,"Itens de Investimento","Unidades habitacionais",{"$f":"COUNTA(K:K)-1","v":3},"Equipamentos comunitários",{"$f":"COUNTA(M:M)-1","v":6},"Pavimentação",{"$f":"COUNTA(O:O)-1","v":6},"Drenagem ",{"$f":"COUNTA(Q:Q)-1","v":6},"Abastecimento de água",{"$f":"COUNTA(S:S)-1","v":11},"Esgotamento sanitário",{"$f":"COUNTA(U:U)-1","v":8},"Energia elétrica e iluminação pública",{"$f":"COUNTA(W:W)-1","v":4},"Coleta e tratamento de resíduos sólidos",{"$f":"COUNTA(Y:Y)-1","v":6},"Contenção e estabilização de encostas ",{"$f":"COUNTA(AA:AA)-1","v":2},"Regularização fundiária",{"$f":"COUNTA(AC:AC)-1","v":2},"Aquisição de terreno",{"$f":"COUNTA(AE:AE)-1","v":2},"Aquisição de equipamentos e insumos",{"$f":"COUNTA(AG:AG)-1","v":1},"Elaboração de estudos e projetos",{"$f":"COUNTA(AI:AI)-1","v":1},"Instrumentos e ações em planejamento e gestão pública",{"$f":"COUNTA(AK:AK)-1","v":1},"Ações complementares às obras",{"$f":"COUNTA(AM:AM)-1","v":3},"Gerenciamento",{"$f":"COUNTA(AO:AO)-1","v":1},"Trabalho social",{"$f":"COUNTA(AQ:AQ)-1","v":4}]
[null,null,null,null,"Dados do Contrato (Inicial)",null,null,null,null,"Unidades habitacionais","Aquisição","un","Convivência comunitária, assistência social e/ou comunitária","m²","Capeamento de vias","m²","Obras de microdrenagem ","m","Captação subterrânea","m³/s","Ligações domiciliares e/ou intradomiciliares","un","Iluminação pública - luminárias","un","Acondicionamento ","un","Estabilização de taludes","m²","Desapropriacões/Indenizações","m²","Aquisição de terreno","m²","Aquisição de equipamentos e insumos","un","Elaboração de estudos e projetos","un","Instrumentos e ações em planejamento e gestão pública","un","Avaliação pós intervenção","un","Gerenciamento","%CT","Projeto de Trabalho Social Preliminar","nº fam"]
[null,null,null,null,"Fonte de recursos:","OGU",null,null,null,"Equipamentos comunitários","Construção","un","Educação e cultura","m²","Recapeamento de vias","m²","Desassoreamento de cursos de água","m","Captação superficial","m³/s","Rede coletora e/ou condominial","m","Ligações domiciliares","un","Aterro sanitário e/ou disposição final","m³","Obras complementares a ações de redução de risco e/ou contenções","m²","Projeto de Regularização Fundiária","m²","Benfeitorias","m²",null,null,null,null,null,null,"Demolições","un",null,null,"Projeto de Trabalho Social","nº fam"]
[null,null,null,null,"Proponente/Tomador:","Prefeitura Municipal",null,null,null,"Pavimentação","Reforma e/ou melhoria","un","Esportes","m²","Obras de artes especiais","m","Canalização de cursos de água","m","Estação de bombeamento de água bruta","m³/s","Coletor tronco e/ou interceptores","m","Linhas de distribuição - baixa tensão ","m","Erradicação de lixões","m³",null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Reassentamento e medidas compensatórias","un",null,null,"Plano de Desenvolvimento Socioterritorial","nº fam"]
[null,null,null,null,"Município/UF:","São Francisco de Assis",null,null,null,"Drenagem ",null,null,"Lazer e turismo","m²","Pavimentação de calçadas","m²","Recomposição de vegetação ciliar, renaturalização de cursos de água ou restauração de margens","m²","Adução","m","Emissário","m","Linhas de transmissão - alta tensão ","m","Sistema de coleta seletiva tradicional, transporte e/ou equipamentos","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Gestão Condominial","nº fam"]
[null,null,null,null,"Nº da Operação (0000000-00):",null,null,null,null,"Abastecimento de água",null,null,"Saúde","m²","Pavimentação de vias","m²","Reservatório de amortecimento de cheias","m³","Estação de Tratamento de Água (ETA)","m³/s","Estação Elevatória","m³/s",null,null,"Tratamento local ","un"]
[null,null,null,null,"Nº do SICONV (000000):",null,null,null,null,"Esgotamento sanitário",null,null,"Segurança pública","m²","Sinalização","m²","Estação de Bombeamento","m³/s","Estação de bombeamento de água tratada","m³/s","Estação de Tratamento de Esgoto (ETE)","m³/s",null,null,"Usinas de reciclagem ","m²"]
[null,null,null,null,{"$f":"IF(F4=\"FGTS\",\"Valor de Financiamento Contratado (R$):\",\"Valor do Repasse Contratado (R$):\")","v":"Valor do Repasse Contratado (R$):"},null,null,null,null,"Energia elétrica e iluminação pública",null,null,null,null,null,null,null,null,"Linha de recalque","m","Sistema simplificado de tratamento","m³/s"]
[null,null,null,null,"Valor de Contrapartida Contratada (R$):",null,null,null,null,"Coleta e tratamento de resíduos sólidos",null,null,null,null,null,null,null,null,"Reservação","m³","Unidades sanitárias","un"]
[null,null,null,null,"% mínimo de Contrapartida:",null,null,null,null,"Contenção e estabilização de encostas ",null,null,null,null,null,null,null,null,"Rede de distribuição","m"]
[null,null,null,null,"R$ mínimo de Contrapartida (se houver):",null,null,null,null,"Regularização fundiária",null,null,null,null,null,null,null,null,"Ligações domiciliares e/ou intradomiciliares","un"]
[null,null,null,null,"% máximo de Contrapartida:",null,null,null,null,"Aquisição de terreno",null,null,null,null,null,null,null,null,"Sistema simplificado de abastecimento","m"]
[null,null,null,null,null,null,null,null,null,"Aquisição de equipamentos e insumos"]
[null,null,null,null,"Dados do Empreendimento e Orçamento",null,null,null,null,"Elaboração de estudos e projetos"]
[null,null,null,null,"Nome/apelido:","BUEIRO ERNESTO ALVES",null,null,null,"Instrumentos e ações em planejamento e gestão pública"]
[null,null,null,null,"Descrição do Objeto do Lote / CTEF:","RECUPERAÇÃO BUEIRO",null,null,null,"Ações complementares às obras"]
[null,null,null,null,"Regime previdenciário previsto para a obra:","DESONERADO",null,null,null,"Gerenciamento"]
[null,null,null,null,"Data base do Orçamento:","2024-02-01",null,null,null,"Trabalho social"]
[]
[null,null,null,null,"Responsável pelo Orçamento"]
[null,null,null,null,"Nome:","ARLINDO FUMACO"]
[null,null,null,null,"CREA/CAU:","RS 37.784"]
[null,null,null,null,"ART/RRT:"]
[null,null,null,null,"Data do preenchimento:","2023-03-14"]
[]
[null,null,null,null,"Responsável pelo Tomador (Prefeito, no caso de Municípios)"]
[null,null,null,null,"Nome:","Paulo Renato Cortelini"]
[null,null,null,null,"Cargo:","Prefeito Municipal"]
[]
[]
[null,null,null,null,"B. RESULTADO DO PROCESSO LICITATÓRIO"]
[]
[null,null,null,null,"Licitação"]
[null,null,null,null,"Data de emissão dos documentos de licitação:"]
[null,null,null,null,"Nº do CTEF (contrato com empresa):"]
[null,null,null,null,"Nome da empresa:"]
[null,null,null,null,"CNPJ da empresa:"]
[null,null,null,null,"Regime de execução do CTEF:","(SELECIONAR)"]
[null,null,null,null,"Data base do CTEF:"]
[]
[]
[null,null,null,null,"C. ACOMPANHAMENTO DO EMPREENDIMENTO"]
[]
[null,null,null,null,"Dados da obra"]
[null,null,null,null,"Data do Início da Obra:"]
[null,null,null,null,"Data de fechamento do RRE:"]
[]
[null,null,null,null,"Responsável pela Fiscalização"]
[null,null,null,null,"Nome:","Arlindo Fumaco"]
[null,null,null,null,"Profissão:","Engenheiro Civil"]
[null,null,null,null,"CREA/CAU (para obras/projetos):","RS 037784"]
[null,null,null,null,"ART/RRT (para obras/projetos):"]
[]
[]
[null,null,null,null,"D. ACOMPANHAMENTO CAIXA"]
[]
[null,null,null,null,"Responsável Gerencial"]
[null,null,null,null,"Nome:"]
[null,null,null,null,"Função:"]

{"sheet":"NOVO","index":2,"n_rows":47,"n_cols":4,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Novidades da Versão"]
[]
[]
["V3.0.0"]
[null,"GERAL"]
[null,null,{"$f":"IF(D8<>\"\",\"▪\",\"\")","v":"▪"},"Lançamento: Adequação à Portaria 424/2016. Acompanhamento por Eventos."]
[null,null,{"$f":"IF(D9<>\"\",\"▪\",\"\")","v":""}]
["V3.0.1"]
[null,"GERAL"]
[null,null,{"$f":"IF(D12<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,"PO"]
[null,null,{"$f":"IF(D14<>\"\",\"▪\",\"\")","v":"▪"},"Correção da aplicação do BDI não desonerado."]
[null,null,{"$f":"IF(D15<>\"\",\"▪\",\"\")","v":"▪"},"Inclusão de coluna exclusiva \"Preço Unitário Edital\", para o Modo 'Orçamento Licitado'."]
[]
["V3.0.2"]
[null,"GERAL"]
[null,null,{"$f":"IF(D19<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,null,{"$f":"IF(D20<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D22<>\"\",\"▪\",\"\")","v":"▪"},"Ampliada obtenção de dados da Planilha Referência de 20.000 para 65.536 linhas."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D24<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total acumulado por Repasse, CP e Outros"]
[null,"QCI"]
[null,null,{"$f":"IF(D26<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do arredondamento no rateio dos valores do QCI."]
[null,"RRE"]
[null,null,{"$f":"IF(D28<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total por Repasse, CP e Outros."]
[]
["V3.0.3"]
[null,"GERAL"]
[null,null,{"$f":"IF(D32<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D34<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida lentidão e travamento ao incluir e excluir frentes."]
[]
[]
["V3.0.4"]
[null,"BDI"]
[null,null,{"$f":"IF(D39<>\"\",\"▪\",\"\")","v":"▪"},"Correção da CPRB que exibia 4,5% mesmo quando não desonerado."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D41<>\"\",\"▪\",\"\")","v":"▪"},"Correção da distribuição de Repasse, CP e Outros para as metas manuais."]
[null,"QCI"]
[null,null,{"$f":"IF(D43<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado botão para adotar a CP do QCI como CP do contrato (zera saldo a reprogramar de CP)."]
[]
["V3.0.5"]
[null,"GERAL"]
[null,null,{"$f":"IF(D47<>\"\",\"▪\",\"\")","v":"▪"},"Corrigido modo de Cálculo da Planilha para Automático."]

{"sheet":"BDI","index":3,"n_rows":146,"n_cols":26,"rows_kept":146,"cut":false,"hidden":false,"merged":[[128,9,128,12],[119,9,119,18],[122,9,122,18],[124,9,124,12],[124,15,124,18],[125,9,125,12],[127,9,127,12],[117,9,117,18],[5,8,9,8],[113,9,113,18],[106,9,106,16],[114,12,115,12],[104,9,104,16],[102,9,102,16],[68,9,68,16],[114,13,114,15],[114,16,115,16],[103,9,103,16],[66,9,66,16],[64,9,64,16],[39,9,39,18],[42,9,42,18],[27,9,27,16],[13,9,13,18],[106,20,106,22],[115,13,115,15],[107,9,107,16],[107,20,107,22],[108,9,108,16],[108,20,108,22],[109,9,109,16],[111,10,111,18],[104,20,104,22],[105,9,105,16],[105,20,105,22],[103,20,103,22],[102,20,102,22],[100,9,100,16],[100,20,100,22],[95,9,95,18],[96,9,96,18],[98,20,99,22],[101,9,101,16],[101,20,101,22],[98,24,99,24],[98,25,99,25],[98,9,99,16],[98,17,99,17],[98,18,99,18],[98,23,99,23],[68,20,68,22],[85,9,85,12],[87,9,87,12],[73,9,73,18],[74,12,75,12],[79,9,79,18],[82,9,82,18],[75,13,75,15],[74,13,74,15],[74,16,75,16],[93,9,93,18],[84,9,84,12],[84,15,84,18],[77,9,77,18],[69,9,69,16],[71,10,71,18],[88,9,88,12],[64,20,64,22],[65,9,65,16],[65,20,65,22],[66,20,66,22],[67,9,67,16],[67,20,67,22],[60,9,60,16],[60,20,60,22],[55,9,55,18],[56,9,56,18],[63,9,63,16],[63,20,63,22],[61,9,61,16],[61,20,61,22],[62,9,62,16],[62,20,62,22],[58,24,59,24],[58,25,59,25],[58,9,59,16],[58,17,59,17],[58,18,59,18],[58,20,59,22],[58,23,59,23],[33,9,33,18],[34,12,35,12],[48,9,48,12],[53,9,53,18],[44,9,44,12],[44,15,44,18],[45,9,45,12],[47,9,47,12],[34,13,34,15],[34,16,35,16],[27,20,27,22],[23,9,23,16],[23,20,23,22],[35,13,35,15],[37,9,37,18],[29,9,29,16],[31,10,31,18],[28,9,28,16],[28,20,28,22],[24,9,24,16],[24,20,24,22],[25,9,25,16],[25,20,25,22],[26,9,26,16],[26,20,26,22],[22,9,22,16],[22,20,22,22],[20,9,20,16],[20,20,20,22],[21,9,21,16],[21,20,21,22],[18,23,19,23],[18,24,19,24],[16,9,16,18],[4,9,4,10],[4,11,4,12],[4,13,4,18],[0,17,0,18],[1,17,1,18],[3,9,3,10],[3,11,3,12],[3,13,3,18],[18,25,19,25],[18,20,19,22],[18,9,19,16],[18,17,19,17],[18,18,19,18],[10,9,10,16],[10,17,10,18],[6,9,6,18],[7,9,7,18],[9,9,9,16],[9,17,9,18],[15,9,15,18]]}
[null,null,null,null,"MIN","MED","MAX",null,null,null,null,null,null,null,{"$f":"\"Quadro de Composição do BDI\"","v":"Quadro de Composição do BDI"},null,null,"Grau de Sigilo"]
["Construção e Reforma de Edifícios","AC",{"$f":"CONCATENATE(A2,\"-\",B2)","v":"Construção e Reforma de Edifícios-AC"},null,0.03,0.04,5.5E-2,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[{"$f":"A2","v":"Construção e Reforma de Edifícios"},"SG","Construção e Reforma de Edifícios-SG",null,8.0000000000000002E-3,8.0000000000000002E-3,0.01]
[{"$f":"A3","v":"Construção e Reforma de Edifícios"},"R","Construção e Reforma de Edifícios-R",null,9.7000000000000003E-3,1.2699999999999999E-2,1.2699999999999999E-2,null,null,"Nº OPERAÇÃO",null,"Nº SICONV",null,"PROPONENTE / TOMADOR"]
[{"$f":"A4","v":"Construção e Reforma de Edifícios"},"DF","Construção e Reforma de Edifícios-DF",null,5.8999999999999999E-3,1.23E-2,1.3899999999999999E-2,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"}]
[{"$f":"A5","v":"Construção e Reforma de Edifícios"},"L","Construção e Reforma de Edifícios-L",null,6.1600000000000002E-2,7.400000000000001E-2,8.9600000000000013E-2,null,"FILTRO"]
[{"$f":"A6","v":"Construção e Reforma de Edifícios"},"BDI PAD","Construção e Reforma de Edifícios-BDI PAD",null,0.2034,0.22120000000000001,0.25,null,null,"APELIDO DO EMPREENDIMENTO / DESCRIÇÃO DO LOTE"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","AC","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-AC",null,3.7999999999999999E-2,4.0099999999999997E-2,4.6699999999999998E-2,null,null,{"$f":"Import.Apelido&\" / \"&Import.DescLote","v":"BUEIRO ERNESTO ALVES / RECUPERAÇÃO BUEIRO"}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","SG","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-SG",null,3.2000000000000002E-3,4.0000000000000001E-3,7.4000000000000003E-3]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","R","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-R",null,5.0000000000000001E-3,5.6000000000000008E-3,9.7000000000000003E-3,null,null,"Conforme legislação tributária municipal, definir estimativa de percentual da base de cálculo para o ISS:",null,null,null,null,null,null,null,1]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","DF","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-DF",null,1.0200000000000001E-2,1.11E-2,1.21E-2,null,"↓","Sobre a base de cálculo, definir a respectiva alíquota do ISS (entre 2% e 5%):",null,null,null,null,null,null,null,0.04]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","L","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-L",null,6.6400000000000001E-2,7.2999999999999995E-2,8.6899999999999991E-2,null,"F"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","BDI PAD","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-BDI PAD",null,0.19600000000000001,0.2097,0.24230000000000002,null,"F"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto","AC","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-AC",null,3.4300000000000004E-2,4.9299999999999997E-2,6.7099999999999993E-2,null,"F","BDI 1"]
[{"$f":"A14","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"SG","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-SG",null,2.8000000000000004E-3,4.8999999999999998E-3,7.4999999999999997E-3,null,"F"]
[{"$f":"A15","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"R","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-R",null,0.01,1.3899999999999999E-2,1.7399999999999999E-2,null,"F","TIPO DE OBRA"]
[{"$f":"A16","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"DF","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-DF",null,9.3999999999999986E-3,9.8999999999999991E-3,1.1699999999999999E-2,null,"F","(SELECIONAR)"]
[{"$f":"A17","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"L","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-L",null,6.7400000000000002E-2,8.0399999999999985E-2,9.4E-2,null,"F"]
[{"$f":"A18","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"BDI PAD","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-BDI PAD",null,0.20760000000000001,0.24179999999999999,0.26440000000000002,null,"F","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica","AC","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-AC",null,5.2900000000000003E-2,5.9200000000000003E-2,7.9299999999999995E-2,null,"F"]
[{"$f":"A20","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"SG","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-SG",null,2.5000000000000001E-3,5.1000000000000004E-3,5.6000000000000008E-3,null,"F",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K1\",\"AC\")","v":"AC"},2.5000000000000001E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[{"$f":"A21","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"R","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-R",null,0.01,1.4800000000000001E-2,1.9699999999999999E-2,null,"F",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K2\",\"SG\")","v":"SG"},0.01,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[{"$f":"A22","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"DF","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-DF",null,1.01E-2,1.0700000000000001E-2,1.11E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"R\")","v":"R"},0.01,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[{"$f":"A23","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"L","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-L",null,0.08,8.3100000000000007E-2,9.5100000000000004E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"DF\")","v":"DF"},8.0000000000000002E-3,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[{"$f":"A24","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"BDI PAD","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-BDI PAD",null,0.24,0.25840000000000002,0.27860000000000001,null,"F",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K3\",\"L\")","v":"L"},7.0000000000000007E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
["Obras Portuárias, Marítimas e Fluviais","AC","Obras Portuárias, Marítimas e Fluviais-AC",null,0.04,5.5199999999999999E-2,7.85E-2,null,"F","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",3.5000000000000003E-2,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[{"$f":"A26","v":"Obras Portuárias, Marítimas e Fluviais"},"SG","Obras Portuárias, Marítimas e Fluviais-SG",null,8.1000000000000013E-3,1.2199999999999999E-2,1.9900000000000001E-2,null,"F","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),$R$11*$R$10,0)","v":0.04},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[{"$f":"A27","v":"Obras Portuárias, Marítimas e Fluviais"},"R","Obras Portuárias, Marítimas e Fluviais-R",null,1.46E-2,2.3199999999999998E-2,3.1600000000000003E-2,null,"F","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),4.5%,0%))","v":4.4999999999999998E-2},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[{"$f":"A28","v":"Obras Portuárias, Marítimas e Fluviais"},"DF","Obras Portuárias, Marítimas e Fluviais-DF",null,9.3999999999999986E-3,1.0200000000000001E-2,1.3300000000000001E-2,null,"F","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27)))-1),4))","v":0.2185},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S29>=X29,S29<=Z29)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[{"$f":"A29","v":"Obras Portuárias, Marítimas e Fluviais"},"L","Obras Portuárias, Marítimas e Fluviais-L",null,7.1399999999999991E-2,8.4000000000000005E-2,0.1043,null,"F","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27+S28)))-1),4))","v":0.28079999999999999}]
[{"$f":"A30","v":"Obras Portuárias, Marítimas e Fluviais"},"BDI PAD","Obras Portuárias, Marítimas e Fluviais-BDI PAD",null,0.22800000000000001,0.27479999999999999,0.3095,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)","AC","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-AC",null,1.4999999999999999E-2,3.4500000000000003E-2,4.4900000000000002E-2,null,"F",{"$f":"IF(U29<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U29<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[{"$f":"A32","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"SG","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-SG",null,3.0000000000000001E-3,4.7999999999999996E-3,8.199999999999999E-3,null,"F"]
[{"$f":"A33","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"R","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-R",null,5.6000000000000008E-3,8.5000000000000006E-3,8.8999999999999999E-3,null,"F","Os valores de BDI foram calculados com o emprego da fórmula:"]
[{"$f":"A34","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"DF","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-DF",null,8.5000000000000006E-3,8.5000000000000006E-3,1.11E-2,null,"F",null,null,null,"BDI =",{"$f":"IF($J17=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[{"$f":"A35","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"L","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-L",null,3.5000000000000003E-2,5.1100000000000007E-2,6.2199999999999998E-2,null,"F",null,null,null,null,"(1-CP-ISS-CRPB)"]
[{"$f":"A36","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-BDI PAD",null,0.111,0.14019999999999999,0.16800000000000001,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","AC","Fornecimento de Materiais e Equipamentos (aquisição direta)-AC",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 4%."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","SG","Fornecimento de Materiais e Equipamentos (aquisição direta)-SG",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","R","Fornecimento de Materiais e Equipamentos (aquisição direta)-R",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","DF","Fornecimento de Materiais e Equipamentos (aquisição direta)-DF",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","L","Fornecimento de Materiais e Equipamentos (aquisição direta)-L",null,"-","-","-",null,"F","Observações:"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição direta)-BDI PAD",null,"-","-","-",null,"F"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos","K1","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K1",null,"-","-","-",null,"F"]
[{"$f":"A44","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K2","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K2",null,"-",0.2,"-",null,"F",{"$f":"Import.Município","v":"São Francisco de Assis"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2023-03-14"}]
[{"$f":"A45","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F","Local",null,null,null,null,null,"Data"]
[{"$f":"A46","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F"]
[{"$f":"A47","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K3","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K3",null,"-",0.12,"-",null,"F"]
[{"$f":"A48","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"BDI PAD","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-BDI PAD",null,"-","-","-",null,"F","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"F","Nome:",{"$f":"Import.RespOrçamento","v":"ARLINDO FUMACO"}]
[null,null,null,null,null,null,null,null,"F","CREA/CAU:","RS 37.784"]
[null,null,null,null,null,null,null,null,"F","ART/RRT:",0]
[null,null,null,null,null,null,null,null,"F"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""},"BDI 2"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S69>=X69,S69<=Z69)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67+S68)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U69<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U69<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J57=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 4%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"São Francisco de Assis"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2023-03-14"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"ARLINDO FUMACO"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","RS 37.784"]
[null,null,null,null,null,null,null,null,"","ART/RRT:",0]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""},"BDI 3"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S109>=X109,S109<=Z109)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107+S108)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U109<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U109<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J97=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 4%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"São Francisco de Assis"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2023-03-14"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"ARLINDO FUMACO"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","RS 37.784"]
[null,null,null,null,null,null,null,null,"","ART/RRT:",0]
[]
[]
[]
[]
[]
["(SELECIONAR)"]
["Construção e Reforma de Edifícios"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"]
["Obras Portuárias, Marítimas e Fluviais"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos"]

{"sheet":"ORÇAMENTO","index":4,"n_rows":79,"n_cols":40,"rows_kept":79,"cut":false,"hidden":false,"merged":[[4,30,4,31],[6,14,6,15],[6,18,6,20],[6,37,10,37],[7,24,11,24],[7,25,11,25],[11,26,11,27],[6,35,10,35],[3,14,3,15],[3,18,3,23],[4,14,4,15],[4,18,4,23],[7,5,7,10],[7,11,11,11],[7,14,7,15],[7,18,7,20],[8,5,8,10],[77,14,77,16],[14,14,14,17],[64,16,64,23],[67,14,69,23],[71,14,71,23],[74,14,74,16],[72,14,72,23]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PO - PLANILHA ORÇAMENTÁRIA",null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,"LOTE","Meta","Nível 2","Nível 3","Nível 4","Serviço",null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"Orçamento Licitado\",\"Orçamento Base para Licitação\")&\" - \"&import.recurso","v":"Orçamento Base para Licitação - OGU"},null,null,null,null,null,"#PUBLICO"]
[]
["Nmax",null,null,null,null,"BDI 1","BDI 2","BDI 3",0,null,null,null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR","APELIDO DO EMPREENDIMENTO"]
[{"$f":"MAX($C$15:$C$62)","v":2},null,null,null,null,{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$30,BDI!$S$29)","v":0.28079999999999999},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$70,BDI!$S$69)","v":0},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$110,BDI!$S$109)","v":0},null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Proponente","v":"Prefeitura Municipal"},{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,null,null,null,null,null,null,null,null,null,null,"Arredondamento"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOCALIDADE SINAPI",null,"DATA BASE",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 1\")","v":"BDI 1"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 2\")","v":"BDI 2"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"BDI 3\")","v":"BDI 3"},null,null,null,null,null,null,"Quantidade",true,null,null,null,"QUANTIDADES: ACOMP. POR BM",null,"PREÇO UNITÁRIO LICITADO"]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$a5:$a$65536\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$a5:$a$65536\")","v":"'[Referência 02-2024.xls]Banco'!$a5:$a$65536"},null,null,null,null,null,"FILTRO",null,null,{"$f":"IF(ISERROR(INDIRECT($F$9)),\"(N/D: 'Referência \"&Excel_BuiltIn_Database&\".xls)\",INDIRECT($F$9))","v":"(N/D: 'Referência 02-2024.xls)"},null,{"$f":"TEXT(Import.DataBase,\"mm-aa\")&IF(DESONERACAO=\"Sim\",\" (DES.)\",\" (N DES.)\")","v":"02-24 (DES.)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"RECUPERAÇÃO BUEIRO"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"São Francisco de Assis"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(F5,\"0,00%\"))","v":"28,08%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(G5,\"0,00%\"))","v":"0,00%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,TEXT(H5,\"0,00%\"))","v":"0,00%"},"RECURSO","SGL RECURSO",null,null,null,null,"Custo Unitáro",true]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$d$3\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$d$3\")","v":"'[Referência 02-2024.xls]Banco'!$d$3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BDI",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ERRO GERAL",null,"Preço Unitário",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AC$15:OFFSET($AC$62,-1,0),\"DESCRIÇÃO\")+COUNTIF($AC$15:OFFSET($AC$62,-1,0),\"UNIDADE\")+COUNTIF($AC$15:OFFSET($AC$62,-1,0),\"SEM VALOR\")>0,\"NÃO OK\",\"OK\")","v":"OK"},null,"Preço Total",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,null,null,null,null,null,"↓",null,"↓"]
["Nível E","Save Nivel","Nível C","Altura","n1","n2","n3","n4","n5","Czero","Cnível","↓","Nível","Nível Corrigido","Item","Fonte","Código","Descrição","Unidade","Quantidade",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"Custo Unitário (sem BDI) (R$)\")","v":"Custo Unitário (sem BDI) (R$)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI\n(%)\")","v":"BDI\n(%)"},"Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","↓","↓","Contrapartida (R$)","Outros (R$)","Erro de Dados","Lista Crono","Concatenação Fonte-Código","BancoDesloc","Custo Unitário Referência (R$)",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"Valor BDI Edital\",\"Valor BDI\")","v":"Valor BDI"},null,"Quantidade",null,"Preço Unitário (com BDI) (R$)","Preço Total\nLicit. (R$)","Preço Unitário Edital (R$)"]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C14=\"s\",C14=0),OFFSET(B14,-1,0),C14)","v":"Save Nivel"},{"$f":"IF(OFFSET(C14,-1,0)=\"L\",1,IF(OFFSET(C14,-1,0)=1,2,IF(OR(A14=\"s\",A14=0),\"S\",IF(AND(OFFSET(C14,-1,0)=2,A14=4),3,IF(AND(OR(OFFSET(C14,-1,0)=\"s\",OFFSET(C14,-1,0)=0),A14<>\"s\",A14>OFFSET(B14,-1,0)),OFFSET(B14,-1,0),A14)))))","v":"S"},{"$f":"IF(OR(C14=\"S\",C14=0),0,IF(ISERROR(K14),J14,SMALL(J14:K14,1)))","v":0},{"$f":"IF($C14=1,OFFSET(E14,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E14,-1,0))),OFFSET(E14,-1,0))","v":"n1"},{"$f":"IF($C14=1,0,IF($C14=2,OFFSET(F14,-1,0)+1,OFFSET(F14,-1,0)))","v":"n2"},{"$f":"IF(AND($C14<=2,$C14<>0),0,IF($C14=3,OFFSET(G14,-1,0)+1,OFFSET(G14,-1,0)))","v":"n3"},{"$f":"IF(AND($C14<=3,$C14<>0),0,IF($C14=4,OFFSET(H14,-1,0)+1,OFFSET(H14,-1,0)))","v":"n4"},{"$f":"IF(AND($C14<=4,$C14<>0),0,IF(AND($C14=\"S\",$X14>0),OFFSET(I14,-1,0)+1,OFFSET(I14,-1,0)))","v":"n5"},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(0,OFFSET($D14,1,$C14,ROW($C$62)-ROW($C14)),0))","v":0},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(OFFSET($D14,0,$C14)+IF($C14<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E14)),OFFSET($D14,1,$C14,ROW($C$62)-ROW($C14)),0))","v":0},{"$f":"IF(OR($X14>0,$C14=1,$C14=2,$C14=3,$C14=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C14=1)+4*(C14=2)+8*(C14=3)+16*(C14=4)+32*(C14=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C14=0,$L14=\"\"),\"-\",CONCATENATE(E14&\".\",IF(AND($A$5>=2,$C14>=2),F14&\".\",\"\"),IF(AND($A$5>=3,$C14>=3),G14&\".\",\"\"),IF(AND($A$5>=4,$C14>=4),H14&\".\",\"\"),IF($C14=\"S\",I14&\".\",\"\")))","v":"-"},"SINAPI",null,{"$f":"IF($C14=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T14)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C14=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH14),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C14=\"S\",VTOTAL1,IF($C14=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C14=\"S\",$X14>0),IF(ISBLANK($Y14),\"RA\",LEFT($Y14,2)),\"\")","v":""},{"$f":"IF($C14=\"S\",IF($Z14=\"CP\",$X14,IF($Z14=\"RA\",(($X14)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C14=\"S\",IF($Z14=\"OU\",ROUND($X14,2),0),SomaAgrup)","v":0},{"$f":"IF($N14=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C14=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X14<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG14<>\"\",$AG14>0,ORÇAMENTO.CustoUnitario>$AG14),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN14)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C14<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD14,-1,0))+IF($C14<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E14,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C14=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C14<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.28079999999999999},null,null,null,null,{"$f":"$X14","v":0},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH14),2)","v":0}]
[0,null,"L",{"$f":"COUNTA(OFFSET(D15,1,0):D$62)","v":46},0,null,null,null,null,null,null,"F",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":"RECUPERAÇÃO BUEIRO"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(OFFSET($C15,1,0,ROW(X62)-ROW(X15)-1),\"S\",OFFSET(X15,1,0,ROW(X62)-ROW(X15)-1))","v":0},null,{"$f":"IF(AND($C15=\"S\",$X15>0),LEFT($Y15,2),\"\")","v":""},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AA62)-ROW(AA15)-1),\"S\",OFFSET(AA15,1,0,ROW(AA62)-ROW(AA15)-1))","v":0},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AB62)-ROW(AB15)-1),\"S\",OFFSET(AB15,1,0,ROW(AB62)-ROW(AB15)-1))","v":0},null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":1},{"$f":"IF(OR(C16=\"s\",C16=0),OFFSET(B16,-1,0),C16)","v":1},{"$f":"IF(OFFSET(C16,-1,0)=\"L\",1,IF(OFFSET(C16,-1,0)=1,2,IF(OR(A16=\"s\",A16=0),\"S\",IF(AND(OFFSET(C16,-1,0)=2,A16=4),3,IF(AND(OR(OFFSET(C16,-1,0)=\"s\",OFFSET(C16,-1,0)=0),A16<>\"s\",A16>OFFSET(B16,-1,0)),OFFSET(B16,-1,0),A16)))))","v":1},{"$f":"IF(OR(C16=\"S\",C16=0),0,IF(ISERROR(K16),J16,SMALL(J16:K16,1)))","v":3},{"$f":"IF($C16=1,OFFSET(E16,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E16,-1,0))),OFFSET(E16,-1,0))","v":1},{"$f":"IF($C16=1,0,IF($C16=2,OFFSET(F16,-1,0)+1,OFFSET(F16,-1,0)))","v":0},{"$f":"IF(AND($C16<=2,$C16<>0),0,IF($C16=3,OFFSET(G16,-1,0)+1,OFFSET(G16,-1,0)))","v":0},{"$f":"IF(AND($C16<=3,$C16<>0),0,IF($C16=4,OFFSET(H16,-1,0)+1,OFFSET(H16,-1,0)))","v":0},{"$f":"IF(AND($C16<=4,$C16<>0),0,IF(AND($C16=\"S\",$X16>0),OFFSET(I16,-1,0)+1,OFFSET(I16,-1,0)))","v":0},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(0,OFFSET($D16,1,$C16,ROW($C$62)-ROW($C16)),0))","v":46},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(OFFSET($D16,0,$C16)+IF($C16<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E16)),OFFSET($D16,1,$C16,ROW($C$62)-ROW($C16)),0))","v":3},{"$f":"IF(OR($X16>0,$C16=1,$C16=2,$C16=3,$C16=4),\"F\",\"\")","v":"F"},"Meta",{"$f":"CHOOSE(1+LOG(1+2*(C16=1)+4*(C16=2)+8*(C16=3)+16*(C16=4)+32*(C16=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Meta"},{"$f":"IF(OR($C16=0,$L16=\"\"),\"-\",CONCATENATE(E16&\".\",IF(AND($A$5>=2,$C16>=2),F16&\".\",\"\"),IF(AND($A$5>=3,$C16>=3),G16&\".\",\"\"),IF(AND($A$5>=4,$C16>=4),H16&\".\",\"\"),IF($C16=\"S\",I16&\".\",\"\")))","v":"1."},"SINAPI",null,"AMPLIAÇÃO E REFORMA",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T16)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C16=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH16),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C16=\"S\",VTOTAL1,IF($C16=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C16=\"S\",$X16>0),IF(ISBLANK($Y16),\"RA\",LEFT($Y16,2)),\"\")","v":""},{"$f":"IF($C16=\"S\",IF($Z16=\"CP\",$X16,IF($Z16=\"RA\",(($X16)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C16=\"S\",IF($Z16=\"OU\",ROUND($X16,2),0),SomaAgrup)","v":0},{"$f":"IF($N16=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C16=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X16<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG16<>\"\",$AG16>0,ORÇAMENTO.CustoUnitario>$AG16),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN16)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C16<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD16,-1,0))+IF($C16<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E16,-1,0)))),\"\")","v":1},{"$f":"IF(AND($C16=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C16<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.28079999999999999},null,null,null,null,0,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH16),2)","v":0}]
[2,2,2,2,{"$f":"IF($C17=1,OFFSET(E17,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E17,-1,0))),OFFSET(E17,-1,0))","v":1},1,0,0,0,2,{"$f":"IF(OR($C17=\"S\",$C17=0),0,MATCH(OFFSET($D17,0,$C17)+IF($C17<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E17)),OFFSET($D17,1,$C17,ROW($C$62)-ROW($C17)),0))","v":5},"F","Nível 2","Nível 2","1.1.","SINAPI",null,"ADMINISTRAÇÃO LOCAL","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T17)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C17=\"S\",IF($Z17=\"CP\",$X17,IF($Z17=\"RA\",(($X17)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C17<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD17,-1,0))+IF($C17<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E17,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C18=1,OFFSET(E18,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E18,-1,0))),OFFSET(E18,-1,0))","v":1},1,0,0,0,0,{"$f":"IF(OR($C18=\"S\",$C18=0),0,MATCH(OFFSET($D18,0,$C18)+IF($C18<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E18)),OFFSET($D18,1,$C18,ROW($C$62)-ROW($C18)),0))","v":0},"","Serviço","Serviço","-","Composição","0014",{"$f":"IF($C18=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T18)-ROW(T$15),0)","v":0.75},{"$f":"AG18","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C18=\"S\",IF($Z18=\"CP\",$X18,IF($Z18=\"RA\",(($X18)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C18<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD18,-1,0))+IF($C18<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E18,-1,0)))),\"\")","v":""},"Composição 0014","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[1,1,1,43,{"$f":"IF($C19=1,OFFSET(E19,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E19,-1,0))),OFFSET(E19,-1,0))","v":2},0,0,0,0,43,{"$f":"IF(OR($C19=\"S\",$C19=0),0,MATCH(OFFSET($D19,0,$C19)+IF($C19<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E19)),OFFSET($D19,1,$C19,ROW($C$62)-ROW($C19)),0))","v":{"$error":"#N/A"}},"F","Meta","Meta","2.","SINAPI",null,"BUEIRO ERNESTO ALVES","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T19)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C19=\"S\",IF($Z19=\"CP\",$X19,IF($Z19=\"RA\",(($X19)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C19<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD19,-1,0))+IF($C19<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E19,-1,0)))),\"\")","v":2},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C20=1,OFFSET(E20,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E20,-1,0))),OFFSET(E20,-1,0))","v":2},1,0,0,0,42,{"$f":"IF(OR($C20=\"S\",$C20=0),0,MATCH(OFFSET($D20,0,$C20)+IF($C20<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E20)),OFFSET($D20,1,$C20,ROW($C$62)-ROW($C20)),0))","v":2},"F","Nível 2","Nível 2","2.1.","SINAPI",null,"SAPATAS 1X1X0,4X5","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T20)-ROW(T$15),0)","v":0},{"$f":"AG20","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C20=\"S\",IF($Z20=\"CP\",$X20,IF($Z20=\"RA\",(($X20)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C20<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD20,-1,0))+IF($C20<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E20,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C21=\"s\",C21=0),OFFSET(B21,-1,0),C21)","v":2},{"$f":"IF(OFFSET(C21,-1,0)=\"L\",1,IF(OFFSET(C21,-1,0)=1,2,IF(OR(A21=\"s\",A21=0),\"S\",IF(AND(OFFSET(C21,-1,0)=2,A21=4),3,IF(AND(OR(OFFSET(C21,-1,0)=\"s\",OFFSET(C21,-1,0)=0),A21<>\"s\",A21>OFFSET(B21,-1,0)),OFFSET(B21,-1,0),A21)))))","v":"S"},{"$f":"IF(OR(C21=\"S\",C21=0),0,IF(ISERROR(K21),J21,SMALL(J21:K21,1)))","v":0},{"$f":"IF($C21=1,OFFSET(E21,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E21,-1,0))),OFFSET(E21,-1,0))","v":2},{"$f":"IF($C21=1,0,IF($C21=2,OFFSET(F21,-1,0)+1,OFFSET(F21,-1,0)))","v":1},{"$f":"IF(AND($C21<=2,$C21<>0),0,IF($C21=3,OFFSET(G21,-1,0)+1,OFFSET(G21,-1,0)))","v":0},{"$f":"IF(AND($C21<=3,$C21<>0),0,IF($C21=4,OFFSET(H21,-1,0)+1,OFFSET(H21,-1,0)))","v":0},{"$f":"IF(AND($C21<=4,$C21<>0),0,IF(AND($C21=\"S\",$X21>0),OFFSET(I21,-1,0)+1,OFFSET(I21,-1,0)))","v":0},0,{"$f":"IF(OR($C21=\"S\",$C21=0),0,MATCH(OFFSET($D21,0,$C21)+IF($C21<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E21)),OFFSET($D21,1,$C21,ROW($C$62)-ROW($C21)),0))","v":0},{"$f":"IF(OR($X21>0,$C21=1,$C21=2,$C21=3,$C21=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C21=1)+4*(C21=2)+8*(C21=3)+16*(C21=4)+32*(C21=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C21=0,$L21=\"\"),\"-\",CONCATENATE(E21&\".\",IF(AND($A$5>=2,$C21>=2),F21&\".\",\"\"),IF(AND($A$5>=3,$C21>=3),G21&\".\",\"\"),IF(AND($A$5>=4,$C21>=4),H21&\".\",\"\"),IF($C21=\"S\",I21&\".\",\"\")))","v":"-"},"SINAPI","96523",{"$f":"IF($C21=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T21)-ROW(T$15),0)","v":4},{"$f":"AG21","v":0},"BDI 1",{"$f":"IF($C21=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH21),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C21=\"S\",VTOTAL1,IF($C21=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C21=\"S\",$X21>0),IF(ISBLANK($Y21),\"RA\",LEFT($Y21,2)),\"\")","v":""},{"$f":"IF($C21=\"S\",IF($Z21=\"CP\",$X21,IF($Z21=\"RA\",(($X21)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C21=\"S\",IF($Z21=\"OU\",ROUND($X21,2),0),SomaAgrup)","v":0},{"$f":"IF($N21=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C21=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X21<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG21<>\"\",$AG21>0,ORÇAMENTO.CustoUnitario>$AG21),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN21)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C21<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD21,-1,0))+IF($C21<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E21,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C21=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 96523"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C21<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.28079999999999999},null,null,null,null,0,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH21),2)","v":0}]
[2,{"$f":"IF(OR(C22=\"s\",C22=0),OFFSET(B22,-1,0),C22)","v":2},{"$f":"IF(OFFSET(C22,-1,0)=\"L\",1,IF(OFFSET(C22,-1,0)=1,2,IF(OR(A22=\"s\",A22=0),\"S\",IF(AND(OFFSET(C22,-1,0)=2,A22=4),3,IF(AND(OR(OFFSET(C22,-1,0)=\"s\",OFFSET(C22,-1,0)=0),A22<>\"s\",A22>OFFSET(B22,-1,0)),OFFSET(B22,-1,0),A22)))))","v":2},{"$f":"IF(OR(C22=\"S\",C22=0),0,IF(ISERROR(K22),J22,SMALL(J22:K22,1)))","v":2},{"$f":"IF($C22=1,OFFSET(E22,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E22,-1,0))),OFFSET(E22,-1,0))","v":2},{"$f":"IF($C22=1,0,IF($C22=2,OFFSET(F22,-1,0)+1,OFFSET(F22,-1,0)))","v":2},{"$f":"IF(AND($C22<=2,$C22<>0),0,IF($C22=3,OFFSET(G22,-1,0)+1,OFFSET(G22,-1,0)))","v":0},{"$f":"IF(AND($C22<=3,$C22<>0),0,IF($C22=4,OFFSET(H22,-1,0)+1,OFFSET(H22,-1,0)))","v":0},{"$f":"IF(AND($C22<=4,$C22<>0),0,IF(AND($C22=\"S\",$X22>0),OFFSET(I22,-1,0)+1,OFFSET(I22,-1,0)))","v":0},40,{"$f":"IF(OR($C22=\"S\",$C22=0),0,MATCH(OFFSET($D22,0,$C22)+IF($C22<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E22)),OFFSET($D22,1,$C22,ROW($C$62)-ROW($C22)),0))","v":2},{"$f":"IF(OR($X22>0,$C22=1,$C22=2,$C22=3,$C22=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C22=1)+4*(C22=2)+8*(C22=3)+16*(C22=4)+32*(C22=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C22=0,$L22=\"\"),\"-\",CONCATENATE(E22&\".\",IF(AND($A$5>=2,$C22>=2),F22&\".\",\"\"),IF(AND($A$5>=3,$C22>=3),G22&\".\",\"\"),IF(AND($A$5>=4,$C22>=4),H22&\".\",\"\"),IF($C22=\"S\",I22&\".\",\"\")))","v":"2.2."},"SINAPI",null,"BROCAS D=3O Cm - PROF. 2 m",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T22)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C22=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH22),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA",{"$f":"IF(AND($C22=\"S\",$X22>0),IF(ISBLANK($Y22),\"RA\",LEFT($Y22,2)),\"\")","v":""},{"$f":"IF($C22=\"S\",IF($Z22=\"CP\",$X22,IF($Z22=\"RA\",(($X22)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N22=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C22=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X22<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG22<>\"\",$AG22>0,ORÇAMENTO.CustoUnitario>$AG22),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN22)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C22<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD22,-1,0))+IF($C22<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E22,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C22=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C22<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C23=1,OFFSET(E23,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E23,-1,0))),OFFSET(E23,-1,0))","v":2},2,0,0,0,0,{"$f":"IF(OR($C23=\"S\",$C23=0),0,MATCH(OFFSET($D23,0,$C23)+IF($C23<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E23)),OFFSET($D23,1,$C23,ROW($C$62)-ROW($C23)),0))","v":0},"","Serviço","Serviço","-","Composição","0032",{"$f":"IF($C23=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T23)-ROW(T$15),0)","v":8},{"$f":"AG23","v":0},"BDI 1",{"$f":"IF($C23=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH23),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C23=\"S\",IF($Z23=\"CP\",$X23,IF($Z23=\"RA\",(($X23)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N23=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C23=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X23<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG23<>\"\",$AG23>0,ORÇAMENTO.CustoUnitario>$AG23),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN23)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C23<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD23,-1,0))+IF($C23<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E23,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C23=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0032"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C23<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[2,{"$f":"IF(OR(C24=\"s\",C24=0),OFFSET(B24,-1,0),C24)","v":2},{"$f":"IF(OFFSET(C24,-1,0)=\"L\",1,IF(OFFSET(C24,-1,0)=1,2,IF(OR(A24=\"s\",A24=0),\"S\",IF(AND(OFFSET(C24,-1,0)=2,A24=4),3,IF(AND(OR(OFFSET(C24,-1,0)=\"s\",OFFSET(C24,-1,0)=0),A24<>\"s\",A24>OFFSET(B24,-1,0)),OFFSET(B24,-1,0),A24)))))","v":2},{"$f":"IF(OR(C24=\"S\",C24=0),0,IF(ISERROR(K24),J24,SMALL(J24:K24,1)))","v":2},{"$f":"IF($C24=1,OFFSET(E24,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E24,-1,0))),OFFSET(E24,-1,0))","v":2},{"$f":"IF($C24=1,0,IF($C24=2,OFFSET(F24,-1,0)+1,OFFSET(F24,-1,0)))","v":3},{"$f":"IF(AND($C24<=2,$C24<>0),0,IF($C24=3,OFFSET(G24,-1,0)+1,OFFSET(G24,-1,0)))","v":0},{"$f":"IF(AND($C24<=3,$C24<>0),0,IF($C24=4,OFFSET(H24,-1,0)+1,OFFSET(H24,-1,0)))","v":0},{"$f":"IF(AND($C24<=4,$C24<>0),0,IF(AND($C24=\"S\",$X24>0),OFFSET(I24,-1,0)+1,OFFSET(I24,-1,0)))","v":0},38,{"$f":"IF(OR($C24=\"S\",$C24=0),0,MATCH(OFFSET($D24,0,$C24)+IF($C24<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E24)),OFFSET($D24,1,$C24,ROW($C$62)-ROW($C24)),0))","v":2},{"$f":"IF(OR($X24>0,$C24=1,$C24=2,$C24=3,$C24=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C24=1)+4*(C24=2)+8*(C24=3)+16*(C24=4)+32*(C24=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C24=0,$L24=\"\"),\"-\",CONCATENATE(E24&\".\",IF(AND($A$5>=2,$C24>=2),F24&\".\",\"\"),IF(AND($A$5>=3,$C24>=3),G24&\".\",\"\"),IF(AND($A$5>=4,$C24>=4),H24&\".\",\"\"),IF($C24=\"S\",I24&\".\",\"\")))","v":"2.3."},"SINAPI",null,"FERRAGENS  22 Br AÇO 8 mm",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T24)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C24=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH24),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA",{"$f":"IF(AND($C24=\"S\",$X24>0),IF(ISBLANK($Y24),\"RA\",LEFT($Y24,2)),\"\")","v":""},{"$f":"IF($C24=\"S\",IF($Z24=\"CP\",$X24,IF($Z24=\"RA\",(($X24)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N24=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C24=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X24<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG24<>\"\",$AG24>0,ORÇAMENTO.CustoUnitario>$AG24),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN24)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C24<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD24,-1,0))+IF($C24<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E24,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C24=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C24<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C25=\"s\",C25=0),OFFSET(B25,-1,0),C25)","v":2},{"$f":"IF(OFFSET(C25,-1,0)=\"L\",1,IF(OFFSET(C25,-1,0)=1,2,IF(OR(A25=\"s\",A25=0),\"S\",IF(AND(OFFSET(C25,-1,0)=2,A25=4),3,IF(AND(OR(OFFSET(C25,-1,0)=\"s\",OFFSET(C25,-1,0)=0),A25<>\"s\",A25>OFFSET(B25,-1,0)),OFFSET(B25,-1,0),A25)))))","v":"S"},{"$f":"IF(OR(C25=\"S\",C25=0),0,IF(ISERROR(K25),J25,SMALL(J25:K25,1)))","v":0},{"$f":"IF($C25=1,OFFSET(E25,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E25,-1,0))),OFFSET(E25,-1,0))","v":2},{"$f":"IF($C25=1,0,IF($C25=2,OFFSET(F25,-1,0)+1,OFFSET(F25,-1,0)))","v":3},{"$f":"IF(AND($C25<=2,$C25<>0),0,IF($C25=3,OFFSET(G25,-1,0)+1,OFFSET(G25,-1,0)))","v":0},{"$f":"IF(AND($C25<=3,$C25<>0),0,IF($C25=4,OFFSET(H25,-1,0)+1,OFFSET(H25,-1,0)))","v":0},{"$f":"IF(AND($C25<=4,$C25<>0),0,IF(AND($C25=\"S\",$X25>0),OFFSET(I25,-1,0)+1,OFFSET(I25,-1,0)))","v":0},0,{"$f":"IF(OR($C25=\"S\",$C25=0),0,MATCH(OFFSET($D25,0,$C25)+IF($C25<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E25)),OFFSET($D25,1,$C25,ROW($C$62)-ROW($C25)),0))","v":0},{"$f":"IF(OR($X25>0,$C25=1,$C25=2,$C25=3,$C25=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C25=1)+4*(C25=2)+8*(C25=3)+16*(C25=4)+32*(C25=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C25=0,$L25=\"\"),\"-\",CONCATENATE(E25&\".\",IF(AND($A$5>=2,$C25>=2),F25&\".\",\"\"),IF(AND($A$5>=3,$C25>=3),G25&\".\",\"\"),IF(AND($A$5>=4,$C25>=4),H25&\".\",\"\"),IF($C25=\"S\",I25&\".\",\"\")))","v":"-"},"Composição","0017",{"$f":"IF($C25=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T25)-ROW(T$15),0)","v":38.72},{"$f":"AG25","v":0},"BDI 1",{"$f":"IF($C25=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH25),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C25=\"S\",VTOTAL1,IF($C25=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C25=\"S\",$X25>0),IF(ISBLANK($Y25),\"RA\",LEFT($Y25,2)),\"\")","v":""},{"$f":"IF($C25=\"S\",IF($Z25=\"CP\",$X25,IF($Z25=\"RA\",(($X25)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C25=\"S\",IF($Z25=\"OU\",ROUND($X25,2),0),SomaAgrup)","v":0},{"$f":"IF($N25=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C25=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X25<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG25<>\"\",$AG25>0,ORÇAMENTO.CustoUnitario>$AG25),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN25)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C25<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD25,-1,0))+IF($C25<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E25,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C25=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0017"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C25<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.28079999999999999},null,null,null,null,0,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH25),2)","v":0}]
[2,{"$f":"IF(OR(C26=\"s\",C26=0),OFFSET(B26,-1,0),C26)","v":2},{"$f":"IF(OFFSET(C26,-1,0)=\"L\",1,IF(OFFSET(C26,-1,0)=1,2,IF(OR(A26=\"s\",A26=0),\"S\",IF(AND(OFFSET(C26,-1,0)=2,A26=4),3,IF(AND(OR(OFFSET(C26,-1,0)=\"s\",OFFSET(C26,-1,0)=0),A26<>\"s\",A26>OFFSET(B26,-1,0)),OFFSET(B26,-1,0),A26)))))","v":2},{"$f":"IF(OR(C26=\"S\",C26=0),0,IF(ISERROR(K26),J26,SMALL(J26:K26,1)))","v":2},{"$f":"IF($C26=1,OFFSET(E26,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E26,-1,0))),OFFSET(E26,-1,0))","v":2},{"$f":"IF($C26=1,0,IF($C26=2,OFFSET(F26,-1,0)+1,OFFSET(F26,-1,0)))","v":4},{"$f":"IF(AND($C26<=2,$C26<>0),0,IF($C26=3,OFFSET(G26,-1,0)+1,OFFSET(G26,-1,0)))","v":0},{"$f":"IF(AND($C26<=3,$C26<>0),0,IF($C26=4,OFFSET(H26,-1,0)+1,OFFSET(H26,-1,0)))","v":0},{"$f":"IF(AND($C26<=4,$C26<>0),0,IF(AND($C26=\"S\",$X26>0),OFFSET(I26,-1,0)+1,OFFSET(I26,-1,0)))","v":0},36,{"$f":"IF(OR($C26=\"S\",$C26=0),0,MATCH(OFFSET($D26,0,$C26)+IF($C26<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E26)),OFFSET($D26,1,$C26,ROW($C$62)-ROW($C26)),0))","v":2},{"$f":"IF(OR($X26>0,$C26=1,$C26=2,$C26=3,$C26=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C26=1)+4*(C26=2)+8*(C26=3)+16*(C26=4)+32*(C26=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C26=0,$L26=\"\"),\"-\",CONCATENATE(E26&\".\",IF(AND($A$5>=2,$C26>=2),F26&\".\",\"\"),IF(AND($A$5>=3,$C26>=3),G26&\".\",\"\"),IF(AND($A$5>=4,$C26>=4),H26&\".\",\"\"),IF($C26=\"S\",I26&\".\",\"\")))","v":"2.4."},"SINAPI",null,"FORMAS SAPATAS",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T26)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C26=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH26),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA",{"$f":"IF(AND($C26=\"S\",$X26>0),IF(ISBLANK($Y26),\"RA\",LEFT($Y26,2)),\"\")","v":""},{"$f":"IF($C26=\"S\",IF($Z26=\"CP\",$X26,IF($Z26=\"RA\",(($X26)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N26=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C26=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X26<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG26<>\"\",$AG26>0,ORÇAMENTO.CustoUnitario>$AG26),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN26)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C26<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD26,-1,0))+IF($C26<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E26,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C26=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C26<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C27=\"s\",C27=0),OFFSET(B27,-1,0),C27)","v":2},{"$f":"IF(OFFSET(C27,-1,0)=\"L\",1,IF(OFFSET(C27,-1,0)=1,2,IF(OR(A27=\"s\",A27=0),\"S\",IF(AND(OFFSET(C27,-1,0)=2,A27=4),3,IF(AND(OR(OFFSET(C27,-1,0)=\"s\",OFFSET(C27,-1,0)=0),A27<>\"s\",A27>OFFSET(B27,-1,0)),OFFSET(B27,-1,0),A27)))))","v":"S"},{"$f":"IF(OR(C27=\"S\",C27=0),0,IF(ISERROR(K27),J27,SMALL(J27:K27,1)))","v":0},{"$f":"IF($C27=1,OFFSET(E27,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E27,-1,0))),OFFSET(E27,-1,0))","v":2},{"$f":"IF($C27=1,0,IF($C27=2,OFFSET(F27,-1,0)+1,OFFSET(F27,-1,0)))","v":4},{"$f":"IF(AND($C27<=2,$C27<>0),0,IF($C27=3,OFFSET(G27,-1,0)+1,OFFSET(G27,-1,0)))","v":0},{"$f":"IF(AND($C27<=3,$C27<>0),0,IF($C27=4,OFFSET(H27,-1,0)+1,OFFSET(H27,-1,0)))","v":0},{"$f":"IF(AND($C27<=4,$C27<>0),0,IF(AND($C27=\"S\",$X27>0),OFFSET(I27,-1,0)+1,OFFSET(I27,-1,0)))","v":0},0,{"$f":"IF(OR($C27=\"S\",$C27=0),0,MATCH(OFFSET($D27,0,$C27)+IF($C27<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E27)),OFFSET($D27,1,$C27,ROW($C$62)-ROW($C27)),0))","v":0},{"$f":"IF(OR($X27>0,$C27=1,$C27=2,$C27=3,$C27=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C27=1)+4*(C27=2)+8*(C27=3)+16*(C27=4)+32*(C27=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C27=0,$L27=\"\"),\"-\",CONCATENATE(E27&\".\",IF(AND($A$5>=2,$C27>=2),F27&\".\",\"\"),IF(AND($A$5>=3,$C27>=3),G27&\".\",\"\"),IF(AND($A$5>=4,$C27>=4),H27&\".\",\"\"),IF($C27=\"S\",I27&\".\",\"\")))","v":"-"},"Composição","0018",{"$f":"IF($C27=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T27)-ROW(T$15),0)","v":6.56},{"$f":"AG27","v":0},"BDI 1",{"$f":"IF($C27=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH27),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C27=\"S\",VTOTAL1,IF($C27=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C27=\"S\",$X27>0),IF(ISBLANK($Y27),\"RA\",LEFT($Y27,2)),\"\")","v":""},{"$f":"IF($C27=\"S\",IF($Z27=\"CP\",$X27,IF($Z27=\"RA\",(($X27)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C27=\"S\",IF($Z27=\"OU\",ROUND($X27,2),0),SomaAgrup)","v":0},{"$f":"IF($N27=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C27=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X27<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG27<>\"\",$AG27>0,ORÇAMENTO.CustoUnitario>$AG27),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN27)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C27<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD27,-1,0))+IF($C27<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E27,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C27=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0018"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C27<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.28079999999999999},null,null,null,null,0,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH27),2)","v":0}]
[2,2,2,2,{"$f":"IF($C28=1,OFFSET(E28,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E28,-1,0))),OFFSET(E28,-1,0))","v":2},5,0,0,0,34,{"$f":"IF(OR($C28=\"S\",$C28=0),0,MATCH(OFFSET($D28,0,$C28)+IF($C28<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E28)),OFFSET($D28,1,$C28,ROW($C$62)-ROW($C28)),0))","v":2},"F","Nível 2","Nível 2","2.5.","SINAPI",null,"CONCRETO SAPATAS",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T28)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C28=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH28),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C28=\"S\",IF($Z28=\"CP\",$X28,IF($Z28=\"RA\",(($X28)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N28=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C28=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X28<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG28<>\"\",$AG28>0,ORÇAMENTO.CustoUnitario>$AG28),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN28)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C28<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD28,-1,0))+IF($C28<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E28,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C28=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C28<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C29=1,OFFSET(E29,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E29,-1,0))),OFFSET(E29,-1,0))","v":2},5,0,0,0,0,{"$f":"IF(OR($C29=\"S\",$C29=0),0,MATCH(OFFSET($D29,0,$C29)+IF($C29<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E29)),OFFSET($D29,1,$C29,ROW($C$62)-ROW($C29)),0))","v":0},"","Serviço","Serviço","-","Composição","0019",{"$f":"IF($C29=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T29)-ROW(T$15),0)","v":1.6},{"$f":"AG29","v":0},"BDI 1",{"$f":"IF($C29=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH29),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C29=\"S\",IF($Z29=\"CP\",$X29,IF($Z29=\"RA\",(($X29)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N29=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C29=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X29<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG29<>\"\",$AG29>0,ORÇAMENTO.CustoUnitario>$AG29),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN29)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C29<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD29,-1,0))+IF($C29<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E29,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C29=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0019"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C29<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C30=1,OFFSET(E30,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E30,-1,0))),OFFSET(E30,-1,0))","v":2},6,0,0,0,32,{"$f":"IF(OR($C30=\"S\",$C30=0),0,MATCH(OFFSET($D30,0,$C30)+IF($C30<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E30)),OFFSET($D30,1,$C30,ROW($C$62)-ROW($C30)),0))","v":2},"F","Nível 2","Nível 2","2.6.","SINAPI",null,"VIGAS DE FUNDAÇÕES 20X40 4 Br AÇO 12 mm",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T30)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C30=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH30),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C30=\"S\",IF($Z30=\"CP\",$X30,IF($Z30=\"RA\",(($X30)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N30=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C30=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X30<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG30<>\"\",$AG30>0,ORÇAMENTO.CustoUnitario>$AG30),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN30)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C30<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD30,-1,0))+IF($C30<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E30,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C30=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C30<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C31=1,OFFSET(E31,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E31,-1,0))),OFFSET(E31,-1,0))","v":2},6,0,0,0,0,{"$f":"IF(OR($C31=\"S\",$C31=0),0,MATCH(OFFSET($D31,0,$C31)+IF($C31<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E31)),OFFSET($D31,1,$C31,ROW($C$62)-ROW($C31)),0))","v":0},"","Serviço","Serviço","-","SINAPI","96527",{"$f":"IF($C31=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T31)-ROW(T$15),0)","v":1.2},{"$f":"AG31","v":0},"BDI 1",{"$f":"IF($C31=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH31),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C31=\"S\",IF($Z31=\"CP\",$X31,IF($Z31=\"RA\",(($X31)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N31=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C31=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X31<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG31<>\"\",$AG31>0,ORÇAMENTO.CustoUnitario>$AG31),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN31)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C31<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD31,-1,0))+IF($C31<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E31,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C31=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 96527"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C31<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C32=1,OFFSET(E32,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E32,-1,0))),OFFSET(E32,-1,0))","v":2},7,0,0,0,30,{"$f":"IF(OR($C32=\"S\",$C32=0),0,MATCH(OFFSET($D32,0,$C32)+IF($C32<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E32)),OFFSET($D32,1,$C32,ROW($C$62)-ROW($C32)),0))","v":2},"F","Nível 2","Nível 2","2.7.","SINAPI",null,"FORMAS VIGA DE FUND.",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T32)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C32=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH32),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C32=\"S\",IF($Z32=\"CP\",$X32,IF($Z32=\"RA\",(($X32)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N32=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C32=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X32<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG32<>\"\",$AG32>0,ORÇAMENTO.CustoUnitario>$AG32),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN32)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C32<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD32,-1,0))+IF($C32<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E32,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C32=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C32<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C33=1,OFFSET(E33,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E33,-1,0))),OFFSET(E33,-1,0))","v":2},7,0,0,0,0,{"$f":"IF(OR($C33=\"S\",$C33=0),0,MATCH(OFFSET($D33,0,$C33)+IF($C33<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E33)),OFFSET($D33,1,$C33,ROW($C$62)-ROW($C33)),0))","v":0},"","Serviço","Serviço","-","Composição","0020",{"$f":"IF($C33=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T33)-ROW(T$15),0)","v":6.4},{"$f":"AG33","v":0},"BDI 1",{"$f":"IF($C33=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH33),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C33=\"S\",IF($Z33=\"CP\",$X33,IF($Z33=\"RA\",(($X33)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N33=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C33=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X33<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG33<>\"\",$AG33>0,ORÇAMENTO.CustoUnitario>$AG33),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN33)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C33<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD33,-1,0))+IF($C33<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E33,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C33=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0020"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C33<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C34=1,OFFSET(E34,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E34,-1,0))),OFFSET(E34,-1,0))","v":2},8,0,0,0,28,{"$f":"IF(OR($C34=\"S\",$C34=0),0,MATCH(OFFSET($D34,0,$C34)+IF($C34<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E34)),OFFSET($D34,1,$C34,ROW($C$62)-ROW($C34)),0))","v":2},"F","Nível 2","Nível 2","2.8.","SINAPI",null,"FERRAGEMS VIGA DE FUND.",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T34)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C34=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH34),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C34=\"S\",IF($Z34=\"CP\",$X34,IF($Z34=\"RA\",(($X34)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N34=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C34=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X34<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG34<>\"\",$AG34>0,ORÇAMENTO.CustoUnitario>$AG34),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN34)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C34<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD34,-1,0))+IF($C34<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E34,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C34=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C34<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE34,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE34,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C35=1,OFFSET(E35,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E35,-1,0))),OFFSET(E35,-1,0))","v":2},8,0,0,0,0,{"$f":"IF(OR($C35=\"S\",$C35=0),0,MATCH(OFFSET($D35,0,$C35)+IF($C35<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E35)),OFFSET($D35,1,$C35,ROW($C$62)-ROW($C35)),0))","v":0},"","Serviço","Serviço","-","Composição","0022",{"$f":"IF($C35=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T35)-ROW(T$15),0)","v":40},{"$f":"AG35","v":0},"BDI 1",{"$f":"IF($C35=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH35),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C35=\"S\",IF($Z35=\"CP\",$X35,IF($Z35=\"RA\",(($X35)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N35=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C35=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X35<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG35<>\"\",$AG35>0,ORÇAMENTO.CustoUnitario>$AG35),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN35)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C35<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD35,-1,0))+IF($C35<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E35,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C35=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0022"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C35<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C36=1,OFFSET(E36,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E36,-1,0))),OFFSET(E36,-1,0))","v":2},9,0,0,0,26,{"$f":"IF(OR($C36=\"S\",$C36=0),0,MATCH(OFFSET($D36,0,$C36)+IF($C36<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E36)),OFFSET($D36,1,$C36,ROW($C$62)-ROW($C36)),0))","v":2},"F","Nível 2","Nível 2","2.9.","SINAPI","88309","CONCRETO VIGA FUND.",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T36)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C36=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH36),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C36=\"S\",IF($Z36=\"CP\",$X36,IF($Z36=\"RA\",(($X36)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N36=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C36=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X36<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG36<>\"\",$AG36>0,ORÇAMENTO.CustoUnitario>$AG36),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN36)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C36<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD36,-1,0))+IF($C36<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E36,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C36=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C36<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE36,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE36,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C37=1,OFFSET(E37,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E37,-1,0))),OFFSET(E37,-1,0))","v":2},9,0,0,0,0,{"$f":"IF(OR($C37=\"S\",$C37=0),0,MATCH(OFFSET($D37,0,$C37)+IF($C37<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E37)),OFFSET($D37,1,$C37,ROW($C$62)-ROW($C37)),0))","v":0},"","Serviço","Serviço","-","Composição","0021",{"$f":"IF($C37=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T37)-ROW(T$15),0)","v":0.64},{"$f":"AG37","v":0},"BDI 1",{"$f":"IF($C37=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH37),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C37=\"S\",IF($Z37=\"CP\",$X37,IF($Z37=\"RA\",(($X37)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N37=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C37=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X37<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG37<>\"\",$AG37>0,ORÇAMENTO.CustoUnitario>$AG37),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN37)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C37<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD37,-1,0))+IF($C37<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E37,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C37=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0021"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C37<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE37,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE37,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C38=1,OFFSET(E38,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E38,-1,0))),OFFSET(E38,-1,0))","v":2},10,0,0,0,24,{"$f":"IF(OR($C38=\"S\",$C38=0),0,MATCH(OFFSET($D38,0,$C38)+IF($C38<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E38)),OFFSET($D38,1,$C38,ROW($C$62)-ROW($C38)),0))","v":2},"F","Nível 2","Nível 2","2.10.","SINAPI","90586","VIGA INTERMEDIARIA FORMAS",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T38)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C38=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH38),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},0,"RA","",{"$f":"IF($C38=\"S\",IF($Z38=\"CP\",$X38,IF($Z38=\"RA\",(($X38)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,{"$f":"IF($N38=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C38=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X38<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG38<>\"\",$AG38>0,ORÇAMENTO.CustoUnitario>$AG38),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN38)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C38<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD38,-1,0))+IF($C38<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E38,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C38=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C38<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE38,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE38,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.28079999999999999,null,null,null,null,0,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C39=\"s\",C39=0),OFFSET(B39,-1,0),C39)","v":2},{"$f":"IF(OFFSET(C39,-1,0)=\"L\",1,IF(OFFSET(C39,-1,0)=1,2,IF(OR(A39=\"s\",A39=0),\"S\",IF(AND(OFFSET(C39,-1,0)=2,A39=4),3,IF(AND(OR(OFFSET(C39,-1,0)=\"s\",OFFSET(C39,-1,0)=0),A39<>\"s\",A39>OFFSET(B39,-1,0)),OFFSET(B39,-1,0),A39)))))","v":"S"},{"$f":"IF(OR(C39=\"S\",C39=0),0,IF(ISERROR(K39),J39,SMALL(J39:K39,1)))","v":0},{"$f":"IF($C39=1,OFFSET(E39,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E39,-1,0))),OFFSET(E39,-1,0))","v":2},{"$f":"IF($C39=1,0,IF($C39=2,OFFSET(F39,-1,0)+1,OFFSET(F39,-1,0)))","v":10},{"$f":"IF(AND($C39<=2,$C39<>0),0,IF($C39=3,OFFSET(G39,-1,0)+1,OFFSET(G39,-1,0)))","v":0},{"$f":"IF(AND($C39<=3,$C39<>0),0,IF($C39=4,OFFSET(H39,-1,0)+1,OFFSET(H39,-1,0)))","v":0},{"$f":"IF(AND($C39<=4,$C39<>0),0,IF(AND($C39=\"S\",$X39>0),OFFSET(I39,-1,0)+1,OFFSET(I39,-1,0)))","v":0},0,{"$f":"IF(OR($C39=\"S\",$C39=0),0,MATCH(OFFSET($D39,0,$C39)+IF($C39<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E39)),OFFSET($D39,1,$C39,ROW($C$62)-ROW($C39)),0))","v":0},{"$f":"IF(OR($X39>0,$C39=1,$C39=2,$C39=3,$C39=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C39=1)+4*(C39=2)+8*(C39=3)+16*(C39=4)+32*(C39=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C39=0,$L39=\"\"),\"-\",CONCATENATE(E39&\".\",IF(AND($A$5>=2,$C39>=2),F39&\".\",\"\"),IF(AND($A$5>=3,$C39>=3),G39&\".\",\"\"),IF(AND($A$5>=4,$C39>=4),H39&\".\",\"\"),IF($C39=\"S\",I39&\".\",\"\")))","v":"-"},"Composição","0023",{"$f":"IF($C39=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T39)-ROW(T$15),0)","v":6.4},{"$f":"AG39","v":0},"BDI 1",{"$f":"IF($C39=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH39),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C39=\"S\",VTOTAL1,IF($C39=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C39=\"S\",$X39>0),IF(ISBLANK($Y39),\"RA\",LEFT($Y39,2)),\"\")","v":""},{"$f":"IF($C39=\"S\",IF($Z39=\"CP\",$X39,IF($Z39=\"RA\",(($X39)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C39=\"S\",IF($Z39=\"OU\",ROUND($X39,2),0),SomaAgrup)","v":0},{"$f":"IF($N39=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C39=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X39<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG39<>\"\",$AG39>0,ORÇAMENTO.CustoUnitario>$AG39),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN39)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C39<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD39,-1,0))+IF($C39<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E39,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C39=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0023"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C39<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE39,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE39,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.28079999999999999},null,null,null,null,0,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH39),2)","v":0}]
[2,2,2,2,{"$f":"IF($C40=1,OFFSET(E40,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E40,-1,0))),OFFSET(E40,-1,0))","v":2},11,0,0,0,22,{"$f":"IF(OR($C40=\"S\",$C40=0),0,MATCH(OFFSET($D40,0,$C40)+IF($C40<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E40)),OFFSET($D40,1,$C40,ROW($C$62)-ROW($C40)),0))","v":2},"F","Nível 2","Nível 2","2.11.","SINAPI",null,"VIGA INTERMEDIARIA FERRAGEM","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T40)-ROW(T$15),0)","v":0},{"$f":"AG40","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C40=\"S\",IF($Z40=\"CP\",$X40,IF($Z40=\"RA\",(($X40)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C40<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD40,-1,0))+IF($C40<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E40,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C41=1,OFFSET(E41,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E41,-1,0))),OFFSET(E41,-1,0))","v":2},11,0,0,0,0,{"$f":"IF(OR($C41=\"S\",$C41=0),0,MATCH(OFFSET($D41,0,$C41)+IF($C41<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E41)),OFFSET($D41,1,$C41,ROW($C$62)-ROW($C41)),0))","v":0},"","Serviço","Serviço","-","Composição","0024",{"$f":"IF($C41=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T41)-ROW(T$15),0)","v":32},{"$f":"AG41","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C41=\"S\",IF($Z41=\"CP\",$X41,IF($Z41=\"RA\",(($X41)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C41<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD41,-1,0))+IF($C41<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E41,-1,0)))),\"\")","v":""},"Composição 0024","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C42=1,OFFSET(E42,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E42,-1,0))),OFFSET(E42,-1,0))","v":2},12,0,0,0,20,{"$f":"IF(OR($C42=\"S\",$C42=0),0,MATCH(OFFSET($D42,0,$C42)+IF($C42<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E42)),OFFSET($D42,1,$C42,ROW($C$62)-ROW($C42)),0))","v":2},"F","Nível 2","Nível 2","2.12.","Composição",null,"VIGA INTERMEDIARIA CONCRETO","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T42)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C42=\"S\",IF($Z42=\"CP\",$X42,IF($Z42=\"RA\",(($X42)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C42<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD42,-1,0))+IF($C42<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E42,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C43=1,OFFSET(E43,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E43,-1,0))),OFFSET(E43,-1,0))","v":2},12,0,0,0,0,{"$f":"IF(OR($C43=\"S\",$C43=0),0,MATCH(OFFSET($D43,0,$C43)+IF($C43<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E43)),OFFSET($D43,1,$C43,ROW($C$62)-ROW($C43)),0))","v":0},"","Serviço","Serviço","-","Composição","0025",{"$f":"IF($C43=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T43)-ROW(T$15),0)","v":1.04},{"$f":"AG43","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C43=\"S\",IF($Z43=\"CP\",$X43,IF($Z43=\"RA\",(($X43)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C43<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD43,-1,0))+IF($C43<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E43,-1,0)))),\"\")","v":""},"Composição 0025","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C44=1,OFFSET(E44,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E44,-1,0))),OFFSET(E44,-1,0))","v":2},13,0,0,0,18,{"$f":"IF(OR($C44=\"S\",$C44=0),0,MATCH(OFFSET($D44,0,$C44)+IF($C44<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E44)),OFFSET($D44,1,$C44,ROW($C$62)-ROW($C44)),0))","v":2},"F","Nível 2","Nível 2","2.13.","SINAPI",null,"VIGA SUPERIOR FORMAS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T44)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C44=\"S\",IF($Z44=\"CP\",$X44,IF($Z44=\"RA\",(($X44)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C44<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD44,-1,0))+IF($C44<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E44,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C45=1,OFFSET(E45,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E45,-1,0))),OFFSET(E45,-1,0))","v":2},13,0,0,0,0,{"$f":"IF(OR($C45=\"S\",$C45=0),0,MATCH(OFFSET($D45,0,$C45)+IF($C45<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E45)),OFFSET($D45,1,$C45,ROW($C$62)-ROW($C45)),0))","v":0},"","Serviço","Serviço","-","Composição","0026",{"$f":"IF($C45=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T45)-ROW(T$15),0)","v":6.4},{"$f":"AG45","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C45=\"S\",IF($Z45=\"CP\",$X45,IF($Z45=\"RA\",(($X45)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C45<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD45,-1,0))+IF($C45<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E45,-1,0)))),\"\")","v":""},"Composição 0026","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C46=1,OFFSET(E46,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E46,-1,0))),OFFSET(E46,-1,0))","v":2},14,0,0,0,16,{"$f":"IF(OR($C46=\"S\",$C46=0),0,MATCH(OFFSET($D46,0,$C46)+IF($C46<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E46)),OFFSET($D46,1,$C46,ROW($C$62)-ROW($C46)),0))","v":2},"F","Nível 2","Nível 2","2.14.","SINAPI",null,"VIGA SUPERIOR FERRAGEM","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T46)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C46=\"S\",IF($Z46=\"CP\",$X46,IF($Z46=\"RA\",(($X46)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C46<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD46,-1,0))+IF($C46<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E46,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C47=\"s\",C47=0),OFFSET(B47,-1,0),C47)","v":2},{"$f":"IF(OFFSET(C47,-1,0)=\"L\",1,IF(OFFSET(C47,-1,0)=1,2,IF(OR(A47=\"s\",A47=0),\"S\",IF(AND(OFFSET(C47,-1,0)=2,A47=4),3,IF(AND(OR(OFFSET(C47,-1,0)=\"s\",OFFSET(C47,-1,0)=0),A47<>\"s\",A47>OFFSET(B47,-1,0)),OFFSET(B47,-1,0),A47)))))","v":"S"},{"$f":"IF(OR(C47=\"S\",C47=0),0,IF(ISERROR(K47),J47,SMALL(J47:K47,1)))","v":0},{"$f":"IF($C47=1,OFFSET(E47,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E47,-1,0))),OFFSET(E47,-1,0))","v":2},{"$f":"IF($C47=1,0,IF($C47=2,OFFSET(F47,-1,0)+1,OFFSET(F47,-1,0)))","v":14},{"$f":"IF(AND($C47<=2,$C47<>0),0,IF($C47=3,OFFSET(G47,-1,0)+1,OFFSET(G47,-1,0)))","v":0},{"$f":"IF(AND($C47<=3,$C47<>0),0,IF($C47=4,OFFSET(H47,-1,0)+1,OFFSET(H47,-1,0)))","v":0},{"$f":"IF(AND($C47<=4,$C47<>0),0,IF(AND($C47=\"S\",$X47>0),OFFSET(I47,-1,0)+1,OFFSET(I47,-1,0)))","v":0},0,{"$f":"IF(OR($C47=\"S\",$C47=0),0,MATCH(OFFSET($D47,0,$C47)+IF($C47<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E47)),OFFSET($D47,1,$C47,ROW($C$62)-ROW($C47)),0))","v":0},{"$f":"IF(OR($X47>0,$C47=1,$C47=2,$C47=3,$C47=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C47=1)+4*(C47=2)+8*(C47=3)+16*(C47=4)+32*(C47=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C47=0,$L47=\"\"),\"-\",CONCATENATE(E47&\".\",IF(AND($A$5>=2,$C47>=2),F47&\".\",\"\"),IF(AND($A$5>=3,$C47>=3),G47&\".\",\"\"),IF(AND($A$5>=4,$C47>=4),H47&\".\",\"\"),IF($C47=\"S\",I47&\".\",\"\")))","v":"-"},"Composição","0027",{"$f":"IF($C47=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T47)-ROW(T$15),0)","v":32},{"$f":"AG47","v":0},"BDI 1",{"$f":"IF($C47=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH47),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C47=\"S\",VTOTAL1,IF($C47=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C47=\"S\",$X47>0),IF(ISBLANK($Y47),\"RA\",LEFT($Y47,2)),\"\")","v":""},{"$f":"IF($C47=\"S\",IF($Z47=\"CP\",$X47,IF($Z47=\"RA\",(($X47)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C47=\"S\",IF($Z47=\"OU\",ROUND($X47,2),0),SomaAgrup)","v":0},{"$f":"IF($N47=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C47=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X47<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG47<>\"\",$AG47>0,ORÇAMENTO.CustoUnitario>$AG47),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN47)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C47<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD47,-1,0))+IF($C47<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E47,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C47=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição 0027"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C47<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.28079999999999999},null,null,null,null,0,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH47),2)","v":0}]
[2,2,2,2,{"$f":"IF($C48=1,OFFSET(E48,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E48,-1,0))),OFFSET(E48,-1,0))","v":2},15,0,0,0,14,{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(OFFSET($D48,0,$C48)+IF($C48<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E48)),OFFSET($D48,1,$C48,ROW($C$62)-ROW($C48)),0))","v":2},"F","Nível 2","Nível 2","2.15.","SINAPI",null,"VIGA SUPERIOR CONCRETO","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T48)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C48=\"S\",IF($Z48=\"CP\",$X48,IF($Z48=\"RA\",(($X48)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C48<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD48,-1,0))+IF($C48<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E48,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C49=1,OFFSET(E49,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E49,-1,0))),OFFSET(E49,-1,0))","v":2},15,0,0,0,0,{"$f":"IF(OR($C49=\"S\",$C49=0),0,MATCH(OFFSET($D49,0,$C49)+IF($C49<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E49)),OFFSET($D49,1,$C49,ROW($C$62)-ROW($C49)),0))","v":0},"","Serviço","Serviço","-","Composição","0028",{"$f":"IF($C49=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T49)-ROW(T$15),0)","v":0.64},{"$f":"AG49","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C49=\"S\",IF($Z49=\"CP\",$X49,IF($Z49=\"RA\",(($X49)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C49<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD49,-1,0))+IF($C49<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E49,-1,0)))),\"\")","v":""},"Composição 0028","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C50=1,OFFSET(E50,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E50,-1,0))),OFFSET(E50,-1,0))","v":2},16,0,0,0,12,{"$f":"IF(OR($C50=\"S\",$C50=0),0,MATCH(OFFSET($D50,0,$C50)+IF($C50<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E50)),OFFSET($D50,1,$C50,ROW($C$62)-ROW($C50)),0))","v":2},"F","Nível 2","Nível 2","2.16.","SINAPI",null,"PILARES 25X30X5","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T50)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C50=\"S\",IF($Z50=\"CP\",$X50,IF($Z50=\"RA\",(($X50)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C50<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD50,-1,0))+IF($C50<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E50,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C51=1,OFFSET(E51,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E51,-1,0))),OFFSET(E51,-1,0))","v":2},16,0,0,0,0,{"$f":"IF(OR($C51=\"S\",$C51=0),0,MATCH(OFFSET($D51,0,$C51)+IF($C51<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E51)),OFFSET($D51,1,$C51,ROW($C$62)-ROW($C51)),0))","v":0},"","Serviço","Serviço","-","Composição","0029",{"$f":"IF($C51=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T51)-ROW(T$15),0)","v":10.5},{"$f":"AG51","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C51=\"S\",IF($Z51=\"CP\",$X51,IF($Z51=\"RA\",(($X51)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C51<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD51,-1,0))+IF($C51<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E51,-1,0)))),\"\")","v":""},"Composição 0029","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C52=1,OFFSET(E52,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E52,-1,0))),OFFSET(E52,-1,0))","v":2},17,0,0,0,10,{"$f":"IF(OR($C52=\"S\",$C52=0),0,MATCH(OFFSET($D52,0,$C52)+IF($C52<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E52)),OFFSET($D52,1,$C52,ROW($C$62)-ROW($C52)),0))","v":2},"F","Nível 2","Nível 2","2.17.","SINAPI",null,"PILARES FERRAGEM","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T52)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C52=\"S\",IF($Z52=\"CP\",$X52,IF($Z52=\"RA\",(($X52)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C52<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD52,-1,0))+IF($C52<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E52,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C53=1,OFFSET(E53,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E53,-1,0))),OFFSET(E53,-1,0))","v":2},17,0,0,0,0,{"$f":"IF(OR($C53=\"S\",$C53=0),0,MATCH(OFFSET($D53,0,$C53)+IF($C53<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E53)),OFFSET($D53,1,$C53,ROW($C$62)-ROW($C53)),0))","v":0},"","Serviço","Serviço","-","Composição","0030",{"$f":"IF($C53=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T53)-ROW(T$15),0)","v":105},{"$f":"AG53","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C53=\"S\",IF($Z53=\"CP\",$X53,IF($Z53=\"RA\",(($X53)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C53<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD53,-1,0))+IF($C53<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E53,-1,0)))),\"\")","v":""},"Composição 0030","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C54=1,OFFSET(E54,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E54,-1,0))),OFFSET(E54,-1,0))","v":2},18,0,0,0,8,{"$f":"IF(OR($C54=\"S\",$C54=0),0,MATCH(OFFSET($D54,0,$C54)+IF($C54<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E54)),OFFSET($D54,1,$C54,ROW($C$62)-ROW($C54)),0))","v":2},"F","Nível 2","Nível 2","2.18.","SINAPI",null,"PILRES CONCRETO","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T54)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C54=\"S\",IF($Z54=\"CP\",$X54,IF($Z54=\"RA\",(($X54)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C54<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD54,-1,0))+IF($C54<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E54,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C55=1,OFFSET(E55,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E55,-1,0))),OFFSET(E55,-1,0))","v":2},18,0,0,0,0,{"$f":"IF(OR($C55=\"S\",$C55=0),0,MATCH(OFFSET($D55,0,$C55)+IF($C55<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E55)),OFFSET($D55,1,$C55,ROW($C$62)-ROW($C55)),0))","v":0},"","Serviço","Serviço","-","Composição","0031",{"$f":"IF($C55=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T55)-ROW(T$15),0)","v":1.31},{"$f":"AG55","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C55=\"S\",IF($Z55=\"CP\",$X55,IF($Z55=\"RA\",(($X55)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C55<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD55,-1,0))+IF($C55<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E55,-1,0)))),\"\")","v":""},"Composição 0031","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C56=1,OFFSET(E56,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E56,-1,0))),OFFSET(E56,-1,0))","v":2},19,0,0,0,6,{"$f":"IF(OR($C56=\"S\",$C56=0),0,MATCH(OFFSET($D56,0,$C56)+IF($C56<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E56)),OFFSET($D56,1,$C56,ROW($C$62)-ROW($C56)),0))","v":2},"F","Nível 2","Nível 2","2.19.","SINAPI",null,"ALVENARIA DE PEDRAS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T56)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C56=\"S\",IF($Z56=\"CP\",$X56,IF($Z56=\"RA\",(($X56)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C56<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD56,-1,0))+IF($C56<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E56,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C57=1,OFFSET(E57,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E57,-1,0))),OFFSET(E57,-1,0))","v":2},19,0,0,0,0,{"$f":"IF(OR($C57=\"S\",$C57=0),0,MATCH(OFFSET($D57,0,$C57)+IF($C57<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E57)),OFFSET($D57,1,$C57,ROW($C$62)-ROW($C57)),0))","v":0},"","Serviço","Serviço","-","Composição","0013",{"$f":"IF($C57=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T57)-ROW(T$15),0)","v":45},{"$f":"AG57","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C57=\"S\",IF($Z57=\"CP\",$X57,IF($Z57=\"RA\",(($X57)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C57<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD57,-1,0))+IF($C57<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E57,-1,0)))),\"\")","v":""},"Composição 0013","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C58=1,OFFSET(E58,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E58,-1,0))),OFFSET(E58,-1,0))","v":2},20,0,0,0,4,{"$f":"IF(OR($C58=\"S\",$C58=0),0,MATCH(OFFSET($D58,0,$C58)+IF($C58<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E58)),OFFSET($D58,1,$C58,ROW($C$62)-ROW($C58)),0))","v":2},"F","Nível 2","Nível 2","2.20.","SINAPI",null,"ESCORAMENTO ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T58)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C58=\"S\",IF($Z58=\"CP\",$X58,IF($Z58=\"RA\",(($X58)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C58<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD58,-1,0))+IF($C58<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E58,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C59=1,OFFSET(E59,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E59,-1,0))),OFFSET(E59,-1,0))","v":2},20,0,0,0,0,{"$f":"IF(OR($C59=\"S\",$C59=0),0,MATCH(OFFSET($D59,0,$C59)+IF($C59<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E59)),OFFSET($D59,1,$C59,ROW($C$62)-ROW($C59)),0))","v":0},"","Serviço","Serviço","-","SINAPI-I","2745",{"$f":"IF($C59=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T59)-ROW(T$15),0)","v":30},{"$f":"AG59","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C59=\"S\",IF($Z59=\"CP\",$X59,IF($Z59=\"RA\",(($X59)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C59<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD59,-1,0))+IF($C59<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E59,-1,0)))),\"\")","v":""},"SINAPI-I 2745","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[2,2,2,2,{"$f":"IF($C60=1,OFFSET(E60,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E60,-1,0))),OFFSET(E60,-1,0))","v":2},21,0,0,0,2,{"$f":"IF(OR($C60=\"S\",$C60=0),0,MATCH(OFFSET($D60,0,$C60)+IF($C60<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E60)),OFFSET($D60,1,$C60,ROW($C$62)-ROW($C60)),0))","v":{"$error":"#N/A"}},"F","Nível 2","Nível 2","2.21.","SINAPI",null,"ATERRAMENTO","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T60)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C60=\"S\",IF($Z60=\"CP\",$X60,IF($Z60=\"RA\",(($X60)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C60<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD60,-1,0))+IF($C60<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E60,-1,0)))),\"\")","v":""},false,"(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
["S",2,"S",0,{"$f":"IF($C61=1,OFFSET(E61,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET(ORÇAMENTO!E61,-1,0))),OFFSET(E61,-1,0))","v":2},21,0,0,0,0,{"$f":"IF(OR($C61=\"S\",$C61=0),0,MATCH(OFFSET($D61,0,$C61)+IF($C61<>1,1,COUNTIF(QCI!$A$13:$A$39,ORÇAMENTO!E61)),OFFSET($D61,1,$C61,ROW($C$62)-ROW($C61)),0))","v":0},"","Serviço","Serviço","-","SINAPI","93369",{"$f":"IF($C61=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(abra o arquivo 'Referência 02-2024.xls)"},"-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T61)-ROW(T$15),0)","v":70},{"$f":"AG61","v":0},"BDI 1",0,0,"RA","",{"$f":"IF($C61=\"S\",IF($Z61=\"CP\",$X61,IF($Z61=\"RA\",(($X61)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C61<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD61,-1,0))+IF($C61<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$39,OFFSET($E61,-1,0)))),\"\")","v":""},"SINAPI 93369","(abra o arquivo 'Referência 02-2024.xls)",0,0.28079999999999999,null,null,null,null,0,0]
[-1,null,-1,null,0,0,0,0,0,null,null,"F"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos sociais:",null,"Para elaboração deste orçamento, foram utilizados os encargos sociais do SINAPI para a Unidade da Federação indicada."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AF$7=FALSE,$AF$8=FALSE,$AF$9=FALSE,$AF$10=FALSE,$AF$11=FALSE),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF($AF$7=TRUE,\"Quantidade; \",\"\"),IF($AF$8=TRUE,\"Custo Unitário; \",\"\"),IF($AF$9=TRUE,\"BDI; \",\"\"),IF($AF$10=TRUE,\"Preço Unitário; \",\"\"),IF($AF$11=TRUE,\"Preço Total.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Custo Unitário; BDI; Preço Unitário; Preço Total."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Siglas da Composição do Investimento: RA - Rateio proporcional entre Repasse e Contrapartida; RP - 100% Repasse; CP - 100% Contrapartida; OU - 100% Outros."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Município","v":"São Francisco de Assis"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local",null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespOrçamento","v":"ARLINDO FUMACO"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2023-03-14"},null,null,null,"CREA/CAU:","RS 37.784"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",null,null,null,"ART/RRT:",0]

{"sheet":"CÁLCULO","index":5,"n_rows":70,"n_cols":123,"rows_kept":70,"cut":false,"hidden":false,"merged":[[14,4,14,7],[3,4,3,5],[3,6,3,7],[3,18,3,19],[3,20,3,25],[4,4,4,5],[4,6,4,7],[4,18,4,19],[4,20,4,25],[0,5,0,7],[0,16,0,17],[0,24,0,25],[1,5,1,7],[1,16,1,17],[1,24,1,25],[0,32,0,33],[1,32,1,33],[3,26,3,27],[3,28,3,33],[4,26,4,27],[4,28,4,33],[0,40,0,41],[1,40,1,41],[3,34,3,35],[3,36,3,41],[4,34,4,35],[4,36,4,41]]}
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"MEMÓRIA DE CÁLCULO\",\"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES\")","v":"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES"},null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\"Memória de Cálculo\")&\" - \"&import.recurso","v":"Memória de Cálculo - OGU"},null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,"Nº SICONV",null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR"]
[null,null,null,null,{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,{"$f":"Import.SICONV","v":0},null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Preços dos serviços por frente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mês do cronograma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Medição"]
[]
[]
[]
[]
[]
[{"$f":"IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 4 do Orçamento\",4,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 3 do Orçamento\",3,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Definir Manualmente\",\"Manual\",2)))","v":2},"Empty",null,null,null,null,null,null,null,".","Nº AGRUPADOR DE EVENTOS",".",{"$f":"IF(ACOMPANHAMENTO=\"BM\",0,COUNTIF(M15:M62,0))","v":0},"FRENTES DE OBRA:",null,".","FRENTE 1","FRENTE 2","FRENTE 3","FRENTE 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".",{"$f":"OFFSET($P$12,0,AR$13)","v":"FRENTE 1"},{"$f":"OFFSET($P$12,0,AS$13)","v":"FRENTE 2"},"FRENTE 3","FRENTE 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,BS$13)","v":"FRENTE 1"},{"$f":"OFFSET($P$12,0,BT$13)","v":"FRENTE 2"},"FRENTE 3","FRENTE 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,CT$13)","v":"FRENTE 1"},{"$f":"OFFSET($P$12,0,CU$13)","v":"FRENTE 2"},"FRENTE 3","FRENTE 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["AUTOEVENTO","Empty",null,"Nível","Item","Descrição","Unidade","Quantidade","Memória de Cálculo",null,"Nº",null,"# Evento","Agrupador de Eventos",{"$f":"OFFSET(O13,0,-1)+1","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET(Q13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,{"$f":"OFFSET(AR13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,{"$f":"OFFSET(DM13,0,-1)+1","v":20},21,22,23,24,25,26]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K14<>\"\",MIN(VALUE(LEFT(K14,FIND(\".\",K14)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B14>AUTOEVENTO,$B14=\"S\",$B14=0),SUBSTITUTE(OFFSET($A14,-1,0),IF($D14=\"Serviço\",\".\",\"\"),\"\"),ROW(A14)-ROW($A$15)&\".\"))","v":"AUTOEVENTO"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B14)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C14)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D14)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E14)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F14)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D14<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G14)-ROW(G$15),0))","v":"-"},{"$f":"IF($D14<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H14)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q14:$AQ14,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A14,IF(ISERROR(MATCH($A14,$A$15:OFFSET($A14,-1,0),0)),MAX($M$15:OFFSET(M14,-1,0))+1,INDEX($M$15:OFFSET(M14,-1,0),MATCH($A14,$A$15:OFFSET($A14,-1,0),0)))))","v":"# Evento"},{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A14=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A14,0)),OFFSET($F$15,$A14,0)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D14=\"Serviço\",AR$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AR14)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AS$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AS14)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AT$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AT14)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AU$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AU14)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AV$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AV14)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AW$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AW14)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AX$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AX14)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AY$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AY14)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AZ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AZ14)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BA$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BA14)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BB$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BB14)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BC$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BC14)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BD$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BD14)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BE$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BE14)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BF$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BF14)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BG$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BG14)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BH$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BH14)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BI$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BI14)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BJ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BJ14)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BK$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BK14)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BL$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BL14)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BM$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BM14)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BN$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BN14)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BO$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BO14)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BP$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BP14)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BQ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BQ14)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BS$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BT$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BU$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BV$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BW$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BX$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BY$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BZ$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CA$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CB$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CC$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CD$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CE$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CF$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CG$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CH$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CI$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CJ$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CK$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CL$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CM$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CN$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CO$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CP$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CQ$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,CR$13))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CT$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CU$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CV$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CW$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CX$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CY$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CZ$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DA$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DB$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DC$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DD$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DE$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DF$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DG$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DH$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DI$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DJ$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DK$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DL$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DM$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DN$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DO$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DP$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DQ$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DR$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,DS$13))))","v":0}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B15)-ROW(B$15),0)","v":"L"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C15)-ROW(C$15),0)","v":"F"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":"RECUPERAÇÃO BUEIRO"},null,null,null,null,null,null,".",{"$f":"IF(AUTOEVENTO=\"MANUAL\",0,1)","v":1},"TOTAL FINANC. POR FRENTE (R$):",{"$f":"OFFSET($AQ$15,0,O$13)","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET($AQ$15,0,Q$13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET($AQ$15,0,AI$13)","v":0},0,0,0,0,0,0,0,null,{"$f":"ROUND(SUM(OFFSET(AR$15,1,0):AR$62),2)","v":0},{"$f":"SUM(OFFSET(AS$15,1,0):AS$62)","v":0},{"$f":"SUM(OFFSET(AT$15,1,0):AT$62)","v":0},{"$f":"SUM(OFFSET(AU$15,1,0):AU$62)","v":0},{"$f":"SUM(OFFSET(AV$15,1,0):AV$62)","v":0},{"$f":"SUM(OFFSET(AW$15,1,0):AW$62)","v":0},{"$f":"SUM(OFFSET(AX$15,1,0):AX$62)","v":0},{"$f":"SUM(OFFSET(AY$15,1,0):AY$62)","v":0},{"$f":"SUM(OFFSET(AZ$15,1,0):AZ$62)","v":0},{"$f":"SUM(OFFSET(BA$15,1,0):BA$62)","v":0},{"$f":"SUM(OFFSET(BB$15,1,0):BB$62)","v":0},{"$f":"SUM(OFFSET(BC$15,1,0):BC$62)","v":0},{"$f":"SUM(OFFSET(BD$15,1,0):BD$62)","v":0},{"$f":"SUM(OFFSET(BE$15,1,0):BE$62)","v":0},{"$f":"SUM(OFFSET(BF$15,1,0):BF$62)","v":0},{"$f":"SUM(OFFSET(BG$15,1,0):BG$62)","v":0},{"$f":"SUM(OFFSET(BH$15,1,0):BH$62)","v":0},{"$f":"SUM(OFFSET(BI$15,1,0):BI$62)","v":0},{"$f":"SUM(OFFSET(BJ$15,1,0):BJ$62)","v":0},{"$f":"SUM(OFFSET(BK$15,1,0):BK$62)","v":0},{"$f":"SUM(OFFSET(BL$15,1,0):BL$62)","v":0},{"$f":"SUM(OFFSET(BM$15,1,0):BM$62)","v":0},{"$f":"SUM(OFFSET(BN$15,1,0):BN$62)","v":0},{"$f":"SUM(OFFSET(BO$15,1,0):BO$62)","v":0},{"$f":"SUM(OFFSET(BP$15,1,0):BP$62)","v":0},{"$f":"SUM(OFFSET(BQ$15,1,0):BQ$62)","v":0},null,{"$f":"10^12","v":1000000000000},{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,null,{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K16<>\"\",MIN(VALUE(LEFT(K16,FIND(\".\",K16)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B16>AUTOEVENTO,$B16=\"S\",$B16=0),SUBSTITUTE(OFFSET($A16,-1,0),IF($D16=\"Serviço\",\".\",\"\"),\"\"),ROW(A16)-ROW($A$15)&\".\"))","v":"1."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B16)-ROW(B$15),0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C16)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D16)-ROW(D$15),0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E16)-ROW(E$15),0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F16)-ROW(F$15),0)","v":"AMPLIAÇÃO E REFORMA"},{"$f":"IF($D16<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G16)-ROW(G$15),0))","v":""},{"$f":"IF($D16<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H16)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q16:$AQ16,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A16,IF(ISERROR(MATCH($A16,$A$15:OFFSET($A16,-1,0),0)),MAX($M$15:OFFSET(M16,-1,0))+1,INDEX($M$15:OFFSET(M16,-1,0),MATCH($A16,$A$15:OFFSET($A16,-1,0),0)))))","v":""},{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A16=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A16,0)),OFFSET($F$15,$A16,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D16=\"Serviço\",AR$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AR16)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AS$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AS16)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AT$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AT16)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AU$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AU16)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AV$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AV16)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AW$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AW16)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AX$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AX16)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AY$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AY16)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AZ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AZ16)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BA$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BA16)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BB$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BB16)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BC$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BC16)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BD$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BD16)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BE$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BE16)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BF$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BF16)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BG$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BG16)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BH$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BH16)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BI$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BI16)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BJ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BJ16)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BK$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BK16)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BL$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BL16)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BM$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BM16)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BN$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BN16)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BO$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BO16)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BP$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BP16)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BQ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BQ16)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BS$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BT$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BU$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BV$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BW$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BX$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BY$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BZ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CA$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CB$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CC$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CD$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CE$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CF$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CG$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CH$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CI$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CJ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CK$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CL$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CM$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CN$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CO$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CP$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CQ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,CR$13))))","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CT$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CU$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CV$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CW$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CX$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CY$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CZ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DA$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DB$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DC$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DD$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DE$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DF$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DG$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DH$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DI$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DJ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DK$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DL$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DM$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DN$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DO$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DP$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DQ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DR$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,DS$13))))","v":0}]
["2.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B17)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C17)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D17)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E17)-ROW(E$15),0)","v":"1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F17)-ROW(F$15),0)","v":"ADMINISTRAÇÃO LOCAL"},{"$f":"IF($D17<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G17)-ROW(G$15),0))","v":""},{"$f":"IF($D17<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H17)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q17:$AQ17,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A17,IF(ISERROR(MATCH($A17,$A$15:OFFSET($A17,-1,0),0)),MAX($M$15:OFFSET(M17,-1,0))+1,INDEX($M$15:OFFSET(M17,-1,0),MATCH($A17,$A$15:OFFSET($A17,-1,0),0)))))","v":""},{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A17=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A17,0)),OFFSET($F$15,$A17,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D17=\"Serviço\",AR$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AR17)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AS$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AS17)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AT$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AT17)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AU$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AU17)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AV$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AV17)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AW$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AW17)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AX$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AX17)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AY$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AY17)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AZ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AZ17)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BA$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BA17)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BB$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BB17)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BC$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BC17)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BD$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BD17)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BE$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BE17)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BF$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BF17)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BG$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BG17)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BH$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BH17)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BI$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BI17)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BJ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BJ17)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BK$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BK17)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BL$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BL17)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BM$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BM17)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BN$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BN17)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BO$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BO17)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BP$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BP17)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BQ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BQ17)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BS$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BT$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BU$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BV$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BW$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BX$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BY$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BZ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CA$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CB$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CC$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CD$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CE$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CF$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CG$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CH$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CI$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CJ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CK$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CL$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CM$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CN$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CO$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CP$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CQ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,CR$13))))","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CT$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CU$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CV$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CW$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CX$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CY$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CZ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DA$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DB$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DC$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DD$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DE$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DF$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DG$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DH$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DI$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DJ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DK$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DL$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DM$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DN$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DO$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DP$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DQ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DR$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,DS$13))))","v":0}]
["2",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B18)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C18)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D18)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E18)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F18)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D18<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G18)-ROW(G$15),0))","v":"-"},{"$f":"IF($D18<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H18)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q18:$AQ18,15-13*ORÇAMENTO!$AF$7))))","v":0.75},"0,75",null,null,".",{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A18,IF(ISERROR(MATCH($A18,$A$15:OFFSET($A18,-1,0),0)),MAX($M$15:OFFSET(M18,-1,0))+1,INDEX($M$15:OFFSET(M18,-1,0),MATCH($A18,$A$15:OFFSET($A18,-1,0),0)))))","v":2},{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A18=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A18,0)),OFFSET($F$15,$A18,0)))","v":"ADMINISTRAÇÃO LOCAL"},null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D18=\"Serviço\",AR$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AR18)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AS$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AS18)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AT$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AT18)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AU$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AU18)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AV$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AV18)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AW$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AW18)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AX$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AX18)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AY$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AY18)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AZ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AZ18)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BA$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BA18)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BB$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BB18)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BC$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BC18)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BD$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BD18)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BE$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BE18)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BF$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BF18)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BG$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BG18)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BH$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BH18)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BI$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BI18)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BJ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BJ18)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BK$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BK18)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BL$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BL18)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BM$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BM18)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BN$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BN18)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BO$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BO18)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BP$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BP18)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BQ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BQ18)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BS$13))))","v":1},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BT$13))))","v":2},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BU$13))))","v":3},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BV$13))))","v":4},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BW$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BX$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BY$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BZ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CA$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CB$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CC$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CD$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CE$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CF$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CG$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CH$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CI$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CJ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CK$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CL$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CM$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CN$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CO$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CP$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CQ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,CR$13))))","v":1000000000000},null,{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CT$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CU$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CV$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CW$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CX$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CY$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CZ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DA$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DB$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DC$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DD$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DE$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DF$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DG$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DH$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DI$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DJ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DK$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DL$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DM$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DN$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DO$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DP$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DQ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DR$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,DS$13))))","v":1000000000000}]
["4.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B19)-ROW(B$15),0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C19)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D19)-ROW(D$15),0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E19)-ROW(E$15),0)","v":"2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F19)-ROW(F$15),0)","v":"BUEIRO ERNESTO ALVES"},{"$f":"IF($D19<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G19)-ROW(G$15),0))","v":""},{"$f":"IF($D19<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H19)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q19:$AQ19,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A19,IF(ISERROR(MATCH($A19,$A$15:OFFSET($A19,-1,0),0)),MAX($M$15:OFFSET(M19,-1,0))+1,INDEX($M$15:OFFSET(M19,-1,0),MATCH($A19,$A$15:OFFSET($A19,-1,0),0)))))","v":""},{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A19=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A19,0)),OFFSET($F$15,$A19,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D19=\"Serviço\",AR$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AR19)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AS$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AS19)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AT$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AT19)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AU$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AU19)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AV$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AV19)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AW$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AW19)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AX$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AX19)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AY$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AY19)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AZ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AZ19)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BA$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BA19)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BB$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BB19)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BC$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BC19)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BD$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BD19)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BE$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BE19)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BF$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BF19)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BG$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BG19)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BH$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BH19)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BI$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BI19)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BJ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BJ19)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BK$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BK19)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BL$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BL19)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BM$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BM19)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BN$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BN19)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BO$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BO19)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BP$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BP19)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BQ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BQ19)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BS$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BT$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BU$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BV$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BW$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BX$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BY$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BZ$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CA$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CB$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CC$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CD$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CE$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CF$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CG$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CH$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CI$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CJ$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CK$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CL$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CM$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CN$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CO$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CP$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CQ$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,CR$13))))","v":0},null,{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CT$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CU$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CV$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CW$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CX$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CY$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CZ$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DA$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DB$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DC$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DD$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DE$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DF$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DG$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DH$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DI$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DJ$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DK$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DL$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DM$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DN$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DO$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DP$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DQ$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DR$13))))","v":0},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,DS$13))))","v":0}]
["5.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B20)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C20)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D20)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E20)-ROW(E$15),0)","v":"2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F20)-ROW(F$15),0)","v":"SAPATAS 1X1X0,4X5"},{"$f":"IF($D20<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G20)-ROW(G$15),0))","v":""},{"$f":"IF($D20<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H20)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q20:$AQ20,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A20,IF(ISERROR(MATCH($A20,$A$15:OFFSET($A20,-1,0),0)),MAX($M$15:OFFSET(M20,-1,0))+1,INDEX($M$15:OFFSET(M20,-1,0),MATCH($A20,$A$15:OFFSET($A20,-1,0),0)))))","v":""},{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A20=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A20,0)),OFFSET($F$15,$A20,0)))","v":""},null,null,{"$f":"28*4","v":112},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D20=\"Serviço\",AR$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AR20)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AS$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AS20)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AT$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AT20)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AU$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AU20)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AV$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AV20)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AW$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AW20)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AX$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AX20)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AY$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AY20)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AZ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AZ20)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BA$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BA20)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BB$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BB20)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BC$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BC20)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BD$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BD20)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BE$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BE20)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BF$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BF20)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BG$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BG20)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BH$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BH20)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BI$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BI20)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BJ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BJ20)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BK$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BK20)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BL$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BL20)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BM$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BM20)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BN$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BN20)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BO$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BO20)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BP$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BP20)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BQ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BQ20)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BS$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BT$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BU$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BV$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BW$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BX$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BY$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BZ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CA$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CB$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CC$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CD$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CE$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CF$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CG$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CH$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CI$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CJ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CK$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CL$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CM$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CN$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CO$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CP$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CQ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,CR$13))))","v":0},null,{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CT$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CU$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CV$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CW$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CX$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CY$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CZ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DA$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DB$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DC$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DD$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DE$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DF$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DG$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DH$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DI$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DJ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DK$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DL$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DM$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DN$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DO$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DP$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DQ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DR$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,DS$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K21<>\"\",MIN(VALUE(LEFT(K21,FIND(\".\",K21)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B21>AUTOEVENTO,$B21=\"S\",$B21=0),SUBSTITUTE(OFFSET($A21,-1,0),IF($D21=\"Serviço\",\".\",\"\"),\"\"),ROW(A21)-ROW($A$15)&\".\"))","v":"5"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B21)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C21)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D21)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E21)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F21)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D21<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G21)-ROW(G$15),0))","v":"-"},{"$f":"IF($D21<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H21)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q21:$AQ21,15-13*ORÇAMENTO!$AF$7))))","v":4},"1*1*1*4",null,null,".",{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A21,IF(ISERROR(MATCH($A21,$A$15:OFFSET($A21,-1,0),0)),MAX($M$15:OFFSET(M21,-1,0))+1,INDEX($M$15:OFFSET(M21,-1,0),MATCH($A21,$A$15:OFFSET($A21,-1,0),0)))))","v":3},{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A21=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A21,0)),OFFSET($F$15,$A21,0)))","v":"SAPATAS 1X1X0,4X5"},null,null,{"$f":"1*1*1*4","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D21=\"Serviço\",AR$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AR21)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AS$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AS21)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AT$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AT21)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AU$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AU21)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AV$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AV21)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AW$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AW21)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AX$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AX21)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AY$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AY21)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AZ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AZ21)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BA$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BA21)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BB$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BB21)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BC$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BC21)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BD$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BD21)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BE$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BE21)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BF$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BF21)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BG$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BG21)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BH$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BH21)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BI$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BI21)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BJ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BJ21)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BK$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BK21)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BL$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BL21)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BM$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BM21)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BN$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BN21)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BO$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BO21)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BP$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BP21)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BQ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BQ21)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BS$13))))","v":1},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BT$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BU$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BV$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BW$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BX$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BY$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BZ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CA$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CB$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CC$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CD$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CE$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CF$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CG$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CH$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CI$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CJ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CK$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CL$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CM$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CN$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CO$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CP$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CQ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,CR$13))))","v":1000000000000},null,{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CT$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CU$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CV$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CW$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CX$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CY$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CZ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DA$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DB$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DC$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DD$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DE$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DF$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DG$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DH$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DI$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DJ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DK$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DL$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DM$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DN$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DO$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DP$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DQ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DR$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,DS$13))))","v":1000000000000}]
["7.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B22)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C22)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D22)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E22)-ROW(E$15),0)","v":"2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F22)-ROW(F$15),0)","v":"BROCAS D=3O Cm - PROF. 2 m"},{"$f":"IF($D22<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G22)-ROW(G$15),0))","v":""},{"$f":"IF($D22<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H22)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q22:$AQ22,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A22,IF(ISERROR(MATCH($A22,$A$15:OFFSET($A22,-1,0),0)),MAX($M$15:OFFSET(M22,-1,0))+1,INDEX($M$15:OFFSET(M22,-1,0),MATCH($A22,$A$15:OFFSET($A22,-1,0),0)))))","v":""},{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A22=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A22,0)),OFFSET($F$15,$A22,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D22=\"Serviço\",AR$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AR22)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AS$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AS22)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AT$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AT22)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AU$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AU22)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AV$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AV22)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AW$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AW22)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AX$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AX22)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AY$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AY22)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AZ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AZ22)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BA$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BA22)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BB$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BB22)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BC$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BC22)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BD$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BD22)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BE$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BE22)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BF$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BF22)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BG$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BG22)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BH$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BH22)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BI$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BI22)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BJ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BJ22)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BK$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BK22)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BL$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BL22)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BM$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BM22)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BN$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BN22)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BO$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BO22)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BP$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BP22)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BQ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BQ22)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BS$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BT$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BU$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BV$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BW$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BX$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BY$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BZ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CA$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CB$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CC$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CD$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CE$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CF$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CG$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CH$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CI$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CJ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CK$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CL$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CM$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CN$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CO$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CP$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CQ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,CR$13))))","v":0},null,{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CT$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CU$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CV$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CW$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CX$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CY$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CZ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DA$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DB$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DC$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DD$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DE$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DF$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DG$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DH$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DI$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DJ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DK$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DL$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DM$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DN$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DO$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DP$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DQ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DR$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,DS$13))))","v":0}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B23)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C23)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D23)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E23)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F23)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D23<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G23)-ROW(G$15),0))","v":"-"},{"$f":"IF($D23<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H23)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q23:$AQ23,15-13*ORÇAMENTO!$AF$7))))","v":8},"4*2",null,null,".",{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A23,IF(ISERROR(MATCH($A23,$A$15:OFFSET($A23,-1,0),0)),MAX($M$15:OFFSET(M23,-1,0))+1,INDEX($M$15:OFFSET(M23,-1,0),MATCH($A23,$A$15:OFFSET($A23,-1,0),0)))))","v":4},{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A23=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A23,0)),OFFSET($F$15,$A23,0)))","v":"BROCAS D=3O Cm - PROF. 2 m"},null,null,{"$f":"4*2","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D23=\"Serviço\",AR$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AR23)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AS$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AS23)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AT$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AT23)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AU$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AU23)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AV$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AV23)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AW$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AW23)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AX$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AX23)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AY$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AY23)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AZ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AZ23)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BA$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BA23)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BB$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BB23)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BC$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BC23)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BD$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BD23)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BE$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BE23)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BF$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BF23)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BG$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BG23)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BH$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BH23)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BI$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BI23)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BJ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BJ23)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BK$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BK23)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BL$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BL23)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BM$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BM23)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BN$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BN23)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BO$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BO23)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BP$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BP23)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BQ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BQ23)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BS$13))))","v":1},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BT$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BU$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BV$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BW$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BX$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BY$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BZ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CA$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CB$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CC$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CD$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CE$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CF$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CG$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CH$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CI$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CJ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CK$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CL$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CM$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CN$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CO$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CP$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CQ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,CR$13))))","v":1000000000000},null,{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CT$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CU$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CV$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CW$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CX$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CY$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CZ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DA$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DB$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DC$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DD$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DE$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DF$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DG$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DH$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DI$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DJ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DK$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DL$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DM$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DN$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DO$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DP$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DQ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DR$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,DS$13))))","v":1000000000000}]
["9.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B24)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C24)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D24)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E24)-ROW(E$15),0)","v":"2.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F24)-ROW(F$15),0)","v":"FERRAGENS  22 Br AÇO 8 mm"},{"$f":"IF($D24<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G24)-ROW(G$15),0))","v":""},{"$f":"IF($D24<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H24)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q24:$AQ24,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A24,IF(ISERROR(MATCH($A24,$A$15:OFFSET($A24,-1,0),0)),MAX($M$15:OFFSET(M24,-1,0))+1,INDEX($M$15:OFFSET(M24,-1,0),MATCH($A24,$A$15:OFFSET($A24,-1,0),0)))))","v":""},{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A24=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A24,0)),OFFSET($F$15,$A24,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D24=\"Serviço\",AR$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AR24)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AS$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AS24)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AT$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AT24)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AU$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AU24)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AV$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AV24)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AW$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AW24)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AX$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AX24)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AY$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AY24)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AZ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AZ24)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BA$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BA24)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BB$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BB24)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BC$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BC24)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BD$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BD24)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BE$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BE24)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BF$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BF24)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BG$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BG24)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BH$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BH24)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BI$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BI24)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BJ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BJ24)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BK$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BK24)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BL$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BL24)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BM$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BM24)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BN$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BN24)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BO$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BO24)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BP$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BP24)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BQ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BQ24)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BS$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BT$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BU$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BV$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BW$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BX$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BY$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BZ$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CA$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CB$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CC$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CD$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CE$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CF$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CG$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CH$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CI$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CJ$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CK$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CL$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CM$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CN$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CO$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CP$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CQ$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,CR$13))))","v":0},null,{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CT$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CU$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CV$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CW$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CX$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CY$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CZ$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DA$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DB$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DC$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DD$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DE$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DF$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DG$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DH$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DI$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DJ$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DK$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DL$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DM$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DN$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DO$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DP$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DQ$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DR$13))))","v":0},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,DS$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K25<>\"\",MIN(VALUE(LEFT(K25,FIND(\".\",K25)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B25>AUTOEVENTO,$B25=\"S\",$B25=0),SUBSTITUTE(OFFSET($A25,-1,0),IF($D25=\"Serviço\",\".\",\"\"),\"\"),ROW(A25)-ROW($A$15)&\".\"))","v":"9"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B25)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C25)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D25)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E25)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F25)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D25<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G25)-ROW(G$15),0))","v":"-"},{"$f":"IF($D25<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H25)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q25:$AQ25,15-13*ORÇAMENTO!$AF$7))))","v":38.72},"22*1,1*0,4*4",null,null,".",{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A25,IF(ISERROR(MATCH($A25,$A$15:OFFSET($A25,-1,0),0)),MAX($M$15:OFFSET(M25,-1,0))+1,INDEX($M$15:OFFSET(M25,-1,0),MATCH($A25,$A$15:OFFSET($A25,-1,0),0)))))","v":5},{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A25=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A25,0)),OFFSET($F$15,$A25,0)))","v":"FERRAGENS  22 Br AÇO 8 mm"},null,null,{"$f":"22*1.1*0.4*4","v":38.720000000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D25=\"Serviço\",AR$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AR25)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AS$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AS25)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AT$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AT25)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AU$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AU25)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AV$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AV25)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AW$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AW25)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AX$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AX25)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AY$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AY25)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AZ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AZ25)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BA$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BA25)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BB$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BB25)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BC$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BC25)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BD$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BD25)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BE$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BE25)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BF$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BF25)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BG$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BG25)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BH$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BH25)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BI$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BI25)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BJ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BJ25)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BK$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BK25)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BL$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BL25)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BM$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BM25)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BN$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BN25)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BO$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BO25)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BP$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BP25)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BQ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BQ25)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BS$13))))","v":1},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BT$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BU$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BV$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BW$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BX$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BY$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BZ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CA$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CB$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CC$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CD$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CE$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CF$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CG$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CH$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CI$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CJ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CK$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CL$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CM$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CN$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CO$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CP$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CQ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,CR$13))))","v":1000000000000},null,{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CT$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CU$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CV$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CW$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CX$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CY$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CZ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DA$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DB$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DC$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DD$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DE$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DF$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DG$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DH$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DI$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DJ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DK$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DL$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DM$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DN$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DO$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DP$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DQ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DR$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,DS$13))))","v":1000000000000}]
["11.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B26)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C26)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D26)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E26)-ROW(E$15),0)","v":"2.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F26)-ROW(F$15),0)","v":"FORMAS SAPATAS"},{"$f":"IF($D26<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G26)-ROW(G$15),0))","v":""},{"$f":"IF($D26<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H26)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q26:$AQ26,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A26,IF(ISERROR(MATCH($A26,$A$15:OFFSET($A26,-1,0),0)),MAX($M$15:OFFSET(M26,-1,0))+1,INDEX($M$15:OFFSET(M26,-1,0),MATCH($A26,$A$15:OFFSET($A26,-1,0),0)))))","v":""},{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A26=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A26,0)),OFFSET($F$15,$A26,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D26=\"Serviço\",AR$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AR26)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AS$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AS26)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AT$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AT26)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AU$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AU26)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AV$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AV26)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AW$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AW26)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AX$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AX26)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AY$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AY26)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AZ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AZ26)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BA$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BA26)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BB$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BB26)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BC$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BC26)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BD$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BD26)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BE$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BE26)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BF$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BF26)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BG$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BG26)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BH$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BH26)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BI$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BI26)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BJ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BJ26)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BK$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BK26)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BL$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BL26)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BM$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BM26)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BN$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BN26)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BO$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BO26)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BP$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BP26)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BQ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BQ26)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BS$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BT$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BU$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BV$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BW$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BX$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BY$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BZ$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CA$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CB$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CC$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CD$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CE$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CF$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CG$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CH$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CI$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CJ$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CK$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CL$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CM$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CN$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CO$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CP$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CQ$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,CR$13))))","v":0},null,{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CT$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CU$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CV$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CW$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CX$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CY$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CZ$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DA$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DB$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DC$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DD$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DE$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DF$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DG$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DH$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DI$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DJ$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DK$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DL$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DM$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DN$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DO$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DP$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DQ$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DR$13))))","v":0},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,DS$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K27<>\"\",MIN(VALUE(LEFT(K27,FIND(\".\",K27)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B27>AUTOEVENTO,$B27=\"S\",$B27=0),SUBSTITUTE(OFFSET($A27,-1,0),IF($D27=\"Serviço\",\".\",\"\"),\"\"),ROW(A27)-ROW($A$15)&\".\"))","v":"11"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B27)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C27)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D27)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E27)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F27)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D27<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G27)-ROW(G$15),0))","v":"-"},{"$f":"IF($D27<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H27)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q27:$AQ27,15-13*ORÇAMENTO!$AF$7))))","v":6.56},"4,1*0,4*4",null,null,".",{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A27,IF(ISERROR(MATCH($A27,$A$15:OFFSET($A27,-1,0),0)),MAX($M$15:OFFSET(M27,-1,0))+1,INDEX($M$15:OFFSET(M27,-1,0),MATCH($A27,$A$15:OFFSET($A27,-1,0),0)))))","v":6},{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A27=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A27,0)),OFFSET($F$15,$A27,0)))","v":"FORMAS SAPATAS"},null,null,{"$f":"4.1*0.4*4","v":6.56},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D27=\"Serviço\",AR$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AR27)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AS$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AS27)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AT$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AT27)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AU$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AU27)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AV$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AV27)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AW$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AW27)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AX$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AX27)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AY$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AY27)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AZ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AZ27)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BA$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BA27)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BB$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BB27)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BC$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BC27)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BD$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BD27)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BE$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BE27)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BF$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BF27)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BG$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BG27)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BH$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BH27)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BI$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BI27)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BJ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BJ27)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BK$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BK27)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BL$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BL27)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BM$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BM27)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BN$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BN27)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BO$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BO27)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BP$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BP27)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BQ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BQ27)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BS$13))))","v":1},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BT$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BU$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BV$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BW$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BX$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BY$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BZ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CA$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CB$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CC$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CD$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CE$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CF$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CG$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CH$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CI$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CJ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CK$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CL$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CM$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CN$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CO$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CP$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CQ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,CR$13))))","v":1000000000000},null,{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CT$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CU$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CV$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CW$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CX$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CY$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CZ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DA$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DB$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DC$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DD$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DE$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DF$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DG$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DH$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DI$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DJ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DK$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DL$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DM$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DN$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DO$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DP$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DQ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DR$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,DS$13))))","v":1000000000000}]
["13.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B28)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C28)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D28)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E28)-ROW(E$15),0)","v":"2.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F28)-ROW(F$15),0)","v":"CONCRETO SAPATAS"},{"$f":"IF($D28<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G28)-ROW(G$15),0))","v":""},{"$f":"IF($D28<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H28)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q28:$AQ28,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A28,IF(ISERROR(MATCH($A28,$A$15:OFFSET($A28,-1,0),0)),MAX($M$15:OFFSET(M28,-1,0))+1,INDEX($M$15:OFFSET(M28,-1,0),MATCH($A28,$A$15:OFFSET($A28,-1,0),0)))))","v":""},{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A28=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A28,0)),OFFSET($F$15,$A28,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D28=\"Serviço\",AR$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AR28)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AS$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AS28)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AT$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AT28)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AU$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AU28)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AV$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AV28)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AW$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AW28)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AX$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AX28)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AY$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AY28)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AZ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AZ28)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BA$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BA28)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BB$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BB28)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BC$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BC28)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BD$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BD28)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BE$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BE28)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BF$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BF28)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BG$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BG28)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BH$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BH28)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BI$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BI28)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BJ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BJ28)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BK$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BK28)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BL$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BL28)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BM$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BM28)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BN$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BN28)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BO$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BO28)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BP$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BP28)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BQ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BQ28)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BS$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BT$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BU$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BV$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BW$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BX$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BY$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BZ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CA$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CB$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CC$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CD$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CE$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CF$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CG$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CH$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CI$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CJ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CK$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CL$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CM$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CN$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CO$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CP$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CQ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,CR$13))))","v":0},null,{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CT$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CU$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CV$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CW$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CX$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CY$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CZ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DA$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DB$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DC$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DD$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DE$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DF$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DG$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DH$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DI$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DJ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DK$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DL$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DM$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DN$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DO$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DP$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DQ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DR$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,DS$13))))","v":0}]
["13",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B29)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C29)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D29)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E29)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F29)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D29<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G29)-ROW(G$15),0))","v":"-"},{"$f":"IF($D29<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H29)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q29:$AQ29,15-13*ORÇAMENTO!$AF$7))))","v":1.6},"1*1*0,4*4",null,null,".",{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A29,IF(ISERROR(MATCH($A29,$A$15:OFFSET($A29,-1,0),0)),MAX($M$15:OFFSET(M29,-1,0))+1,INDEX($M$15:OFFSET(M29,-1,0),MATCH($A29,$A$15:OFFSET($A29,-1,0),0)))))","v":7},{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A29=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A29,0)),OFFSET($F$15,$A29,0)))","v":"CONCRETO SAPATAS"},null,null,{"$f":"1*1*0.4*4","v":1.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D29=\"Serviço\",AR$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AR29)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AS$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AS29)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AT$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AT29)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AU$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AU29)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AV$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AV29)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AW$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AW29)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AX$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AX29)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AY$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AY29)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AZ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AZ29)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BA$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BA29)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BB$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BB29)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BC$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BC29)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BD$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BD29)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BE$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BE29)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BF$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BF29)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BG$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BG29)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BH$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BH29)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BI$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BI29)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BJ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BJ29)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BK$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BK29)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BL$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BL29)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BM$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BM29)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BN$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BN29)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BO$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BO29)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BP$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BP29)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BQ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BQ29)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BS$13))))","v":1},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BT$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BU$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BV$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BW$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BX$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BY$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BZ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CA$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CB$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CC$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CD$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CE$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CF$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CG$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CH$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CI$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CJ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CK$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CL$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CM$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CN$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CO$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CP$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CQ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,CR$13))))","v":1000000000000},null,{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CT$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CU$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CV$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CW$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CX$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CY$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CZ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DA$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DB$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DC$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DD$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DE$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DF$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DG$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DH$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DI$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DJ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DK$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DL$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DM$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DN$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DO$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DP$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DQ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DR$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,DS$13))))","v":1000000000000}]
["15.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B30)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C30)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D30)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E30)-ROW(E$15),0)","v":"2.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F30)-ROW(F$15),0)","v":"VIGAS DE FUNDAÇÕES 20X40 4 Br AÇO 12 mm"},{"$f":"IF($D30<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G30)-ROW(G$15),0))","v":""},{"$f":"IF($D30<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H30)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q30:$AQ30,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A30,IF(ISERROR(MATCH($A30,$A$15:OFFSET($A30,-1,0),0)),MAX($M$15:OFFSET(M30,-1,0))+1,INDEX($M$15:OFFSET(M30,-1,0),MATCH($A30,$A$15:OFFSET($A30,-1,0),0)))))","v":""},{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A30=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A30,0)),OFFSET($F$15,$A30,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D30=\"Serviço\",AR$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AR30)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AS$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AS30)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AT$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AT30)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AU$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AU30)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AV$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AV30)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AW$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AW30)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AX$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AX30)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AY$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AY30)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AZ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AZ30)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BA$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BA30)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BB$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BB30)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BC$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BC30)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BD$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BD30)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BE$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BE30)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BF$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BF30)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BG$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BG30)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BH$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BH30)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BI$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BI30)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BJ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BJ30)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BK$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BK30)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BL$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BL30)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BM$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BM30)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BN$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BN30)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BO$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BO30)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BP$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BP30)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BQ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BQ30)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BS$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BT$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BU$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BV$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BW$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BX$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BY$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BZ$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CA$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CB$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CC$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CD$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CE$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CF$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CG$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CH$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CI$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CJ$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CK$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CL$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CM$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CN$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CO$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CP$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CQ$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,CR$13))))","v":0},null,{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CT$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CU$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CV$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CW$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CX$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CY$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CZ$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DA$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DB$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DC$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DD$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DE$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DF$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DG$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DH$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DI$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DJ$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DK$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DL$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DM$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DN$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DO$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DP$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DQ$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DR$13))))","v":0},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,DS$13))))","v":0}]
["15",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B31)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C31)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D31)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E31)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F31)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D31<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G31)-ROW(G$15),0))","v":"-"},{"$f":"IF($D31<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H31)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q31:$AQ31,15-13*ORÇAMENTO!$AF$7))))","v":1.2},"(8*0,3*0,5)",null,null,".",{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A31,IF(ISERROR(MATCH($A31,$A$15:OFFSET($A31,-1,0),0)),MAX($M$15:OFFSET(M31,-1,0))+1,INDEX($M$15:OFFSET(M31,-1,0),MATCH($A31,$A$15:OFFSET($A31,-1,0),0)))))","v":8},{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A31=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A31,0)),OFFSET($F$15,$A31,0)))","v":"VIGAS DE FUNDAÇÕES 20X40 4 Br AÇO 12 mm"},null,null,{"$f":"(8*0.3*0.5)","v":1.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D31=\"Serviço\",AR$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AR31)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AS$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AS31)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AT$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AT31)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AU$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AU31)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AV$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AV31)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AW$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AW31)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AX$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AX31)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AY$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AY31)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AZ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AZ31)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BA$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BA31)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BB$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BB31)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BC$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BC31)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BD$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BD31)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BE$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BE31)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BF$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BF31)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BG$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BG31)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BH$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BH31)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BI$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BI31)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BJ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BJ31)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BK$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BK31)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BL$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BL31)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BM$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BM31)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BN$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BN31)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BO$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BO31)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BP$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BP31)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BQ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BQ31)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BS$13))))","v":1},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BT$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BU$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BV$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BW$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BX$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BY$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BZ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CA$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CB$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CC$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CD$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CE$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CF$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CG$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CH$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CI$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CJ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CK$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CL$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CM$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CN$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CO$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CP$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CQ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,CR$13))))","v":1000000000000},null,{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CT$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CU$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CV$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CW$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CX$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CY$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CZ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DA$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DB$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DC$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DD$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DE$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DF$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DG$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DH$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DI$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DJ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DK$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DL$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DM$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DN$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DO$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DP$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DQ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DR$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,DS$13))))","v":1000000000000}]
["17.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B32)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C32)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D32)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E32)-ROW(E$15),0)","v":"2.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F32)-ROW(F$15),0)","v":"FORMAS VIGA DE FUND."},{"$f":"IF($D32<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G32)-ROW(G$15),0))","v":""},{"$f":"IF($D32<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H32)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q32:$AQ32,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A32,IF(ISERROR(MATCH($A32,$A$15:OFFSET($A32,-1,0),0)),MAX($M$15:OFFSET(M32,-1,0))+1,INDEX($M$15:OFFSET(M32,-1,0),MATCH($A32,$A$15:OFFSET($A32,-1,0),0)))))","v":""},{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A32=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A32,0)),OFFSET($F$15,$A32,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D32=\"Serviço\",AR$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AR32)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AS$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AS32)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AT$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AT32)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AU$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AU32)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AV$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AV32)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AW$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AW32)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AX$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AX32)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AY$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AY32)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AZ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AZ32)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BA$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BA32)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BB$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BB32)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BC$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BC32)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BD$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BD32)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BE$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BE32)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BF$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BF32)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BG$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BG32)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BH$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BH32)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BI$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BI32)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BJ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BJ32)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BK$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BK32)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BL$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BL32)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BM$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BM32)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BN$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BN32)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BO$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BO32)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BP$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BP32)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BQ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BQ32)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BS$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BT$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BU$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BV$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BW$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BX$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BY$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BZ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CA$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CB$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CC$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CD$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CE$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CF$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CG$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CH$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CI$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CJ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CK$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CL$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CM$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CN$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CO$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CP$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CQ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,CR$13))))","v":0},null,{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CT$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CU$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CV$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CW$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CX$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CY$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CZ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DA$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DB$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DC$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DD$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DE$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DF$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DG$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DH$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DI$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DJ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DK$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DL$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DM$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DN$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DO$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DP$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DQ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DR$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,DS$13))))","v":0}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B33)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C33)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D33)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E33)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F33)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D33<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G33)-ROW(G$15),0))","v":"-"},{"$f":"IF($D33<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H33)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q33:$AQ33,15-13*ORÇAMENTO!$AF$7))))","v":6.4},"8*0,8",null,null,".",{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A33,IF(ISERROR(MATCH($A33,$A$15:OFFSET($A33,-1,0),0)),MAX($M$15:OFFSET(M33,-1,0))+1,INDEX($M$15:OFFSET(M33,-1,0),MATCH($A33,$A$15:OFFSET($A33,-1,0),0)))))","v":9},{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A33=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A33,0)),OFFSET($F$15,$A33,0)))","v":"FORMAS VIGA DE FUND."},null,null,{"$f":"8*0.8","v":6.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D33=\"Serviço\",AR$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AR33)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AS$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AS33)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AT$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AT33)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AU$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AU33)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AV$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AV33)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AW$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AW33)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AX$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AX33)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AY$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AY33)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AZ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AZ33)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BA$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BA33)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BB$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BB33)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BC$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BC33)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BD$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BD33)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BE$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BE33)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BF$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BF33)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BG$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BG33)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BH$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BH33)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BI$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BI33)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BJ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BJ33)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BK$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BK33)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BL$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BL33)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BM$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BM33)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BN$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BN33)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BO$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BO33)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BP$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BP33)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BQ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BQ33)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BS$13))))","v":1},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BT$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BU$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BV$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BW$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BX$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BY$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BZ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CA$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CB$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CC$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CD$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CE$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CF$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CG$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CH$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CI$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CJ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CK$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CL$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CM$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CN$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CO$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CP$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CQ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,CR$13))))","v":1000000000000},null,{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CT$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CU$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CV$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CW$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CX$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CY$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CZ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DA$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DB$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DC$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DD$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DE$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DF$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DG$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DH$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DI$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DJ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DK$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DL$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DM$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DN$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DO$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DP$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DQ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DR$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,DS$13))))","v":1000000000000}]
["19.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B34)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C34)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D34)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E34)-ROW(E$15),0)","v":"2.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F34)-ROW(F$15),0)","v":"FERRAGEMS VIGA DE FUND."},{"$f":"IF($D34<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G34)-ROW(G$15),0))","v":""},{"$f":"IF($D34<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H34)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q34:$AQ34,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A34,IF(ISERROR(MATCH($A34,$A$15:OFFSET($A34,-1,0),0)),MAX($M$15:OFFSET(M34,-1,0))+1,INDEX($M$15:OFFSET(M34,-1,0),MATCH($A34,$A$15:OFFSET($A34,-1,0),0)))))","v":""},{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A34=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A34,0)),OFFSET($F$15,$A34,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D34=\"Serviço\",AR$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AR34)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AS$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AS34)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AT$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AT34)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AU$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AU34)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AV$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AV34)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AW$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AW34)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AX$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AX34)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AY$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AY34)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AZ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AZ34)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BA$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BA34)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BB$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BB34)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BC$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BC34)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BD$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BD34)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BE$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BE34)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BF$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BF34)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BG$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BG34)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BH$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BH34)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BI$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BI34)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BJ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BJ34)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BK$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BK34)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BL$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BL34)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BM$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BM34)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BN$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BN34)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BO$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BO34)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BP$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BP34)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BQ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BQ34)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BS$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BT$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BU$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BV$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BW$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BX$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BY$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BZ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CA$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CB$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CC$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CD$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CE$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CF$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CG$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CH$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CI$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CJ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CK$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CL$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CM$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CN$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CO$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CP$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CQ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,CR$13))))","v":0},null,{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CT$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CU$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CV$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CW$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CX$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CY$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CZ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DA$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DB$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DC$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DD$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DE$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DF$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DG$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DH$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DI$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DJ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DK$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DL$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DM$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DN$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DO$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DP$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DQ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DR$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,DS$13))))","v":0}]
["19",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B35)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C35)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D35)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E35)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F35)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D35<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G35)-ROW(G$15),0))","v":"-"},{"$f":"IF($D35<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H35)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q35:$AQ35,15-13*ORÇAMENTO!$AF$7))))","v":40},"(8*5*1)",null,null,".",{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A35,IF(ISERROR(MATCH($A35,$A$15:OFFSET($A35,-1,0),0)),MAX($M$15:OFFSET(M35,-1,0))+1,INDEX($M$15:OFFSET(M35,-1,0),MATCH($A35,$A$15:OFFSET($A35,-1,0),0)))))","v":10},{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A35=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A35,0)),OFFSET($F$15,$A35,0)))","v":"FERRAGEMS VIGA DE FUND."},null,null,{"$f":"(8*5*1)","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D35=\"Serviço\",AR$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AR35)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AS$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AS35)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AT$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AT35)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AU$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AU35)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AV$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AV35)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AW$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AW35)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AX$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AX35)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AY$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AY35)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AZ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AZ35)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BA$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BA35)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BB$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BB35)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BC$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BC35)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BD$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BD35)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BE$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BE35)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BF$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BF35)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BG$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BG35)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BH$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BH35)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BI$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BI35)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BJ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BJ35)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BK$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BK35)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BL$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BL35)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BM$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BM35)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BN$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BN35)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BO$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BO35)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BP$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BP35)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BQ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BQ35)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BS$13))))","v":1},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BT$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BU$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BV$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BW$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BX$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BY$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BZ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CA$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CB$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CC$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CD$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CE$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CF$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CG$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CH$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CI$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CJ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CK$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CL$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CM$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CN$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CO$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CP$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CQ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,CR$13))))","v":1000000000000},null,{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CT$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CU$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CV$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CW$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CX$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CY$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CZ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DA$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DB$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DC$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DD$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DE$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DF$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DG$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DH$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DI$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DJ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DK$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DL$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DM$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DN$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DO$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DP$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DQ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DR$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,DS$13))))","v":1000000000000}]
["21.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B36)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C36)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D36)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E36)-ROW(E$15),0)","v":"2.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F36)-ROW(F$15),0)","v":"CONCRETO VIGA FUND."},{"$f":"IF($D36<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G36)-ROW(G$15),0))","v":""},{"$f":"IF($D36<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H36)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q36:$AQ36,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A36,IF(ISERROR(MATCH($A36,$A$15:OFFSET($A36,-1,0),0)),MAX($M$15:OFFSET(M36,-1,0))+1,INDEX($M$15:OFFSET(M36,-1,0),MATCH($A36,$A$15:OFFSET($A36,-1,0),0)))))","v":""},{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A36=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A36,0)),OFFSET($F$15,$A36,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D36=\"Serviço\",AR$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AR36)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AS$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AS36)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AT$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AT36)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AU$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AU36)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AV$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AV36)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AW$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AW36)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AX$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AX36)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AY$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AY36)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AZ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AZ36)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BA$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BA36)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BB$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BB36)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BC$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BC36)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BD$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BD36)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BE$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BE36)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BF$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BF36)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BG$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BG36)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BH$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BH36)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BI$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BI36)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BJ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BJ36)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BK$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BK36)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BL$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BL36)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BM$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BM36)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BN$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BN36)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BO$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BO36)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BP$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BP36)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BQ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BQ36)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BS$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BT$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BU$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BV$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BW$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BX$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BY$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BZ$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CA$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CB$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CC$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CD$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CE$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CF$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CG$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CH$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CI$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CJ$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CK$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CL$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CM$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CN$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CO$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CP$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CQ$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,CR$13))))","v":0},null,{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CT$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CU$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CV$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CW$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CX$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CY$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CZ$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DA$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DB$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DC$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DD$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DE$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DF$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DG$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DH$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DI$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DJ$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DK$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DL$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DM$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DN$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DO$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DP$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DQ$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DR$13))))","v":0},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,DS$13))))","v":0}]
["21",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B37)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C37)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D37)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E37)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F37)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D37<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G37)-ROW(G$15),0))","v":"-"},{"$f":"IF($D37<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H37)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q37:$AQ37,15-13*ORÇAMENTO!$AF$7))))","v":0.64},"(13*0,2*0,4)+(2,5*0,2*0,4)",null,null,".",{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A37,IF(ISERROR(MATCH($A37,$A$15:OFFSET($A37,-1,0),0)),MAX($M$15:OFFSET(M37,-1,0))+1,INDEX($M$15:OFFSET(M37,-1,0),MATCH($A37,$A$15:OFFSET($A37,-1,0),0)))))","v":11},{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A37=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A37,0)),OFFSET($F$15,$A37,0)))","v":"CONCRETO VIGA FUND."},null,null,{"$f":"(8*0.2*0.4)","v":0.64000000000000012},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D37=\"Serviço\",AR$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AR37)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AS$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AS37)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AT$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AT37)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AU$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AU37)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AV$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AV37)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AW$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AW37)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AX$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AX37)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AY$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AY37)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AZ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AZ37)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BA$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BA37)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BB$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BB37)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BC$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BC37)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BD$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BD37)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BE$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BE37)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BF$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BF37)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BG$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BG37)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BH$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BH37)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BI$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BI37)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BJ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BJ37)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BK$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BK37)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BL$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BL37)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BM$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BM37)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BN$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BN37)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BO$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BO37)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BP$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BP37)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BQ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BQ37)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BS$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BT$13))))","v":2},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BU$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BV$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BW$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BX$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BY$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BZ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CA$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CB$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CC$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CD$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CE$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CF$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CG$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CH$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CI$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CJ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CK$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CL$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CM$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CN$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CO$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CP$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CQ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,CR$13))))","v":1000000000000},null,{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CT$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CU$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CV$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CW$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CX$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CY$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CZ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DA$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DB$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DC$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DD$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DE$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DF$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DG$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DH$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DI$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DJ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DK$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DL$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DM$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DN$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DO$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DP$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DQ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DR$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,DS$13))))","v":1000000000000}]
["23.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B38)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C38)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D38)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E38)-ROW(E$15),0)","v":"2.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F38)-ROW(F$15),0)","v":"VIGA INTERMEDIARIA FORMAS"},{"$f":"IF($D38<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G38)-ROW(G$15),0))","v":""},{"$f":"IF($D38<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H38)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q38:$AQ38,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A38,IF(ISERROR(MATCH($A38,$A$15:OFFSET($A38,-1,0),0)),MAX($M$15:OFFSET(M38,-1,0))+1,INDEX($M$15:OFFSET(M38,-1,0),MATCH($A38,$A$15:OFFSET($A38,-1,0),0)))))","v":""},{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A38=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A38,0)),OFFSET($F$15,$A38,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D38=\"Serviço\",AR$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AR38)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AS$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AS38)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AT$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AT38)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AU$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AU38)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AV$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AV38)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AW$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AW38)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AX$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AX38)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AY$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AY38)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AZ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AZ38)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BA$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BA38)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BB$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BB38)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BC$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BC38)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BD$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BD38)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BE$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BE38)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BF$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BF38)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BG$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BG38)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BH$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BH38)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BI$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BI38)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BJ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BJ38)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BK$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BK38)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BL$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BL38)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BM$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BM38)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BN$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BN38)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BO$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BO38)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BP$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BP38)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BQ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BQ38)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BS$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BT$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BU$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BV$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BW$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BX$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BY$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BZ$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CA$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CB$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CC$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CD$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CE$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CF$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CG$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CH$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CI$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CJ$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CK$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CL$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CM$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CN$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CO$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CP$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CQ$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,CR$13))))","v":0},null,{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CT$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CU$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CV$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CW$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CX$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CY$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CZ$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DA$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DB$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DC$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DD$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DE$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DF$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DG$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DH$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DI$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DJ$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DK$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DL$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DM$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DN$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DO$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DP$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DQ$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DR$13))))","v":0},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,DS$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K39<>\"\",MIN(VALUE(LEFT(K39,FIND(\".\",K39)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B39>AUTOEVENTO,$B39=\"S\",$B39=0),SUBSTITUTE(OFFSET($A39,-1,0),IF($D39=\"Serviço\",\".\",\"\"),\"\"),ROW(A39)-ROW($A$15)&\".\"))","v":"23"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B39)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C39)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D39)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E39)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F39)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D39<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G39)-ROW(G$15),0))","v":"-"},{"$f":"IF($D39<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H39)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q39:$AQ39,15-13*ORÇAMENTO!$AF$7))))","v":6.4},"8*0,8",null,null,".",{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A39,IF(ISERROR(MATCH($A39,$A$15:OFFSET($A39,-1,0),0)),MAX($M$15:OFFSET(M39,-1,0))+1,INDEX($M$15:OFFSET(M39,-1,0),MATCH($A39,$A$15:OFFSET($A39,-1,0),0)))))","v":12},{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A39=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A39,0)),OFFSET($F$15,$A39,0)))","v":"VIGA INTERMEDIARIA FORMAS"},null,null,{"$f":"8*0.8","v":6.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D39=\"Serviço\",AR$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AR39)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AS$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AS39)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AT$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AT39)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AU$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AU39)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AV$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AV39)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AW$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AW39)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AX$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AX39)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AY$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AY39)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AZ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AZ39)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BA$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BA39)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BB$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BB39)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BC$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BC39)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BD$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BD39)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BE$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BE39)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BF$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BF39)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BG$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BG39)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BH$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BH39)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BI$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BI39)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BJ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BJ39)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BK$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BK39)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BL$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BL39)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BM$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BM39)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BN$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BN39)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BO$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BO39)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BP$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BP39)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BQ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BQ39)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BS$13))))","v":1},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BT$13))))","v":2},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BU$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BV$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BW$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BX$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BY$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BZ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CA$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CB$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CC$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CD$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CE$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CF$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CG$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CH$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CI$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CJ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CK$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CL$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CM$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CN$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CO$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CP$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CQ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,CR$13))))","v":1000000000000},null,{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CT$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CU$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CV$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CW$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CX$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CY$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CZ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DA$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DB$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DC$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DD$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DE$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DF$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DG$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DH$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DI$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DJ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DK$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DL$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DM$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DN$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DO$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DP$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DQ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DR$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,DS$13))))","v":1000000000000}]
["25.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B40)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C40)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D40)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E40)-ROW(E$15),0)","v":"2.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F40)-ROW(F$15),0)","v":"VIGA INTERMEDIARIA FERRAGEM"},{"$f":"IF($D40<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G40)-ROW(G$15),0))","v":""},{"$f":"IF($D40<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H40)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q40:$AQ40,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A40,IF(ISERROR(MATCH($A40,$A$15:OFFSET($A40,-1,0),0)),MAX($M$15:OFFSET(M40,-1,0))+1,INDEX($M$15:OFFSET(M40,-1,0),MATCH($A40,$A$15:OFFSET($A40,-1,0),0)))))","v":""},{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A40=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A40,0)),OFFSET($F$15,$A40,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D40=\"Serviço\",AR$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AR40)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AS$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AS40)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AT$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AT40)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AU$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AU40)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AV$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AV40)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AW$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AW40)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AX$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AX40)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AY$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AY40)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AZ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AZ40)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BA$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BA40)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BB$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BB40)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BC$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BC40)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BD$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BD40)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BE$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BE40)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BF$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BF40)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BG$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BG40)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BH$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BH40)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BI$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BI40)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BJ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BJ40)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BK$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BK40)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BL$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BL40)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BM$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BM40)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BN$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BN40)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BO$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BO40)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BP$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BP40)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BQ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BQ40)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BS$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BT$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BU$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BV$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BW$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BX$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BY$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BZ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CA$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CB$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CC$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CD$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CE$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CF$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CG$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CH$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CI$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CJ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CK$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CL$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CM$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CN$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CO$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CP$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CQ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,CR$13))))","v":0},null,{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CT$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CU$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CV$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CW$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CX$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CY$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CZ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DA$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DB$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DC$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DD$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DE$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DF$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DG$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DH$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DI$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DJ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DK$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DL$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DM$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DN$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DO$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DP$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DQ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DR$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,DS$13))))","v":0}]
["25",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B41)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C41)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D41)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E41)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F41)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D41<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G41)-ROW(G$15),0))","v":"-"},{"$f":"IF($D41<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H41)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q41:$AQ41,15-13*ORÇAMENTO!$AF$7))))","v":32},"8*4*1",null,null,".",{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A41,IF(ISERROR(MATCH($A41,$A$15:OFFSET($A41,-1,0),0)),MAX($M$15:OFFSET(M41,-1,0))+1,INDEX($M$15:OFFSET(M41,-1,0),MATCH($A41,$A$15:OFFSET($A41,-1,0),0)))))","v":13},{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A41=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A41,0)),OFFSET($F$15,$A41,0)))","v":"VIGA INTERMEDIARIA FERRAGEM"},null,null,{"$f":"8*4*1","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D41=\"Serviço\",AR$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AR41)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AS$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AS41)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AT$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AT41)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AU$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AU41)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AV$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AV41)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AW$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AW41)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AX$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AX41)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AY$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AY41)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AZ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AZ41)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BA$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BA41)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BB$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BB41)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BC$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BC41)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BD$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BD41)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BE$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BE41)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BF$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BF41)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BG$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BG41)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BH$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BH41)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BI$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BI41)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BJ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BJ41)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BK$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BK41)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BL$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BL41)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BM$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BM41)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BN$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BN41)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BO$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BO41)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BP$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BP41)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BQ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BQ41)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BS$13))))","v":1},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BT$13))))","v":2},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BU$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BV$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BW$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BX$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BY$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BZ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CA$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CB$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CC$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CD$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CE$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CF$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CG$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CH$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CI$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CJ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CK$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CL$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CM$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CN$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CO$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CP$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CQ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,CR$13))))","v":1000000000000},null,{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CT$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CU$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CV$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CW$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CX$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CY$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CZ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DA$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DB$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DC$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DD$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DE$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DF$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DG$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DH$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DI$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DJ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DK$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DL$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DM$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DN$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DO$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DP$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DQ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DR$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,DS$13))))","v":1000000000000}]
["27.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B42)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C42)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D42)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E42)-ROW(E$15),0)","v":"2.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F42)-ROW(F$15),0)","v":"VIGA INTERMEDIARIA CONCRETO"},{"$f":"IF($D42<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G42)-ROW(G$15),0))","v":""},{"$f":"IF($D42<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H42)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q42:$AQ42,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A42,IF(ISERROR(MATCH($A42,$A$15:OFFSET($A42,-1,0),0)),MAX($M$15:OFFSET(M42,-1,0))+1,INDEX($M$15:OFFSET(M42,-1,0),MATCH($A42,$A$15:OFFSET($A42,-1,0),0)))))","v":""},{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A42=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A42,0)),OFFSET($F$15,$A42,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D42=\"Serviço\",AR$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AR42)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AS$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AS42)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AT$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AT42)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AU$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AU42)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AV$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AV42)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AW$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AW42)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AX$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AX42)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AY$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AY42)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AZ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AZ42)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BA$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BA42)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BB$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BB42)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BC$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BC42)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BD$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BD42)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BE$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BE42)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BF$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BF42)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BG$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BG42)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BH$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BH42)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BI$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BI42)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BJ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BJ42)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BK$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BK42)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BL$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BL42)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BM$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BM42)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BN$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BN42)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BO$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BO42)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BP$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BP42)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BQ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BQ42)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BS$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BT$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BU$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BV$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BW$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BX$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BY$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BZ$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CA$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CB$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CC$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CD$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CE$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CF$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CG$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CH$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CI$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CJ$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CK$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CL$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CM$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CN$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CO$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CP$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CQ$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,CR$13))))","v":0},null,{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CT$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CU$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CV$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CW$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CX$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CY$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CZ$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DA$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DB$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DC$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DD$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DE$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DF$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DG$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DH$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DI$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DJ$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DK$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DL$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DM$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DN$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DO$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DP$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DQ$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DR$13))))","v":0},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,DS$13))))","v":0}]
["27",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B43)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C43)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D43)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E43)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F43)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D43<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G43)-ROW(G$15),0))","v":"-"},{"$f":"IF($D43<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H43)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q43:$AQ43,15-13*ORÇAMENTO!$AF$7))))","v":1.04},"8*0,2*0,4",null,null,".",{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A43,IF(ISERROR(MATCH($A43,$A$15:OFFSET($A43,-1,0),0)),MAX($M$15:OFFSET(M43,-1,0))+1,INDEX($M$15:OFFSET(M43,-1,0),MATCH($A43,$A$15:OFFSET($A43,-1,0),0)))))","v":14},{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A43=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A43,0)),OFFSET($F$15,$A43,0)))","v":"VIGA INTERMEDIARIA CONCRETO"},null,null,{"$f":"13*0.2*0.4","v":1.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D43=\"Serviço\",AR$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AR43)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AS$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AS43)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AT$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AT43)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AU$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AU43)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AV$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AV43)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AW$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AW43)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AX$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AX43)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AY$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AY43)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AZ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AZ43)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BA$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BA43)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BB$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BB43)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BC$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BC43)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BD$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BD43)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BE$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BE43)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BF$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BF43)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BG$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BG43)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BH$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BH43)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BI$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BI43)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BJ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BJ43)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BK$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BK43)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BL$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BL43)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BM$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BM43)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BN$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BN43)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BO$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BO43)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BP$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BP43)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BQ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BQ43)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BS$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BT$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BU$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BV$13))))","v":4},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BW$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BX$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BY$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BZ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CA$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CB$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CC$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CD$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CE$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CF$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CG$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CH$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CI$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CJ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CK$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CL$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CM$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CN$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CO$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CP$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CQ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,CR$13))))","v":1000000000000},null,{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CT$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CU$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CV$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CW$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CX$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CY$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CZ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DA$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DB$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DC$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DD$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DE$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DF$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DG$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DH$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DI$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DJ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DK$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DL$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DM$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DN$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DO$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DP$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DQ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DR$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,DS$13))))","v":1000000000000}]
["29.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B44)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C44)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D44)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E44)-ROW(E$15),0)","v":"2.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F44)-ROW(F$15),0)","v":"VIGA SUPERIOR FORMAS"},{"$f":"IF($D44<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G44)-ROW(G$15),0))","v":""},{"$f":"IF($D44<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H44)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q44:$AQ44,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A44,IF(ISERROR(MATCH($A44,$A$15:OFFSET($A44,-1,0),0)),MAX($M$15:OFFSET(M44,-1,0))+1,INDEX($M$15:OFFSET(M44,-1,0),MATCH($A44,$A$15:OFFSET($A44,-1,0),0)))))","v":""},{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A44=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A44,0)),OFFSET($F$15,$A44,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D44=\"Serviço\",AR$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AR44)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AS$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AS44)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AT$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AT44)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AU$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AU44)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AV$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AV44)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AW$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AW44)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AX$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AX44)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AY$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AY44)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AZ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AZ44)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BA$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BA44)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BB$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BB44)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BC$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BC44)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BD$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BD44)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BE$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BE44)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BF$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BF44)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BG$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BG44)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BH$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BH44)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BI$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BI44)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BJ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BJ44)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BK$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BK44)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BL$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BL44)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BM$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BM44)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BN$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BN44)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BO$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BO44)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BP$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BP44)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BQ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BQ44)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BS$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BT$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BU$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BV$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BW$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BX$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BY$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BZ$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CA$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CB$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CC$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CD$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CE$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CF$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CG$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CH$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CI$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CJ$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CK$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CL$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CM$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CN$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CO$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CP$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CQ$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,CR$13))))","v":0},null,{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CT$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CU$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CV$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CW$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CX$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CY$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CZ$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DA$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DB$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DC$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DD$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DE$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DF$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DG$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DH$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DI$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DJ$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DK$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DL$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DM$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DN$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DO$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DP$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DQ$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DR$13))))","v":0},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,DS$13))))","v":0}]
["29",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B45)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C45)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D45)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E45)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F45)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D45<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G45)-ROW(G$15),0))","v":"-"},{"$f":"IF($D45<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H45)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q45:$AQ45,15-13*ORÇAMENTO!$AF$7))))","v":6.4},"8*0,8",null,null,".",{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A45,IF(ISERROR(MATCH($A45,$A$15:OFFSET($A45,-1,0),0)),MAX($M$15:OFFSET(M45,-1,0))+1,INDEX($M$15:OFFSET(M45,-1,0),MATCH($A45,$A$15:OFFSET($A45,-1,0),0)))))","v":15},{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A45=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A45,0)),OFFSET($F$15,$A45,0)))","v":"VIGA SUPERIOR FORMAS"},null,null,{"$f":"8*0.8","v":6.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D45=\"Serviço\",AR$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AR45)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AS$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AS45)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AT$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AT45)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AU$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AU45)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AV$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AV45)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AW$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AW45)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AX$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AX45)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AY$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AY45)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AZ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AZ45)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BA$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BA45)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BB$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BB45)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BC$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BC45)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BD$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BD45)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BE$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BE45)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BF$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BF45)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BG$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BG45)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BH$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BH45)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BI$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BI45)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BJ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BJ45)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BK$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BK45)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BL$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BL45)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BM$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BM45)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BN$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BN45)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BO$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BO45)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BP$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BP45)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BQ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BQ45)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BS$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BT$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BU$13))))","v":3},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BV$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BW$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BX$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BY$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BZ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CA$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CB$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CC$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CD$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CE$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CF$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CG$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CH$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CI$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CJ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CK$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CL$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CM$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CN$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CO$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CP$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CQ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,CR$13))))","v":1000000000000},null,{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CT$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CU$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CV$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CW$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CX$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CY$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CZ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DA$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DB$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DC$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DD$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DE$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DF$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DG$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DH$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DI$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DJ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DK$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DL$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DM$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DN$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DO$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DP$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DQ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DR$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,DS$13))))","v":1000000000000}]
["31.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B46)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C46)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D46)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E46)-ROW(E$15),0)","v":"2.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F46)-ROW(F$15),0)","v":"VIGA SUPERIOR FERRAGEM"},{"$f":"IF($D46<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G46)-ROW(G$15),0))","v":""},{"$f":"IF($D46<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H46)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q46:$AQ46,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A46,IF(ISERROR(MATCH($A46,$A$15:OFFSET($A46,-1,0),0)),MAX($M$15:OFFSET(M46,-1,0))+1,INDEX($M$15:OFFSET(M46,-1,0),MATCH($A46,$A$15:OFFSET($A46,-1,0),0)))))","v":""},{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A46=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A46,0)),OFFSET($F$15,$A46,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D46=\"Serviço\",AR$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AR46)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AS$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AS46)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AT$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AT46)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AU$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AU46)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AV$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AV46)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AW$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AW46)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AX$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AX46)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AY$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AY46)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AZ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AZ46)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BA$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BA46)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BB$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BB46)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BC$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BC46)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BD$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BD46)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BE$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BE46)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BF$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BF46)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BG$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BG46)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BH$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BH46)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BI$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BI46)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BJ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BJ46)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BK$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BK46)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BL$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BL46)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BM$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BM46)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BN$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BN46)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BO$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BO46)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BP$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BP46)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BQ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BQ46)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BS$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BT$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BU$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BV$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BW$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BX$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BY$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BZ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CA$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CB$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CC$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CD$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CE$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CF$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CG$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CH$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CI$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CJ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CK$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CL$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CM$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CN$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CO$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CP$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CQ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,CR$13))))","v":0},null,{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CT$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CU$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CV$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CW$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CX$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CY$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CZ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DA$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DB$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DC$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DD$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DE$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DF$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DG$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DH$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DI$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DJ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DK$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DL$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DM$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DN$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DO$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DP$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DQ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DR$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,DS$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K47<>\"\",MIN(VALUE(LEFT(K47,FIND(\".\",K47)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B47>AUTOEVENTO,$B47=\"S\",$B47=0),SUBSTITUTE(OFFSET($A47,-1,0),IF($D47=\"Serviço\",\".\",\"\"),\"\"),ROW(A47)-ROW($A$15)&\".\"))","v":"31"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B47)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C47)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D47)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E47)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F47)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D47<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G47)-ROW(G$15),0))","v":"-"},{"$f":"IF($D47<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H47)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q47:$AQ47,15-13*ORÇAMENTO!$AF$7))))","v":32},"8*4*1",null,null,".",{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A47,IF(ISERROR(MATCH($A47,$A$15:OFFSET($A47,-1,0),0)),MAX($M$15:OFFSET(M47,-1,0))+1,INDEX($M$15:OFFSET(M47,-1,0),MATCH($A47,$A$15:OFFSET($A47,-1,0),0)))))","v":16},{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A47=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A47,0)),OFFSET($F$15,$A47,0)))","v":"VIGA SUPERIOR FERRAGEM"},null,null,{"$f":"8*4*1","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D47=\"Serviço\",AR$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AR47)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AS$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AS47)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AT$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AT47)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AU$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AU47)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AV$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AV47)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AW$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AW47)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AX$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AX47)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AY$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AY47)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AZ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AZ47)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BA$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BA47)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BB$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BB47)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BC$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BC47)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BD$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BD47)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BE$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BE47)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BF$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BF47)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BG$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BG47)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BH$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BH47)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BI$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BI47)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BJ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BJ47)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BK$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BK47)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BL$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BL47)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BM$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BM47)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BN$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BN47)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BO$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BO47)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BP$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BP47)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BQ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BQ47)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BS$13))))","v":1},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BT$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BU$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BV$13))))","v":4},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BW$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BX$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BY$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BZ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CA$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CB$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CC$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CD$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CE$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CF$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CG$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CH$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CI$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CJ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CK$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CL$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CM$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CN$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CO$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CP$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CQ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,CR$13))))","v":1000000000000},null,{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CT$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CU$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CV$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CW$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CX$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CY$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CZ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DA$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DB$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DC$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DD$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DE$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DF$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DG$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DH$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DI$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DJ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DK$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DL$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DM$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DN$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DO$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DP$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DQ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DR$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,DS$13))))","v":1000000000000}]
["33.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B48)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C48)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D48)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E48)-ROW(E$15),0)","v":"2.15."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F48)-ROW(F$15),0)","v":"VIGA SUPERIOR CONCRETO"},{"$f":"IF($D48<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G48)-ROW(G$15),0))","v":""},{"$f":"IF($D48<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H48)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q48:$AQ48,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A48,IF(ISERROR(MATCH($A48,$A$15:OFFSET($A48,-1,0),0)),MAX($M$15:OFFSET(M48,-1,0))+1,INDEX($M$15:OFFSET(M48,-1,0),MATCH($A48,$A$15:OFFSET($A48,-1,0),0)))))","v":""},{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A48=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A48,0)),OFFSET($F$15,$A48,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D48=\"Serviço\",AR$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AR48)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AS$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AS48)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AT$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AT48)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AU$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AU48)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AV$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AV48)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AW$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AW48)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AX$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AX48)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AY$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AY48)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AZ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AZ48)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BA$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BA48)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BB$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BB48)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BC$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BC48)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BD$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BD48)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BE$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BE48)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BF$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BF48)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BG$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BG48)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BH$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BH48)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BI$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BI48)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BJ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BJ48)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BK$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BK48)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BL$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BL48)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BM$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BM48)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BN$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BN48)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BO$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BO48)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BP$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BP48)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BQ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BQ48)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BS$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BT$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BU$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BV$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BW$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BX$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BY$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BZ$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CA$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CB$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CC$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CD$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CE$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CF$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CG$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CH$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CI$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CJ$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CK$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CL$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CM$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CN$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CO$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CP$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CQ$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,CR$13))))","v":0},null,{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CT$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CU$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CV$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CW$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CX$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CY$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CZ$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DA$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DB$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DC$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DD$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DE$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DF$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DG$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DH$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DI$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DJ$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DK$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DL$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DM$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DN$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DO$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DP$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DQ$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DR$13))))","v":0},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,DS$13))))","v":0}]
["33",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B49)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C49)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D49)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E49)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F49)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D49<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G49)-ROW(G$15),0))","v":"-"},{"$f":"IF($D49<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H49)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q49:$AQ49,15-13*ORÇAMENTO!$AF$7))))","v":0.64},"8*0,2*0,4",null,null,".",{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A49,IF(ISERROR(MATCH($A49,$A$15:OFFSET($A49,-1,0),0)),MAX($M$15:OFFSET(M49,-1,0))+1,INDEX($M$15:OFFSET(M49,-1,0),MATCH($A49,$A$15:OFFSET($A49,-1,0),0)))))","v":17},{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A49=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A49,0)),OFFSET($F$15,$A49,0)))","v":"VIGA SUPERIOR CONCRETO"},null,null,{"$f":"8*0.2*0.4","v":0.64000000000000012},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D49=\"Serviço\",AR$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AR49)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AS$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AS49)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AT$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AT49)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AU$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AU49)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AV$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AV49)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AW$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AW49)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AX$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AX49)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AY$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AY49)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AZ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AZ49)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BA$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BA49)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BB$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BB49)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BC$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BC49)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BD$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BD49)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BE$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BE49)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BF$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BF49)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BG$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BG49)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BH$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BH49)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BI$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BI49)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BJ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BJ49)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BK$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BK49)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BL$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BL49)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BM$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BM49)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BN$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BN49)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BO$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BO49)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BP$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BP49)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BQ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BQ49)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BS$13))))","v":3},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BT$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BU$13))))","v":3},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BV$13))))","v":4},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BW$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BX$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BY$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BZ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CA$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CB$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CC$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CD$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CE$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CF$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CG$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CH$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CI$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CJ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CK$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CL$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CM$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CN$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CO$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CP$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CQ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,CR$13))))","v":1000000000000},null,{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CT$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CU$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CV$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CW$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CX$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CY$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CZ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DA$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DB$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DC$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DD$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DE$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DF$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DG$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DH$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DI$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DJ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DK$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DL$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DM$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DN$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DO$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DP$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DQ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DR$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,DS$13))))","v":1000000000000}]
["35.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B50)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C50)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D50)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E50)-ROW(E$15),0)","v":"2.16."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F50)-ROW(F$15),0)","v":"PILARES 25X30X5"},{"$f":"IF($D50<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G50)-ROW(G$15),0))","v":""},{"$f":"IF($D50<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H50)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q50:$AQ50,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A50,IF(ISERROR(MATCH($A50,$A$15:OFFSET($A50,-1,0),0)),MAX($M$15:OFFSET(M50,-1,0))+1,INDEX($M$15:OFFSET(M50,-1,0),MATCH($A50,$A$15:OFFSET($A50,-1,0),0)))))","v":""},{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A50=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A50,0)),OFFSET($F$15,$A50,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D50=\"Serviço\",AR$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AR50)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AS$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AS50)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AT$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AT50)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AU$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AU50)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AV$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AV50)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AW$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AW50)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AX$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AX50)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AY$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AY50)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AZ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AZ50)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BA$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BA50)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BB$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BB50)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BC$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BC50)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BD$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BD50)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BE$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BE50)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BF$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BF50)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BG$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BG50)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BH$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BH50)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BI$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BI50)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BJ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BJ50)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BK$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BK50)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BL$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BL50)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BM$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BM50)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BN$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BN50)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BO$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BO50)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BP$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BP50)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BQ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BQ50)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BS$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BT$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BU$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BV$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BW$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BX$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BY$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BZ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CA$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CB$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CC$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CD$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CE$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CF$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CG$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CH$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CI$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CJ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CK$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CL$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CM$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CN$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CO$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CP$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CQ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,CR$13))))","v":0},null,{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CT$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CU$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CV$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CW$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CX$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CY$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CZ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DA$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DB$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DC$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DD$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DE$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DF$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DG$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DH$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DI$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DJ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DK$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DL$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DM$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DN$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DO$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DP$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DQ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DR$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,DS$13))))","v":0}]
["35",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B51)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C51)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D51)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E51)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F51)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D51<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G51)-ROW(G$15),0))","v":"-"},{"$f":"IF($D51<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H51)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q51:$AQ51,15-13*ORÇAMENTO!$AF$7))))","v":10.5},"3*0,7*5",null,null,".",{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A51,IF(ISERROR(MATCH($A51,$A$15:OFFSET($A51,-1,0),0)),MAX($M$15:OFFSET(M51,-1,0))+1,INDEX($M$15:OFFSET(M51,-1,0),MATCH($A51,$A$15:OFFSET($A51,-1,0),0)))))","v":18},{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A51=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A51,0)),OFFSET($F$15,$A51,0)))","v":"PILARES 25X30X5"},null,null,{"$f":"3*0.7*5","v":10.499999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D51=\"Serviço\",AR$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AR51)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AS$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AS51)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AT$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AT51)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AU$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AU51)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AV$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AV51)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AW$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AW51)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AX$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AX51)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AY$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AY51)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AZ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AZ51)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BA$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BA51)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BB$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BB51)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BC$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BC51)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BD$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BD51)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BE$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BE51)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BF$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BF51)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BG$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BG51)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BH$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BH51)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BI$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BI51)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BJ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BJ51)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BK$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BK51)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BL$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BL51)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BM$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BM51)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BN$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BN51)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BO$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BO51)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BP$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BP51)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BQ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BQ51)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BS$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BT$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BU$13))))","v":3},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BV$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BW$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BX$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BY$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BZ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CA$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CB$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CC$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CD$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CE$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CF$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CG$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CH$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CI$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CJ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CK$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CL$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CM$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CN$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CO$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CP$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CQ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,CR$13))))","v":1000000000000},null,{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CT$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CU$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CV$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CW$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CX$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CY$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CZ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DA$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DB$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DC$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DD$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DE$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DF$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DG$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DH$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DI$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DJ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DK$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DL$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DM$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DN$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DO$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DP$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DQ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DR$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,DS$13))))","v":1000000000000}]
["37.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B52)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C52)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D52)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E52)-ROW(E$15),0)","v":"2.17."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F52)-ROW(F$15),0)","v":"PILARES FERRAGEM"},{"$f":"IF($D52<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G52)-ROW(G$15),0))","v":""},{"$f":"IF($D52<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H52)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q52:$AQ52,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A52,IF(ISERROR(MATCH($A52,$A$15:OFFSET($A52,-1,0),0)),MAX($M$15:OFFSET(M52,-1,0))+1,INDEX($M$15:OFFSET(M52,-1,0),MATCH($A52,$A$15:OFFSET($A52,-1,0),0)))))","v":""},{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A52=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A52,0)),OFFSET($F$15,$A52,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D52=\"Serviço\",AR$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AR52)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AS$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AS52)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AT$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AT52)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AU$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AU52)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AV$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AV52)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AW$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AW52)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AX$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AX52)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AY$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AY52)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AZ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AZ52)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BA$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BA52)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BB$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BB52)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BC$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BC52)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BD$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BD52)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BE$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BE52)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BF$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BF52)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BG$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BG52)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BH$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BH52)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BI$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BI52)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BJ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BJ52)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BK$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BK52)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BL$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BL52)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BM$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BM52)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BN$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BN52)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BO$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BO52)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BP$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BP52)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BQ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BQ52)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BS$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BT$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BU$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BV$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BW$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BX$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BY$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BZ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CA$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CB$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CC$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CD$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CE$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CF$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CG$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CH$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CI$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CJ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CK$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CL$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CM$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CN$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CO$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CP$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CQ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,CR$13))))","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CT$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CU$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CV$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CW$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CX$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CY$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CZ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DA$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DB$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DC$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DD$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DE$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DF$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DG$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DH$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DI$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DJ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DK$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DL$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DM$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DN$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DO$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DP$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DQ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DR$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,DS$13))))","v":0}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B53)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C53)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D53)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E53)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F53)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D53<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G53)-ROW(G$15),0))","v":"-"},{"$f":"IF($D53<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H53)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q53:$AQ53,15-13*ORÇAMENTO!$AF$7))))","v":105},"3,5*6*5*1",null,null,".",{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A53,IF(ISERROR(MATCH($A53,$A$15:OFFSET($A53,-1,0),0)),MAX($M$15:OFFSET(M53,-1,0))+1,INDEX($M$15:OFFSET(M53,-1,0),MATCH($A53,$A$15:OFFSET($A53,-1,0),0)))))","v":19},{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A53=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A53,0)),OFFSET($F$15,$A53,0)))","v":"PILARES FERRAGEM"},null,null,{"$f":"3.5*6*5*1","v":105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D53=\"Serviço\",AR$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AR53)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AS$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AS53)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AT$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AT53)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AU$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AU53)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AV$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AV53)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AW$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AW53)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AX$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AX53)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AY$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AY53)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AZ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AZ53)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BA$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BA53)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BB$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BB53)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BC$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BC53)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BD$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BD53)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BE$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BE53)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BF$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BF53)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BG$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BG53)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BH$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BH53)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BI$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BI53)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BJ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BJ53)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BK$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BK53)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BL$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BL53)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BM$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BM53)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BN$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BN53)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BO$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BO53)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BP$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BP53)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BQ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BQ53)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BS$13))))","v":1},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BT$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BU$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BV$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BW$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BX$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BY$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BZ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CA$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CB$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CC$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CD$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CE$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CF$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CG$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CH$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CI$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CJ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CK$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CL$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CM$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CN$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CO$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CP$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CQ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,CR$13))))","v":1000000000000},null,{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CT$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CU$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CV$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CW$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CX$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CY$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CZ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DA$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DB$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DC$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DD$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DE$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DF$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DG$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DH$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DI$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DJ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DK$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DL$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DM$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DN$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DO$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DP$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DQ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DR$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,DS$13))))","v":1000000000000}]
["39.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B54)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C54)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D54)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E54)-ROW(E$15),0)","v":"2.18."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F54)-ROW(F$15),0)","v":"PILRES CONCRETO"},{"$f":"IF($D54<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G54)-ROW(G$15),0))","v":""},{"$f":"IF($D54<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H54)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q54:$AQ54,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A54,IF(ISERROR(MATCH($A54,$A$15:OFFSET($A54,-1,0),0)),MAX($M$15:OFFSET(M54,-1,0))+1,INDEX($M$15:OFFSET(M54,-1,0),MATCH($A54,$A$15:OFFSET($A54,-1,0),0)))))","v":""},{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A54=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A54,0)),OFFSET($F$15,$A54,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D54=\"Serviço\",AR$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AR54)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AS$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AS54)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AT$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AT54)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AU$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AU54)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AV$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AV54)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AW$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AW54)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AX$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AX54)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AY$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AY54)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AZ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AZ54)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BA$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BA54)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BB$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BB54)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BC$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BC54)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BD$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BD54)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BE$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BE54)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BF$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BF54)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BG$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BG54)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BH$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BH54)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BI$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BI54)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BJ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BJ54)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BK$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BK54)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BL$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BL54)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BM$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BM54)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BN$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BN54)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BO$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BO54)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BP$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BP54)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BQ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BQ54)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BS$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BT$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BU$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BV$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BW$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BX$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BY$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BZ$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CA$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CB$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CC$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CD$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CE$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CF$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CG$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CH$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CI$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CJ$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CK$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CL$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CM$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CN$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CO$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CP$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CQ$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,CR$13))))","v":0},null,{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CT$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CU$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CV$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CW$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CX$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CY$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CZ$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DA$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DB$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DC$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DD$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DE$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DF$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DG$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DH$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DI$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DJ$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DK$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DL$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DM$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DN$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DO$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DP$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DQ$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DR$13))))","v":0},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,DS$13))))","v":0}]
["39",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B55)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C55)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D55)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E55)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F55)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D55<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G55)-ROW(G$15),0))","v":"-"},{"$f":"IF($D55<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H55)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q55:$AQ55,15-13*ORÇAMENTO!$AF$7))))","v":1.31},"3,5*0,25*0,3*5",null,null,".",{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A55,IF(ISERROR(MATCH($A55,$A$15:OFFSET($A55,-1,0),0)),MAX($M$15:OFFSET(M55,-1,0))+1,INDEX($M$15:OFFSET(M55,-1,0),MATCH($A55,$A$15:OFFSET($A55,-1,0),0)))))","v":20},{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A55=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A55,0)),OFFSET($F$15,$A55,0)))","v":"PILRES CONCRETO"},null,null,{"$f":"3.5*0.3*0.25*5","v":1.3125},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D55=\"Serviço\",AR$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AR55)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AS$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AS55)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AT$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AT55)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AU$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AU55)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AV$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AV55)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AW$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AW55)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AX$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AX55)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AY$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AY55)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AZ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AZ55)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BA$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BA55)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BB$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BB55)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BC$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BC55)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BD$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BD55)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BE$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BE55)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BF$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BF55)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BG$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BG55)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BH$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BH55)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BI$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BI55)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BJ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BJ55)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BK$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BK55)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BL$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BL55)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BM$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BM55)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BN$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BN55)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BO$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BO55)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BP$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BP55)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BQ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BQ55)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BS$13))))","v":1},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BT$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BU$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BV$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BW$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BX$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BY$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BZ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CA$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CB$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CC$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CD$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CE$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CF$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CG$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CH$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CI$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CJ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CK$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CL$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CM$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CN$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CO$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CP$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CQ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,CR$13))))","v":1000000000000},null,{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CT$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CU$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CV$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CW$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CX$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CY$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CZ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DA$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DB$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DC$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DD$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DE$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DF$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DG$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DH$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DI$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DJ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DK$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DL$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DM$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DN$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DO$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DP$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DQ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DR$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,DS$13))))","v":1000000000000}]
["41.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B56)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C56)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D56)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E56)-ROW(E$15),0)","v":"2.19."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F56)-ROW(F$15),0)","v":"ALVENARIA DE PEDRAS"},{"$f":"IF($D56<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G56)-ROW(G$15),0))","v":""},{"$f":"IF($D56<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H56)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q56:$AQ56,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A56,IF(ISERROR(MATCH($A56,$A$15:OFFSET($A56,-1,0),0)),MAX($M$15:OFFSET(M56,-1,0))+1,INDEX($M$15:OFFSET(M56,-1,0),MATCH($A56,$A$15:OFFSET($A56,-1,0),0)))))","v":""},{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A56=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A56,0)),OFFSET($F$15,$A56,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D56=\"Serviço\",AR$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AR56)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AS$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AS56)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AT$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AT56)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AU$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AU56)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AV$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AV56)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AW$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AW56)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AX$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AX56)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AY$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AY56)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AZ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AZ56)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BA$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BA56)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BB$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BB56)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BC$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BC56)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BD$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BD56)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BE$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BE56)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BF$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BF56)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BG$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BG56)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BH$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BH56)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BI$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BI56)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BJ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BJ56)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BK$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BK56)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BL$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BL56)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BM$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BM56)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BN$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BN56)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BO$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BO56)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BP$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BP56)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BQ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BQ56)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BS$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BT$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BU$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BV$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BW$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BX$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BY$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BZ$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CA$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CB$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CC$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CD$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CE$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CF$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CG$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CH$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CI$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CJ$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CK$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CL$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CM$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CN$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CO$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CP$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CQ$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,CR$13))))","v":0},null,{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CT$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CU$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CV$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CW$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CX$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CY$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CZ$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DA$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DB$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DC$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DD$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DE$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DF$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DG$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DH$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DI$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DJ$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DK$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DL$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DM$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DN$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DO$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DP$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DQ$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DR$13))))","v":0},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,DS$13))))","v":0}]
["41",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B57)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C57)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D57)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E57)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F57)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D57<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G57)-ROW(G$15),0))","v":"-"},{"$f":"IF($D57<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H57)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q57:$AQ57,15-13*ORÇAMENTO!$AF$7))))","v":45},"9*5",null,null,".",{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A57,IF(ISERROR(MATCH($A57,$A$15:OFFSET($A57,-1,0),0)),MAX($M$15:OFFSET(M57,-1,0))+1,INDEX($M$15:OFFSET(M57,-1,0),MATCH($A57,$A$15:OFFSET($A57,-1,0),0)))))","v":21},{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A57=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A57,0)),OFFSET($F$15,$A57,0)))","v":"ALVENARIA DE PEDRAS"},null,null,{"$f":"(9*5)","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D57=\"Serviço\",AR$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AR57)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AS$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AS57)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AT$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AT57)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AU$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AU57)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AV$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AV57)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AW$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AW57)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AX$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AX57)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AY$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AY57)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AZ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AZ57)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BA$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BA57)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BB$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BB57)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BC$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BC57)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BD$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BD57)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BE$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BE57)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BF$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BF57)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BG$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BG57)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BH$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BH57)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BI$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BI57)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BJ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BJ57)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BK$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BK57)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BL$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BL57)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BM$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BM57)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BN$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BN57)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BO$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BO57)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BP$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BP57)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BQ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BQ57)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BS$13))))","v":1},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BT$13))))","v":2},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BU$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BV$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BW$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BX$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BY$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BZ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CA$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CB$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CC$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CD$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CE$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CF$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CG$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CH$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CI$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CJ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CK$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CL$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CM$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CN$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CO$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CP$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CQ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,CR$13))))","v":1000000000000},null,{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CT$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CU$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CV$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CW$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CX$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CY$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CZ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DA$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DB$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DC$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DD$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DE$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DF$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DG$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DH$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DI$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DJ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DK$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DL$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DM$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DN$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DO$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DP$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DQ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DR$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,DS$13))))","v":1000000000000}]
["43.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B58)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C58)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D58)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E58)-ROW(E$15),0)","v":"2.20."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F58)-ROW(F$15),0)","v":"ESCORAMENTO "},{"$f":"IF($D58<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G58)-ROW(G$15),0))","v":""},{"$f":"IF($D58<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H58)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q58:$AQ58,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A58,IF(ISERROR(MATCH($A58,$A$15:OFFSET($A58,-1,0),0)),MAX($M$15:OFFSET(M58,-1,0))+1,INDEX($M$15:OFFSET(M58,-1,0),MATCH($A58,$A$15:OFFSET($A58,-1,0),0)))))","v":""},{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A58=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A58,0)),OFFSET($F$15,$A58,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D58=\"Serviço\",AR$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AR58)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AS$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AS58)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AT$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AT58)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AU$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AU58)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AV$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AV58)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AW$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AW58)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AX$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AX58)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AY$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AY58)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AZ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AZ58)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BA$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BA58)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BB$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BB58)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BC$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BC58)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BD$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BD58)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BE$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BE58)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BF$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BF58)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BG$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BG58)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BH$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BH58)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BI$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BI58)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BJ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BJ58)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BK$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BK58)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BL$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BL58)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BM$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BM58)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BN$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BN58)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BO$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BO58)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BP$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BP58)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BQ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BQ58)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BS$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BT$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BU$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BV$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BW$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BX$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BY$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BZ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CA$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CB$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CC$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CD$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CE$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CF$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CG$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CH$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CI$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CJ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CK$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CL$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CM$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CN$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CO$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CP$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CQ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,CR$13))))","v":0},null,{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CT$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CU$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CV$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CW$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CX$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CY$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CZ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DA$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DB$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DC$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DD$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DE$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DF$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DG$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DH$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DI$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DJ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DK$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DL$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DM$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DN$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DO$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DP$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DQ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DR$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,DS$13))))","v":0}]
["43",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B59)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C59)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D59)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E59)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F59)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D59<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G59)-ROW(G$15),0))","v":"-"},{"$f":"IF($D59<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H59)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q59:$AQ59,15-13*ORÇAMENTO!$AF$7))))","v":30},"10*3",null,null,".",{"$f":"IF($D59<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A59,IF(ISERROR(MATCH($A59,$A$15:OFFSET($A59,-1,0),0)),MAX($M$15:OFFSET(M59,-1,0))+1,INDEX($M$15:OFFSET(M59,-1,0),MATCH($A59,$A$15:OFFSET($A59,-1,0),0)))))","v":22},{"$f":"IF($D59<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A59=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A59,0)),OFFSET($F$15,$A59,0)))","v":"ESCORAMENTO "},null,null,{"$f":"10*3","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D59=\"Serviço\",AR$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AR59)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AS$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AS59)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AT$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AT59)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AU$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AU59)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AV$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AV59)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AW$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AW59)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AX$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AX59)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AY$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AY59)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AZ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AZ59)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BA$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BA59)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BB$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BB59)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BC$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BC59)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BD$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BD59)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BE$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BE59)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BF$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BF59)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BG$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BG59)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BH$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BH59)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BI$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BI59)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BJ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BJ59)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BK$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BK59)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BL$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BL59)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BM$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BM59)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BN$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BN59)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BO$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BO59)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BP$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BP59)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BQ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BQ59)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BS$13))))","v":1},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BT$13))))","v":2},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BU$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BV$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BW$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BX$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BY$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BZ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CA$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CB$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CC$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CD$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CE$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CF$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CG$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CH$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CI$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CJ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CK$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CL$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CM$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CN$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CO$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CP$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CQ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,CR$13))))","v":1000000000000},null,{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CT$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CU$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CV$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CW$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CX$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CY$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CZ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DA$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DB$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DC$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DD$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DE$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DF$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DG$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DH$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DI$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DJ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DK$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DL$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DM$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DN$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DO$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DP$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DQ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DR$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,DS$13))))","v":1000000000000}]
["45.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B60)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C60)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D60)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E60)-ROW(E$15),0)","v":"2.21."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F60)-ROW(F$15),0)","v":"ATERRAMENTO"},{"$f":"IF($D60<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G60)-ROW(G$15),0))","v":""},{"$f":"IF($D60<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H60)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q60:$AQ60,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D60<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A60,IF(ISERROR(MATCH($A60,$A$15:OFFSET($A60,-1,0),0)),MAX($M$15:OFFSET(M60,-1,0))+1,INDEX($M$15:OFFSET(M60,-1,0),MATCH($A60,$A$15:OFFSET($A60,-1,0),0)))))","v":""},{"$f":"IF($D60<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A60=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A60,0)),OFFSET($F$15,$A60,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D60=\"Serviço\",AR$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AR60)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AS$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AS60)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AT$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AT60)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AU$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AU60)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AV$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AV60)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AW$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AW60)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AX$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AX60)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AY$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AY60)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AZ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AZ60)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BA$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BA60)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BB$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BB60)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BC$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BC60)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BD$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BD60)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BE$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BE60)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BF$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BF60)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BG$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BG60)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BH$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BH60)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BI$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BI60)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BJ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BJ60)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BK$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BK60)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BL$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BL60)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BM$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BM60)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BN$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BN60)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BO$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BO60)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BP$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BP60)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BQ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BQ60)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BS$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BT$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BU$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BV$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BW$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BX$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BY$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BZ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CA$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CB$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CC$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CD$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CE$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CF$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CG$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CH$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CI$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CJ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CK$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CL$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CM$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CN$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CO$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CP$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CQ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,CR$13))))","v":0},null,{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CT$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CU$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CV$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CW$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CX$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CY$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CZ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DA$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DB$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DC$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DD$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DE$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DF$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DG$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DH$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DI$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DJ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DK$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DL$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DM$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DN$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DO$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DP$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DQ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DR$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,DS$13))))","v":0}]
["45",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B61)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C61)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D61)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E61)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F61)-ROW(F$15),0)","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF($D61<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G61)-ROW(G$15),0))","v":"-"},{"$f":"IF($D61<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H61)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AQ$12<>\"\")*ROUND($Q61:$AQ61,15-13*ORÇAMENTO!$AF$7))))","v":70},"8*2,5*3,5",null,null,".",{"$f":"IF($D61<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A61,IF(ISERROR(MATCH($A61,$A$15:OFFSET($A61,-1,0),0)),MAX($M$15:OFFSET(M61,-1,0))+1,INDEX($M$15:OFFSET(M61,-1,0),MATCH($A61,$A$15:OFFSET($A61,-1,0),0)))))","v":23},{"$f":"IF($D61<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A61=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A61,0)),OFFSET($F$15,$A61,0)))","v":"ATERRAMENTO"},null,null,{"$f":"8*2.5*3.5","v":70},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D61=\"Serviço\",AR$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AR61)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AS$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AS61)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AT$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AT61)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AU$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AU61)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AV$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AV61)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AW$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AW61)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AX$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AX61)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AY$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AY61)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AZ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AZ61)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BA$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BA61)-ROW(BA$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BB$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BB61)-ROW(BB$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BC$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BC61)-ROW(BC$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BD$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BD61)-ROW(BD$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BE$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BE61)-ROW(BE$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BF$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BF61)-ROW(BF$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BG$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BG61)-ROW(BG$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BH$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BH61)-ROW(BH$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BI$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BI61)-ROW(BI$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BJ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BJ61)-ROW(BJ$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BK$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BK61)-ROW(BK$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BL$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BL61)-ROW(BL$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BM$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BM61)-ROW(BM$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BN$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BN61)-ROW(BN$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BO$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BO61)-ROW(BO$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BP$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BP61)-ROW(BP$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BQ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BQ61)-ROW(BQ$15),0),0)","v":0},null,{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BS$13))))","v":1},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BT$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BU$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BV$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BW$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BW$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BX$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BX$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BY$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BY$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BZ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BZ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CA$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CA$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CB$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CB$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CC$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CD$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CE$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CF$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CG$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CH$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CI$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CJ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CK$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CL$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CM$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CN$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CO$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CP$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CQ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,CR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,CR$13))))","v":1000000000000},null,{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CT$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CT$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CU$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CU$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CV$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CW$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CX$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CY$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CZ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DA$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DB$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DC$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DD$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DE$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DF$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DG$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DH$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DI$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DJ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DK$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DL$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DM$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DN$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DN$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DO$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DO$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DP$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DP$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DQ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DQ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DR$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DR$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,DS$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,DS$13))))","v":1000000000000}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B62)-ROW(B$15),0)","v":-1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C62)-ROW(C$15),0)","v":"F"},"LOTE",null,null,null,null,null,null,null,"."]
[]
[]
[]
[null,null,null,null,null,{"$f":"Import.Município","v":"São Francisco de Assis"}]
[null,null,null,null,null,"Local",null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: ARLINDO FUMACO"},null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: ARLINDO FUMACO"},null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: ARLINDO FUMACO"},null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: ARLINDO FUMACO"}]
[null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2023-03-14"},null,null,"CREA/CAU: RS 37.784",null,null,null,null,null,null,null,null,null,null,"CREA/CAU: RS 37.784",null,null,null,null,null,null,null,"CREA/CAU: RS 37.784",null,null,null,null,null,null,null,"CREA/CAU: RS 37.784"]
[null,null,null,null,null,"Data",null,null,"ART/RRT: ",null,null,null,null,null,null,null,null,null,null,"ART/RRT: ",null,null,null,null,null,null,null,"ART/RRT: ",null,null,null,null,null,null,null,"ART/RRT: "]

{"sheet":"EVENTOS","index":6,"n_rows":68,"n_cols":6,"rows_kept":68,"cut":false,"hidden":false,"merged":[[67,3,67,4],[45,3,45,4],[55,3,55,4],[56,3,56,4],[57,3,57,4],[58,3,58,4],[47,3,47,4],[50,3,50,4],[48,3,48,4],[49,3,49,4],[46,3,46,4],[64,3,64,4],[65,3,65,4],[66,3,66,4],[61,3,61,4],[62,3,62,4],[29,3,29,4],[19,3,19,4],[42,3,42,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[20,3,20,4],[21,3,21,4],[28,3,28,4],[30,3,30,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[5,2,5,5],[8,2,10,5],[12,3,12,4],[13,3,13,4],[18,3,18,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[27,3,27,4],[25,3,25,4],[26,3,26,4],[63,3,63,4],[43,3,43,4],[44,3,44,4],[31,3,31,4],[60,3,60,4],[51,3,51,4],[52,3,52,4],[53,3,53,4],[54,3,54,4],[59,3,59,4],[32,3,32,4]]}
[]
[null,null,"AGRUPADORES DE EVENTOS"]
[]
[null,null,"1. Selecione abaixo a forma de definição dos agrupadores de eventos:"]
[]
[null,null,"Automática, conforme os agrupadores Nível 2 do Orçamento"]
[]
[]
[null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Foi selecionado na aba 'MENU' o acompanhamento por BM. Não há necessidade de definição de Eventos.\",\"\")","v":""}]
[]
[]
[]
[null,null,"Nº do Evento","Título do Evento",null,"Valor Total dos Eventos (R$)"]
[null,{"$f":"CONCATENATE(C14,\".\",D14)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(C14,-1,0)+1","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C14)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C15,\".\",D15)","v":"1.Administração Local"},1,"Administração Local",null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMIF(CÁLCULO!$M$15:$M$62,1,ORÇAMENTO!$X$15:$X$62),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C16,\".\",D16)","v":"2."},{"$f":"OFFSET(C16,-1,0)+1","v":2},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"3.",3,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"4.",4,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"5.",5,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"6.",6,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"7.",7,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"8.",8,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"9.",9,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"10.",10,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"11.",11,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"12.",12,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"13.",13,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"14.",14,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"15.",15,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"16.",16,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"17.",17,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"18.",18,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"19.",19,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"20.",20,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"21.",21,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"22.",22,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"23.",23,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"24.",24,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"25.",25,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"26.",26,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"27.",27,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"28.",28,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"29.",29,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"30.",30,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"31.",31,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"32.",32,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"33.",33,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"34.",34,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C48)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"35.",35,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C49)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"36.",36,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C50)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"37.",37,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C51)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"38.",38,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C52)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"39.",39,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C53)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"40.",40,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C54)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"41.",41,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C55)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"42.",42,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C56)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"43.",43,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C57)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"44.",44,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C58)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"45.",45,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C59)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"46.",46,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C60)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"47.",47,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C61)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"48.",48,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C62)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"49.",49,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C63)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"50.",50,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C64)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"51.",51,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C65)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"52.",52,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C66)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,"53.",53,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C67)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C68,\".\",D68)","v":"54."},{"$f":"OFFSET(C68,-1,0)+1","v":54},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$62=EVENTOS!$C68)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$62,0,-1))),2),0)","v":0}]

{"sheet":"CRONO","index":7,"n_rows":99,"n_cols":32,"rows_kept":99,"cut":false,"hidden":false,"merged":[[97,7,97,9],[3,29,3,30],[4,29,4,30],[7,24,7,29],[11,17,12,17],[11,18,12,18],[7,10,7,18],[7,19,7,23],[9,9,10,18],[94,7,94,17],[7,5,10,5],[7,7,7,8],[6,6,8,6],[83,7,84,9],[11,6,12,6],[11,7,12,7],[11,8,12,8]]}
[{"$f":"OFFSET(A1,-3,0)+1","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$M$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$N$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),D2,D3/$R1)","v":{"$error":"#REF!"}},{"$f":"IF(A1<=ORÇAMENTO.MáximoListaCrono,MATCH(A1,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"Linha\",1-SUM(T1:AF1)))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!O$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$D$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!R$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$G$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!C$15,$E1,0),1)","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(M$13<=$L1,IF(ISERROR(MATCH(M$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)),ROW($L$83)-ROW($L1)-1,MATCH(M$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(N$13<=$L1,IF(ISERROR(MATCH(N$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)),ROW($L$83)-ROW($L1)-1,MATCH(N$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(O$13<=$L1,IF(ISERROR(MATCH(O$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)),ROW($L$83)-ROW($L1)-1,MATCH(O$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(P$13<=$L1,IF(ISERROR(MATCH(P$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)),ROW($L$83)-ROW($L1)-1,MATCH(P$13,OFFSET($L1,1,0,ROW($L$83)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"MIN(OFFSET(L1,0,1,,L1))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!X$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$O$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},"% Período:",{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),T2,T3/$R1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E1),IF(1+COUNTIF($L$13:OFFSET(L1,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L1,-1,0),1),-1),0)","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"calculada\",\"-->\"))","v":{"$error":"#REF!"}},null,{"$f":"IF(AND(G1<>0,ISNUMBER(G1)),\"PREENCHA ESTA LINHA -->\",\"\")","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),D2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(D3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF(OR($Q1<>2,AUTOEVENTO<>\"manual\",$E2>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L1&\"$\"","v":{"$error":"#REF!"}},null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),T2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(T3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),U2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(U3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),V2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(V3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),W2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(W3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),X2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(X3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Y2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Y3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Z2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Z3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AA2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AA3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AB2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AB3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AC2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AC3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AD2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AD3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AE2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AE3,1,0,$Q1-2)))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"CRONOGRAMA FÍSICO-FINANCEIRO LICITADO\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,null,null,"Níveis a Exibir no Cronograma:","Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE TOMADOR",null,null,null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,null,null,null,null,"FILTRO",null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,null,null,null,null,null,{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"RECUPERAÇÃO BUEIRO"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[null,null,null,null,null,null,1,null,null,{"$f":"IF(MAX($A$13:$A$83)<CRONO.LinhasNecessarias,\"ERRO: NÚMERO DE LINHAS DO CRONOGRAMA INSUFICIENTE. CLIQUE EM ATUALIZAR LINHAS.\",IF(AND(ACOMPANHAMENTO=\"PLE\",ROUND(OFFSET($AF$93,0,-1),2)=0),\"CRONOGRAMA DEVE SER PREENCHIDO POR EVENTOS\",IF(ROUND(OFFSET($AF$93,0,-1),2)<>$Q$84,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":"CRONOGRAMA DEVE SER PREENCHIDO POR EVENTOS"}]
[]
[null,null,null,{"$f":"OFFSET(D12,0,-1)+1","v":1},null,"↓","Falta distribuir:","Item","Descrição",null,null,null,null,null,null,null,null,"Valor (R$)","Parcelas:",1,{"$f":"OFFSET(U12,0,-1)+1","v":2},{"$f":"OFFSET(V12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12]
["Item CRONO","CP","OU",{"$f":"OFFSET(D13,0,-1)+41-DAY(OFFSET(D13,0,-1)+40)","v":{"$error":"#VALUE!"}},"Linha PO\nLinha QCI\nTotal Adm Local",null,null,null,null,null,null,"Nível",1,2,3,4,"Linhas a somar",null,null,"2018-04-01",{"$f":"OFFSET(U13,0,-1)+41-DAY(OFFSET(U13,0,-1)+40)","v":"2018-05-01"},{"$f":"OFFSET(V13,0,-1)+41-DAY(OFFSET(V13,0,-1)+40)","v":"2018-06-01"},{"$f":"OFFSET(W13,0,-1)+41-DAY(OFFSET(W13,0,-1)+40)","v":"2018-07-01"},"2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01"]
[{"$f":"OFFSET(A14,-3,0)+1","v":1},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$M$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E14,0))/$R14))","v":1},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$N$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E14,0))/$R14))","v":1},{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),D15,D16/$R14)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A14<=ORÇAMENTO.MáximoListaCrono,MATCH(A14,ORÇAMENTO.ListaCrono,0),NA())","v":1},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R14=0,R14=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"Linha\",1-SUM(T14:AF14)))","v":"Linha"},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!O$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$D$13,$E15,0),\"\"))","v":"1."},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!R$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$G$13,$E15,0),\"\"))","v":"AMPLIAÇÃO E REFORMA"},null,null,{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!C$15,$E14,0),1)","v":1},{"$f":"IF($E15=-1,0,IF(M$13<=$L14,IF(ISERROR(MATCH(M$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)),ROW($L$83)-ROW($L14)-1,MATCH(M$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)-1),0))","v":2},{"$f":"IF($E15=-1,0,IF(N$13<=$L14,IF(ISERROR(MATCH(N$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)),ROW($L$83)-ROW($L14)-1,MATCH(N$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(O$13<=$L14,IF(ISERROR(MATCH(O$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)),ROW($L$83)-ROW($L14)-1,MATCH(O$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(P$13<=$L14,IF(ISERROR(MATCH(P$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)),ROW($L$83)-ROW($L14)-1,MATCH(P$13,OFFSET($L14,1,0,ROW($L$83)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L14,0,1,,L14))","v":2},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!X$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$O$13,$E15,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),T15,T16/$R14)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E14),IF(1+COUNTIF($L$13:OFFSET(L14,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L14,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R14=0,R14=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G14<>0,ISNUMBER(G14)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),D15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(D16,1,0,$Q14-2)))","v":0},{"$f":"IF(OR($Q14<>2,AUTOEVENTO<>\"manual\",$E15>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L14&\"$\"","v":"1$"},null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),T15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(T16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),U15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(U16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),V15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(V16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),W15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(W16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),X15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(X16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Y15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Y16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Z15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Z16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AA15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AA16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AB15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AB16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AC15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AC16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AD15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AD16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AE15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AE16,1,0,$Q14-2)))","v":0}]
[{"$f":"OFFSET(A17,-3,0)+1","v":2},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$M$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E17,0))/$R17))","v":1},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$N$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E17,0))/$R17))","v":1},{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),D18,D19/$R17)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A17<=ORÇAMENTO.MáximoListaCrono,MATCH(A17,ORÇAMENTO.ListaCrono,0),NA())","v":4},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R17=0,R17=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"Linha\",1-SUM(T17:AF17)))","v":"Linha"},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!O$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$D$13,$E18,0),\"\"))","v":"2."},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!R$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$G$13,$E18,0),\"\"))","v":"BUEIRO ERNESTO ALVES"},null,null,{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!C$15,$E17,0),1)","v":1},{"$f":"IF($E18=-1,0,IF(M$13<=$L17,IF(ISERROR(MATCH(M$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)),ROW($L$83)-ROW($L17)-1,MATCH(M$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)-1),0))","v":2},{"$f":"IF($E18=-1,0,IF(N$13<=$L17,IF(ISERROR(MATCH(N$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)),ROW($L$83)-ROW($L17)-1,MATCH(N$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"IF($E18=-1,0,IF(O$13<=$L17,IF(ISERROR(MATCH(O$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)),ROW($L$83)-ROW($L17)-1,MATCH(O$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"IF($E18=-1,0,IF(P$13<=$L17,IF(ISERROR(MATCH(P$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)),ROW($L$83)-ROW($L17)-1,MATCH(P$13,OFFSET($L17,1,0,ROW($L$83)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L17,0,1,,L17))","v":2},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!X$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$O$13,$E18,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),T18,T19/$R17)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E17),IF(1+COUNTIF($L$13:OFFSET(L17,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L17,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R17=0,R17=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G17<>0,ISNUMBER(G17)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),D18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(D19,1,0,$Q17-2)))","v":0},{"$f":"IF(OR($Q17<>2,AUTOEVENTO<>\"manual\",$E18>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L17&\"$\"","v":"1$"},null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),T18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(T19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),U18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(U19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),V18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(V19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),W18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(W19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),X18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(X19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Y18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Y19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Z18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Z19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AA18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AA19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AB18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AB19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AC18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AC19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AD18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AD19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AE18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AE19,1,0,$Q17-2)))","v":0}]
[{"$f":"OFFSET(A20,-3,0)+1","v":3},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$M$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E20,0))/$R20))","v":1},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$N$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E20,0))/$R20))","v":1},{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),D21,D22/$R20)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A20<=ORÇAMENTO.MáximoListaCrono,MATCH(A20,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R20=0,R20=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"Linha\",1-SUM(T20:AF20)))","v":"Linha"},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!O$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$D$13,$E21,0),\"\"))","v":3},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!R$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$G$13,$E21,0),\"\"))","v":""},null,null,{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!C$15,$E20,0),1)","v":1},{"$f":"IF($E21=-1,0,IF(M$13<=$L20,IF(ISERROR(MATCH(M$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)),ROW($L$83)-ROW($L20)-1,MATCH(M$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)-1),0))","v":2},{"$f":"IF($E21=-1,0,IF(N$13<=$L20,IF(ISERROR(MATCH(N$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)),ROW($L$83)-ROW($L20)-1,MATCH(N$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"IF($E21=-1,0,IF(O$13<=$L20,IF(ISERROR(MATCH(O$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)),ROW($L$83)-ROW($L20)-1,MATCH(O$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"IF($E21=-1,0,IF(P$13<=$L20,IF(ISERROR(MATCH(P$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)),ROW($L$83)-ROW($L20)-1,MATCH(P$13,OFFSET($L20,1,0,ROW($L$83)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L20,0,1,,L20))","v":2},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!X$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$O$13,$E21,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),T21,T22/$R20)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E20),IF(1+COUNTIF($L$13:OFFSET(L20,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L20,-1,0),1),-1),0)","v":3},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R20=0,R20=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G20<>0,ISNUMBER(G20)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),D21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(D22,1,0,$Q20-2)))","v":0},{"$f":"IF(OR($Q20<>2,AUTOEVENTO<>\"manual\",$E21>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L20&\"$\"","v":"1$"},null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),T21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(T22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),U21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(U22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),V21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(V22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),W21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(W22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),X21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(X22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Y21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Y22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Z21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Z22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AA21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AA22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AB21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AB22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AC21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AC22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AD21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AD22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AE21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AE22,1,0,$Q20-2)))","v":0}]
[{"$f":"OFFSET(A23,-3,0)+1","v":4},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$M$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E23,0))/$R23))","v":1},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$N$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E23,0))/$R23))","v":1},{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),D24,D25/$R23)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A23<=ORÇAMENTO.MáximoListaCrono,MATCH(A23,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R23=0,R23=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"Linha\",1-SUM(T23:AF23)))","v":"Linha"},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!O$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$D$13,$E24,0),\"\"))","v":4},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!R$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$G$13,$E24,0),\"\"))","v":""},null,null,{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!C$15,$E23,0),1)","v":1},{"$f":"IF($E24=-1,0,IF(M$13<=$L23,IF(ISERROR(MATCH(M$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)),ROW($L$83)-ROW($L23)-1,MATCH(M$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)-1),0))","v":2},{"$f":"IF($E24=-1,0,IF(N$13<=$L23,IF(ISERROR(MATCH(N$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)),ROW($L$83)-ROW($L23)-1,MATCH(N$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"IF($E24=-1,0,IF(O$13<=$L23,IF(ISERROR(MATCH(O$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)),ROW($L$83)-ROW($L23)-1,MATCH(O$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"IF($E24=-1,0,IF(P$13<=$L23,IF(ISERROR(MATCH(P$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)),ROW($L$83)-ROW($L23)-1,MATCH(P$13,OFFSET($L23,1,0,ROW($L$83)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L23,0,1,,L23))","v":2},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!X$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$O$13,$E24,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),T24,T25/$R23)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E23),IF(1+COUNTIF($L$13:OFFSET(L23,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L23,-1,0),1),-1),0)","v":4},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R23=0,R23=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G23<>0,ISNUMBER(G23)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),D24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(D25,1,0,$Q23-2)))","v":0},{"$f":"IF(OR($Q23<>2,AUTOEVENTO<>\"manual\",$E24>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L23&\"$\"","v":"1$"},null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),T24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(T25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),U24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(U25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),V24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(V25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),W24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(W25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),X24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(X25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Y24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Y25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Z24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Z25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AA24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AA25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AB24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AB25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AC24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AC25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AD24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AD25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AE24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AE25,1,0,$Q23-2)))","v":0}]
[{"$f":"OFFSET(A26,-3,0)+1","v":5},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$M$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E26,0))/$R26))","v":1},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$N$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E26,0))/$R26))","v":1},{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),D27,D28/$R26)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A26<=ORÇAMENTO.MáximoListaCrono,MATCH(A26,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R26=0,R26=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"Linha\",1-SUM(T26:AF26)))","v":"Linha"},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!O$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$D$13,$E27,0),\"\"))","v":5},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!R$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$G$13,$E27,0),\"\"))","v":""},null,null,{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!C$15,$E26,0),1)","v":1},{"$f":"IF($E27=-1,0,IF(M$13<=$L26,IF(ISERROR(MATCH(M$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)),ROW($L$83)-ROW($L26)-1,MATCH(M$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)-1),0))","v":2},{"$f":"IF($E27=-1,0,IF(N$13<=$L26,IF(ISERROR(MATCH(N$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)),ROW($L$83)-ROW($L26)-1,MATCH(N$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"IF($E27=-1,0,IF(O$13<=$L26,IF(ISERROR(MATCH(O$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)),ROW($L$83)-ROW($L26)-1,MATCH(O$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"IF($E27=-1,0,IF(P$13<=$L26,IF(ISERROR(MATCH(P$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)),ROW($L$83)-ROW($L26)-1,MATCH(P$13,OFFSET($L26,1,0,ROW($L$83)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L26,0,1,,L26))","v":2},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!X$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$O$13,$E27,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),T27,T28/$R26)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E26),IF(1+COUNTIF($L$13:OFFSET(L26,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L26,-1,0),1),-1),0)","v":5},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R26=0,R26=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G26<>0,ISNUMBER(G26)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),D27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(D28,1,0,$Q26-2)))","v":0},{"$f":"IF(OR($Q26<>2,AUTOEVENTO<>\"manual\",$E27>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L26&\"$\"","v":"1$"},null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),T27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(T28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),U27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(U28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),V27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(V28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),W27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(W28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),X27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(X28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Y27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Y28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Z27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Z28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AA27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AA28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AB27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AB28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AC27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AC28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AD27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AD28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AE27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AE28,1,0,$Q26-2)))","v":0}]
[{"$f":"OFFSET(A29,-3,0)+1","v":6},{"$f":"IF($Q29<>2,0,IF($R29=0,1,IF(E30>0,OFFSET(QCI!$M$13,SUBSTITUTE(E30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E29,0))/$R29))","v":1},{"$f":"IF($Q29<>2,0,IF($R29=0,1,IF(E30>0,OFFSET(QCI!$N$13,SUBSTITUTE(E30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E29,0))/$R29))","v":1},{"$f":"IF(AND($Q29=2,ACOMPANHAMENTO=\"BM\"),D30,D31/$R29)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A29<=ORÇAMENTO.MáximoListaCrono,MATCH(A29,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E30<>-1,$R29>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R29=0,R29=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q29<>2),$E30=0),\"Linha\",1-SUM(T29:AF29)))","v":"Linha"},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!O$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$D$13,$E30,0),\"\"))","v":6},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!R$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$G$13,$E30,0),\"\"))","v":""},null,null,{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!C$15,$E29,0),1)","v":1},{"$f":"IF($E30=-1,0,IF(M$13<=$L29,IF(ISERROR(MATCH(M$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)),ROW($L$83)-ROW($L29)-1,MATCH(M$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)-1),0))","v":2},{"$f":"IF($E30=-1,0,IF(N$13<=$L29,IF(ISERROR(MATCH(N$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)),ROW($L$83)-ROW($L29)-1,MATCH(N$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)-1),0))","v":0},{"$f":"IF($E30=-1,0,IF(O$13<=$L29,IF(ISERROR(MATCH(O$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)),ROW($L$83)-ROW($L29)-1,MATCH(O$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)-1),0))","v":0},{"$f":"IF($E30=-1,0,IF(P$13<=$L29,IF(ISERROR(MATCH(P$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)),ROW($L$83)-ROW($L29)-1,MATCH(P$13,OFFSET($L29,1,0,ROW($L$83)-ROW($L29)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L29,0,1,,L29))","v":2},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!X$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$O$13,$E30,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q29=2,ACOMPANHAMENTO=\"BM\"),T30,T31/$R29)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E29),IF(1+COUNTIF($L$13:OFFSET(L29,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L29,-1,0),1),-1),0)","v":6},{"$f":"IF(AND($E30<>-1,$R29>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R29=0,R29=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q29<>2),$E30=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G29<>0,ISNUMBER(G29)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),D30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(D31,1,0,$Q29-2)))","v":0},{"$f":"IF(OR($Q29<>2,AUTOEVENTO<>\"manual\",$E30>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L29&\"$\"","v":"1$"},null,{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),T30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(T31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),U30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(U31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),V30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(V31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),W30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(W31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),X30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(X31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),Y30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(Y31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),Z30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(Z31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AA30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AA31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AB30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AB31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AC30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AC31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AD30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AD31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AE30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AE31,1,0,$Q29-2)))","v":0}]
[{"$f":"OFFSET(A32,-3,0)+1","v":7},{"$f":"IF($Q32<>2,0,IF($R32=0,1,IF(E33>0,OFFSET(QCI!$M$13,SUBSTITUTE(E33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E32,0))/$R32))","v":1},{"$f":"IF($Q32<>2,0,IF($R32=0,1,IF(E33>0,OFFSET(QCI!$N$13,SUBSTITUTE(E33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E32,0))/$R32))","v":1},{"$f":"IF(AND($Q32=2,ACOMPANHAMENTO=\"BM\"),D33,D34/$R32)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A32<=ORÇAMENTO.MáximoListaCrono,MATCH(A32,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E33<>-1,$R32>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R32=0,R32=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q32<>2),$E33=0),\"Linha\",1-SUM(T32:AF32)))","v":"Linha"},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!O$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$D$13,$E33,0),\"\"))","v":7},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!R$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$G$13,$E33,0),\"\"))","v":""},null,null,{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!C$15,$E32,0),1)","v":1},{"$f":"IF($E33=-1,0,IF(M$13<=$L32,IF(ISERROR(MATCH(M$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)),ROW($L$83)-ROW($L32)-1,MATCH(M$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)-1),0))","v":2},{"$f":"IF($E33=-1,0,IF(N$13<=$L32,IF(ISERROR(MATCH(N$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)),ROW($L$83)-ROW($L32)-1,MATCH(N$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)-1),0))","v":0},{"$f":"IF($E33=-1,0,IF(O$13<=$L32,IF(ISERROR(MATCH(O$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)),ROW($L$83)-ROW($L32)-1,MATCH(O$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)-1),0))","v":0},{"$f":"IF($E33=-1,0,IF(P$13<=$L32,IF(ISERROR(MATCH(P$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)),ROW($L$83)-ROW($L32)-1,MATCH(P$13,OFFSET($L32,1,0,ROW($L$83)-ROW($L32)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L32,0,1,,L32))","v":2},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!X$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$O$13,$E33,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q32=2,ACOMPANHAMENTO=\"BM\"),T33,T34/$R32)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E32),IF(1+COUNTIF($L$13:OFFSET(L32,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L32,-1,0),1),-1),0)","v":7},{"$f":"IF(AND($E33<>-1,$R32>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R32=0,R32=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q32<>2),$E33=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G32<>0,ISNUMBER(G32)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),D33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(D34,1,0,$Q32-2)))","v":0},{"$f":"IF(OR($Q32<>2,AUTOEVENTO<>\"manual\",$E33>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L32&\"$\"","v":"1$"},null,{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),T33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(T34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),U33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(U34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),V33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(V34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),W33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(W34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),X33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(X34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),Y33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(Y34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),Z33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(Z34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AA33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AA34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AB33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AB34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AC33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AC34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AD33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AD34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AE33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AE34,1,0,$Q32-2)))","v":0}]
[{"$f":"OFFSET(A35,-3,0)+1","v":8},{"$f":"IF($Q35<>2,0,IF($R35=0,1,IF(E36>0,OFFSET(QCI!$M$13,SUBSTITUTE(E36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E35,0))/$R35))","v":1},{"$f":"IF($Q35<>2,0,IF($R35=0,1,IF(E36>0,OFFSET(QCI!$N$13,SUBSTITUTE(E36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E35,0))/$R35))","v":1},{"$f":"IF(AND($Q35=2,ACOMPANHAMENTO=\"BM\"),D36,D37/$R35)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A35<=ORÇAMENTO.MáximoListaCrono,MATCH(A35,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E36<>-1,$R35>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R35=0,R35=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q35<>2),$E36=0),\"Linha\",1-SUM(T35:AF35)))","v":"Linha"},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!O$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$D$13,$E36,0),\"\"))","v":8},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!R$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$G$13,$E36,0),\"\"))","v":""},null,null,{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!C$15,$E35,0),1)","v":1},{"$f":"IF($E36=-1,0,IF(M$13<=$L35,IF(ISERROR(MATCH(M$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)),ROW($L$83)-ROW($L35)-1,MATCH(M$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)-1),0))","v":2},{"$f":"IF($E36=-1,0,IF(N$13<=$L35,IF(ISERROR(MATCH(N$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)),ROW($L$83)-ROW($L35)-1,MATCH(N$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)-1),0))","v":0},{"$f":"IF($E36=-1,0,IF(O$13<=$L35,IF(ISERROR(MATCH(O$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)),ROW($L$83)-ROW($L35)-1,MATCH(O$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)-1),0))","v":0},{"$f":"IF($E36=-1,0,IF(P$13<=$L35,IF(ISERROR(MATCH(P$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)),ROW($L$83)-ROW($L35)-1,MATCH(P$13,OFFSET($L35,1,0,ROW($L$83)-ROW($L35)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L35,0,1,,L35))","v":2},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!X$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$O$13,$E36,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q35=2,ACOMPANHAMENTO=\"BM\"),T36,T37/$R35)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E35),IF(1+COUNTIF($L$13:OFFSET(L35,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L35,-1,0),1),-1),0)","v":8},{"$f":"IF(AND($E36<>-1,$R35>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R35=0,R35=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q35<>2),$E36=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G35<>0,ISNUMBER(G35)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),D36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(D37,1,0,$Q35-2)))","v":0},{"$f":"IF(OR($Q35<>2,AUTOEVENTO<>\"manual\",$E36>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L35&\"$\"","v":"1$"},null,{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),T36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(T37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),U36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(U37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),V36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(V37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),W36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(W37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),X36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(X37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),Y36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(Y37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),Z36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(Z37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AA36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AA37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AB36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AB37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AC36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AC37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AD36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AD37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AE36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AE37,1,0,$Q35-2)))","v":0}]
[{"$f":"OFFSET(A38,-3,0)+1","v":9},{"$f":"IF($Q38<>2,0,IF($R38=0,1,IF(E39>0,OFFSET(QCI!$M$13,SUBSTITUTE(E39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E38,0))/$R38))","v":1},{"$f":"IF($Q38<>2,0,IF($R38=0,1,IF(E39>0,OFFSET(QCI!$N$13,SUBSTITUTE(E39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E38,0))/$R38))","v":1},{"$f":"IF(AND($Q38=2,ACOMPANHAMENTO=\"BM\"),D39,D40/$R38)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A38<=ORÇAMENTO.MáximoListaCrono,MATCH(A38,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E39<>-1,$R38>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R38=0,R38=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q38<>2),$E39=0),\"Linha\",1-SUM(T38:AF38)))","v":"Linha"},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!O$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$D$13,$E39,0),\"\"))","v":9},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!R$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$G$13,$E39,0),\"\"))","v":""},null,null,{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!C$15,$E38,0),1)","v":1},{"$f":"IF($E39=-1,0,IF(M$13<=$L38,IF(ISERROR(MATCH(M$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)),ROW($L$83)-ROW($L38)-1,MATCH(M$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)-1),0))","v":2},{"$f":"IF($E39=-1,0,IF(N$13<=$L38,IF(ISERROR(MATCH(N$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)),ROW($L$83)-ROW($L38)-1,MATCH(N$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)-1),0))","v":0},{"$f":"IF($E39=-1,0,IF(O$13<=$L38,IF(ISERROR(MATCH(O$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)),ROW($L$83)-ROW($L38)-1,MATCH(O$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)-1),0))","v":0},{"$f":"IF($E39=-1,0,IF(P$13<=$L38,IF(ISERROR(MATCH(P$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)),ROW($L$83)-ROW($L38)-1,MATCH(P$13,OFFSET($L38,1,0,ROW($L$83)-ROW($L38)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L38,0,1,,L38))","v":2},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!X$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$O$13,$E39,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q38=2,ACOMPANHAMENTO=\"BM\"),T39,T40/$R38)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E38),IF(1+COUNTIF($L$13:OFFSET(L38,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L38,-1,0),1),-1),0)","v":9},{"$f":"IF(AND($E39<>-1,$R38>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R38=0,R38=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q38<>2),$E39=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G38<>0,ISNUMBER(G38)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),D39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(D40,1,0,$Q38-2)))","v":0},{"$f":"IF(OR($Q38<>2,AUTOEVENTO<>\"manual\",$E39>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38&\"$\"","v":"1$"},null,{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),T39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(T40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),U39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(U40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),V39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(V40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),W39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(W40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),X39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(X40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),Y39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(Y40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),Z39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(Z40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AA39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AA40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AB39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AB40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AC39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AC40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AD39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AD40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AE39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AE40,1,0,$Q38-2)))","v":0}]
[{"$f":"OFFSET(A41,-3,0)+1","v":10},{"$f":"IF($Q41<>2,0,IF($R41=0,1,IF(E42>0,OFFSET(QCI!$M$13,SUBSTITUTE(E42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E41,0))/$R41))","v":1},{"$f":"IF($Q41<>2,0,IF($R41=0,1,IF(E42>0,OFFSET(QCI!$N$13,SUBSTITUTE(E42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E41,0))/$R41))","v":1},{"$f":"IF(AND($Q41=2,ACOMPANHAMENTO=\"BM\"),D42,D43/$R41)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A41<=ORÇAMENTO.MáximoListaCrono,MATCH(A41,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E42<>-1,$R41>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R41=0,R41=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q41<>2),$E42=0),\"Linha\",1-SUM(T41:AF41)))","v":"Linha"},{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!O$15,$E41,0),IF($E42<>-1,OFFSET(QCI!$D$13,$E42,0),\"\"))","v":10},{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!R$15,$E41,0),IF($E42<>-1,OFFSET(QCI!$G$13,$E42,0),\"\"))","v":""},null,null,{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!C$15,$E41,0),1)","v":1},{"$f":"IF($E42=-1,0,IF(M$13<=$L41,IF(ISERROR(MATCH(M$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)),ROW($L$83)-ROW($L41)-1,MATCH(M$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)-1),0))","v":2},{"$f":"IF($E42=-1,0,IF(N$13<=$L41,IF(ISERROR(MATCH(N$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)),ROW($L$83)-ROW($L41)-1,MATCH(N$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)-1),0))","v":0},{"$f":"IF($E42=-1,0,IF(O$13<=$L41,IF(ISERROR(MATCH(O$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)),ROW($L$83)-ROW($L41)-1,MATCH(O$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)-1),0))","v":0},{"$f":"IF($E42=-1,0,IF(P$13<=$L41,IF(ISERROR(MATCH(P$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)),ROW($L$83)-ROW($L41)-1,MATCH(P$13,OFFSET($L41,1,0,ROW($L$83)-ROW($L41)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L41,0,1,,L41))","v":2},{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!X$15,$E41,0),IF($E42<>-1,OFFSET(QCI!$O$13,$E42,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q41=2,ACOMPANHAMENTO=\"BM\"),T42,T43/$R41)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E41),IF(1+COUNTIF($L$13:OFFSET(L41,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L41,-1,0),1),-1),0)","v":10},{"$f":"IF(AND($E42<>-1,$R41>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R41=0,R41=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q41<>2),$E42=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G41<>0,ISNUMBER(G41)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),D42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(D43,1,0,$Q41-2)))","v":0},{"$f":"IF(OR($Q41<>2,AUTOEVENTO<>\"manual\",$E42>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L41&\"$\"","v":"1$"},null,{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),T42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(T43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),U42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(U43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),V42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(V43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),W42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(W43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),X42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(X43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),Y42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(Y43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),Z42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(Z43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AA42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AA43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AB42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AB43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AC42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AC43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AD42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AD43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AE42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AE43,1,0,$Q41-2)))","v":0}]
[{"$f":"OFFSET(A44,-3,0)+1","v":11},{"$f":"IF($Q44<>2,0,IF($R44=0,1,IF(E45>0,OFFSET(QCI!$M$13,SUBSTITUTE(E45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E44,0))/$R44))","v":1},{"$f":"IF($Q44<>2,0,IF($R44=0,1,IF(E45>0,OFFSET(QCI!$N$13,SUBSTITUTE(E45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E44,0))/$R44))","v":1},{"$f":"IF(AND($Q44=2,ACOMPANHAMENTO=\"BM\"),D45,D46/$R44)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A44<=ORÇAMENTO.MáximoListaCrono,MATCH(A44,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E45<>-1,$R44>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R44=0,R44=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q44<>2),$E45=0),\"Linha\",1-SUM(T44:AF44)))","v":"Linha"},{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!O$15,$E44,0),IF($E45<>-1,OFFSET(QCI!$D$13,$E45,0),\"\"))","v":11},{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!R$15,$E44,0),IF($E45<>-1,OFFSET(QCI!$G$13,$E45,0),\"\"))","v":""},null,null,{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!C$15,$E44,0),1)","v":1},{"$f":"IF($E45=-1,0,IF(M$13<=$L44,IF(ISERROR(MATCH(M$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)),ROW($L$83)-ROW($L44)-1,MATCH(M$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)-1),0))","v":2},{"$f":"IF($E45=-1,0,IF(N$13<=$L44,IF(ISERROR(MATCH(N$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)),ROW($L$83)-ROW($L44)-1,MATCH(N$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)-1),0))","v":0},{"$f":"IF($E45=-1,0,IF(O$13<=$L44,IF(ISERROR(MATCH(O$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)),ROW($L$83)-ROW($L44)-1,MATCH(O$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)-1),0))","v":0},{"$f":"IF($E45=-1,0,IF(P$13<=$L44,IF(ISERROR(MATCH(P$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)),ROW($L$83)-ROW($L44)-1,MATCH(P$13,OFFSET($L44,1,0,ROW($L$83)-ROW($L44)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L44,0,1,,L44))","v":2},{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!X$15,$E44,0),IF($E45<>-1,OFFSET(QCI!$O$13,$E45,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q44=2,ACOMPANHAMENTO=\"BM\"),T45,T46/$R44)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E44),IF(1+COUNTIF($L$13:OFFSET(L44,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L44,-1,0),1),-1),0)","v":11},{"$f":"IF(AND($E45<>-1,$R44>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R44=0,R44=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q44<>2),$E45=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G44<>0,ISNUMBER(G44)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),D45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(D46,1,0,$Q44-2)))","v":0},{"$f":"IF(OR($Q44<>2,AUTOEVENTO<>\"manual\",$E45>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L44&\"$\"","v":"1$"},null,{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),T45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(T46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),U45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(U46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),V45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(V46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),W45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(W46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),X45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(X46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),Y45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(Y46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),Z45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(Z46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AA45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AA46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AB45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AB46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AC45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AC46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AD45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AD46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AE45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AE46,1,0,$Q44-2)))","v":0}]
[{"$f":"OFFSET(A47,-3,0)+1","v":12},{"$f":"IF($Q47<>2,0,IF($R47=0,1,IF(E48>0,OFFSET(QCI!$M$13,SUBSTITUTE(E48,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E47,0))/$R47))","v":1},{"$f":"IF($Q47<>2,0,IF($R47=0,1,IF(E48>0,OFFSET(QCI!$N$13,SUBSTITUTE(E48,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E47,0))/$R47))","v":1},{"$f":"IF(AND($Q47=2,ACOMPANHAMENTO=\"BM\"),D48,D49/$R47)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A47<=ORÇAMENTO.MáximoListaCrono,MATCH(A47,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E48<>-1,$R47>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R47=0,R47=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q47<>2),$E48=0),\"Linha\",1-SUM(T47:AF47)))","v":"Linha"},{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!O$15,$E47,0),IF($E48<>-1,OFFSET(QCI!$D$13,$E48,0),\"\"))","v":12},{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!R$15,$E47,0),IF($E48<>-1,OFFSET(QCI!$G$13,$E48,0),\"\"))","v":""},null,null,{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!C$15,$E47,0),1)","v":1},{"$f":"IF($E48=-1,0,IF(M$13<=$L47,IF(ISERROR(MATCH(M$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)),ROW($L$83)-ROW($L47)-1,MATCH(M$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)-1),0))","v":2},{"$f":"IF($E48=-1,0,IF(N$13<=$L47,IF(ISERROR(MATCH(N$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)),ROW($L$83)-ROW($L47)-1,MATCH(N$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)-1),0))","v":0},{"$f":"IF($E48=-1,0,IF(O$13<=$L47,IF(ISERROR(MATCH(O$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)),ROW($L$83)-ROW($L47)-1,MATCH(O$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)-1),0))","v":0},{"$f":"IF($E48=-1,0,IF(P$13<=$L47,IF(ISERROR(MATCH(P$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)),ROW($L$83)-ROW($L47)-1,MATCH(P$13,OFFSET($L47,1,0,ROW($L$83)-ROW($L47)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L47,0,1,,L47))","v":2},{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!X$15,$E47,0),IF($E48<>-1,OFFSET(QCI!$O$13,$E48,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q47=2,ACOMPANHAMENTO=\"BM\"),T48,T49/$R47)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E47),IF(1+COUNTIF($L$13:OFFSET(L47,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L47,-1,0),1),-1),0)","v":12},{"$f":"IF(AND($E48<>-1,$R47>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R47=0,R47=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q47<>2),$E48=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G47<>0,ISNUMBER(G47)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),D48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(D49,1,0,$Q47-2)))","v":0},{"$f":"IF(OR($Q47<>2,AUTOEVENTO<>\"manual\",$E48>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L47&\"$\"","v":"1$"},null,{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),T48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(T49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),U48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(U49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),V48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(V49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),W48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(W49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),X48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(X49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),Y48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(Y49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),Z48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(Z49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AA48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AA49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AB48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AB49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AC48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AC49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AD48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AD49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AE48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AE49,1,0,$Q47-2)))","v":0}]
[{"$f":"OFFSET(A50,-3,0)+1","v":13},{"$f":"IF($Q50<>2,0,IF($R50=0,1,IF(E51>0,OFFSET(QCI!$M$13,SUBSTITUTE(E51,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E50,0))/$R50))","v":1},{"$f":"IF($Q50<>2,0,IF($R50=0,1,IF(E51>0,OFFSET(QCI!$N$13,SUBSTITUTE(E51,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E50,0))/$R50))","v":1},{"$f":"IF(AND($Q50=2,ACOMPANHAMENTO=\"BM\"),D51,D52/$R50)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A50<=ORÇAMENTO.MáximoListaCrono,MATCH(A50,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E51<>-1,$R50>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R50=0,R50=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q50<>2),$E51=0),\"Linha\",1-SUM(T50:AF50)))","v":"Linha"},{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!O$15,$E50,0),IF($E51<>-1,OFFSET(QCI!$D$13,$E51,0),\"\"))","v":13},{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!R$15,$E50,0),IF($E51<>-1,OFFSET(QCI!$G$13,$E51,0),\"\"))","v":""},null,null,{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!C$15,$E50,0),1)","v":1},{"$f":"IF($E51=-1,0,IF(M$13<=$L50,IF(ISERROR(MATCH(M$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)),ROW($L$83)-ROW($L50)-1,MATCH(M$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)-1),0))","v":2},{"$f":"IF($E51=-1,0,IF(N$13<=$L50,IF(ISERROR(MATCH(N$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)),ROW($L$83)-ROW($L50)-1,MATCH(N$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)-1),0))","v":0},{"$f":"IF($E51=-1,0,IF(O$13<=$L50,IF(ISERROR(MATCH(O$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)),ROW($L$83)-ROW($L50)-1,MATCH(O$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)-1),0))","v":0},{"$f":"IF($E51=-1,0,IF(P$13<=$L50,IF(ISERROR(MATCH(P$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)),ROW($L$83)-ROW($L50)-1,MATCH(P$13,OFFSET($L50,1,0,ROW($L$83)-ROW($L50)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L50,0,1,,L50))","v":2},{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!X$15,$E50,0),IF($E51<>-1,OFFSET(QCI!$O$13,$E51,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q50=2,ACOMPANHAMENTO=\"BM\"),T51,T52/$R50)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E50),IF(1+COUNTIF($L$13:OFFSET(L50,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L50,-1,0),1),-1),0)","v":13},{"$f":"IF(AND($E51<>-1,$R50>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R50=0,R50=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q50<>2),$E51=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G50<>0,ISNUMBER(G50)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),D51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(D52,1,0,$Q50-2)))","v":0},{"$f":"IF(OR($Q50<>2,AUTOEVENTO<>\"manual\",$E51>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L50&\"$\"","v":"1$"},null,{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),T51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(T52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),U51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(U52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),V51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(V52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),W51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(W52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),X51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(X52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),Y51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(Y52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),Z51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(Z52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AA51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AA52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AB51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AB52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AC51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AC52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AD51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AD52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AE51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AE52,1,0,$Q50-2)))","v":0}]
[{"$f":"OFFSET(A53,-3,0)+1","v":14},{"$f":"IF($Q53<>2,0,IF($R53=0,1,IF(E54>0,OFFSET(QCI!$M$13,SUBSTITUTE(E54,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E53,0))/$R53))","v":1},{"$f":"IF($Q53<>2,0,IF($R53=0,1,IF(E54>0,OFFSET(QCI!$N$13,SUBSTITUTE(E54,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E53,0))/$R53))","v":1},{"$f":"IF(AND($Q53=2,ACOMPANHAMENTO=\"BM\"),D54,D55/$R53)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A53<=ORÇAMENTO.MáximoListaCrono,MATCH(A53,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E54<>-1,$R53>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R53=0,R53=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q53<>2),$E54=0),\"Linha\",1-SUM(T53:AF53)))","v":"Linha"},{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!O$15,$E53,0),IF($E54<>-1,OFFSET(QCI!$D$13,$E54,0),\"\"))","v":14},{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!R$15,$E53,0),IF($E54<>-1,OFFSET(QCI!$G$13,$E54,0),\"\"))","v":""},null,null,{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!C$15,$E53,0),1)","v":1},{"$f":"IF($E54=-1,0,IF(M$13<=$L53,IF(ISERROR(MATCH(M$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)),ROW($L$83)-ROW($L53)-1,MATCH(M$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)-1),0))","v":2},{"$f":"IF($E54=-1,0,IF(N$13<=$L53,IF(ISERROR(MATCH(N$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)),ROW($L$83)-ROW($L53)-1,MATCH(N$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)-1),0))","v":0},{"$f":"IF($E54=-1,0,IF(O$13<=$L53,IF(ISERROR(MATCH(O$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)),ROW($L$83)-ROW($L53)-1,MATCH(O$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)-1),0))","v":0},{"$f":"IF($E54=-1,0,IF(P$13<=$L53,IF(ISERROR(MATCH(P$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)),ROW($L$83)-ROW($L53)-1,MATCH(P$13,OFFSET($L53,1,0,ROW($L$83)-ROW($L53)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L53,0,1,,L53))","v":2},{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!X$15,$E53,0),IF($E54<>-1,OFFSET(QCI!$O$13,$E54,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q53=2,ACOMPANHAMENTO=\"BM\"),T54,T55/$R53)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E53),IF(1+COUNTIF($L$13:OFFSET(L53,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L53,-1,0),1),-1),0)","v":14},{"$f":"IF(AND($E54<>-1,$R53>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R53=0,R53=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q53<>2),$E54=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G53<>0,ISNUMBER(G53)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),D54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(D55,1,0,$Q53-2)))","v":0},{"$f":"IF(OR($Q53<>2,AUTOEVENTO<>\"manual\",$E54>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L53&\"$\"","v":"1$"},null,{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),T54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(T55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),U54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(U55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),V54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(V55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),W54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(W55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),X54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(X55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),Y54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(Y55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),Z54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(Z55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AA54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AA55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AB54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AB55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AC54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AC55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AD54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AD55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AE54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AE55,1,0,$Q53-2)))","v":0}]
[{"$f":"OFFSET(A56,-3,0)+1","v":15},{"$f":"IF($Q56<>2,0,IF($R56=0,1,IF(E57>0,OFFSET(QCI!$M$13,SUBSTITUTE(E57,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E56,0))/$R56))","v":1},{"$f":"IF($Q56<>2,0,IF($R56=0,1,IF(E57>0,OFFSET(QCI!$N$13,SUBSTITUTE(E57,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E56,0))/$R56))","v":1},{"$f":"IF(AND($Q56=2,ACOMPANHAMENTO=\"BM\"),D57,D58/$R56)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A56<=ORÇAMENTO.MáximoListaCrono,MATCH(A56,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E57<>-1,$R56>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R56=0,R56=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q56<>2),$E57=0),\"Linha\",1-SUM(T56:AF56)))","v":"Linha"},{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!O$15,$E56,0),IF($E57<>-1,OFFSET(QCI!$D$13,$E57,0),\"\"))","v":15},{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!R$15,$E56,0),IF($E57<>-1,OFFSET(QCI!$G$13,$E57,0),\"\"))","v":""},null,null,{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!C$15,$E56,0),1)","v":1},{"$f":"IF($E57=-1,0,IF(M$13<=$L56,IF(ISERROR(MATCH(M$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)),ROW($L$83)-ROW($L56)-1,MATCH(M$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)-1),0))","v":2},{"$f":"IF($E57=-1,0,IF(N$13<=$L56,IF(ISERROR(MATCH(N$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)),ROW($L$83)-ROW($L56)-1,MATCH(N$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)-1),0))","v":0},{"$f":"IF($E57=-1,0,IF(O$13<=$L56,IF(ISERROR(MATCH(O$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)),ROW($L$83)-ROW($L56)-1,MATCH(O$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)-1),0))","v":0},{"$f":"IF($E57=-1,0,IF(P$13<=$L56,IF(ISERROR(MATCH(P$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)),ROW($L$83)-ROW($L56)-1,MATCH(P$13,OFFSET($L56,1,0,ROW($L$83)-ROW($L56)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L56,0,1,,L56))","v":2},{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!X$15,$E56,0),IF($E57<>-1,OFFSET(QCI!$O$13,$E57,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q56=2,ACOMPANHAMENTO=\"BM\"),T57,T58/$R56)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E56),IF(1+COUNTIF($L$13:OFFSET(L56,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L56,-1,0),1),-1),0)","v":15},{"$f":"IF(AND($E57<>-1,$R56>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R56=0,R56=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q56<>2),$E57=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G56<>0,ISNUMBER(G56)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),D57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(D58,1,0,$Q56-2)))","v":0},{"$f":"IF(OR($Q56<>2,AUTOEVENTO<>\"manual\",$E57>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L56&\"$\"","v":"1$"},null,{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),T57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(T58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),U57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(U58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),V57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(V58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),W57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(W58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),X57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(X58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),Y57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(Y58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),Z57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(Z58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AA57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AA58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AB57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AB58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AC57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AC58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AD57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AD58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AE57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AE58,1,0,$Q56-2)))","v":0}]
[{"$f":"OFFSET(A59,-3,0)+1","v":16},{"$f":"IF($Q59<>2,0,IF($R59=0,1,IF(E60>0,OFFSET(QCI!$M$13,SUBSTITUTE(E60,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E59,0))/$R59))","v":1},{"$f":"IF($Q59<>2,0,IF($R59=0,1,IF(E60>0,OFFSET(QCI!$N$13,SUBSTITUTE(E60,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E59,0))/$R59))","v":1},{"$f":"IF(AND($Q59=2,ACOMPANHAMENTO=\"BM\"),D60,D61/$R59)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A59<=ORÇAMENTO.MáximoListaCrono,MATCH(A59,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E60<>-1,$R59>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R59=0,R59=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q59<>2),$E60=0),\"Linha\",1-SUM(T59:AF59)))","v":"Linha"},{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!O$15,$E59,0),IF($E60<>-1,OFFSET(QCI!$D$13,$E60,0),\"\"))","v":16},{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!R$15,$E59,0),IF($E60<>-1,OFFSET(QCI!$G$13,$E60,0),\"\"))","v":""},null,null,{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!C$15,$E59,0),1)","v":1},{"$f":"IF($E60=-1,0,IF(M$13<=$L59,IF(ISERROR(MATCH(M$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)),ROW($L$83)-ROW($L59)-1,MATCH(M$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)-1),0))","v":2},{"$f":"IF($E60=-1,0,IF(N$13<=$L59,IF(ISERROR(MATCH(N$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)),ROW($L$83)-ROW($L59)-1,MATCH(N$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)-1),0))","v":0},{"$f":"IF($E60=-1,0,IF(O$13<=$L59,IF(ISERROR(MATCH(O$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)),ROW($L$83)-ROW($L59)-1,MATCH(O$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)-1),0))","v":0},{"$f":"IF($E60=-1,0,IF(P$13<=$L59,IF(ISERROR(MATCH(P$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)),ROW($L$83)-ROW($L59)-1,MATCH(P$13,OFFSET($L59,1,0,ROW($L$83)-ROW($L59)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L59,0,1,,L59))","v":2},{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!X$15,$E59,0),IF($E60<>-1,OFFSET(QCI!$O$13,$E60,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q59=2,ACOMPANHAMENTO=\"BM\"),T60,T61/$R59)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E59),IF(1+COUNTIF($L$13:OFFSET(L59,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L59,-1,0),1),-1),0)","v":16},{"$f":"IF(AND($E60<>-1,$R59>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R59=0,R59=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q59<>2),$E60=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G59<>0,ISNUMBER(G59)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),D60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(D61,1,0,$Q59-2)))","v":0},{"$f":"IF(OR($Q59<>2,AUTOEVENTO<>\"manual\",$E60>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L59&\"$\"","v":"1$"},null,{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),T60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(T61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),U60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(U61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),V60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(V61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),W60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(W61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),X60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(X61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),Y60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(Y61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),Z60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(Z61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AA60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AA61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AB60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AB61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AC60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AC61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AD60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AD61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AE60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AE61,1,0,$Q59-2)))","v":0}]
[{"$f":"OFFSET(A62,-3,0)+1","v":17},{"$f":"IF($Q62<>2,0,IF($R62=0,1,IF(E63>0,OFFSET(QCI!$M$13,SUBSTITUTE(E63,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E62,0))/$R62))","v":1},{"$f":"IF($Q62<>2,0,IF($R62=0,1,IF(E63>0,OFFSET(QCI!$N$13,SUBSTITUTE(E63,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E62,0))/$R62))","v":1},{"$f":"IF(AND($Q62=2,ACOMPANHAMENTO=\"BM\"),D63,D64/$R62)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A62<=ORÇAMENTO.MáximoListaCrono,MATCH(A62,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E63<>-1,$R62>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R62=0,R62=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q62<>2),$E63=0),\"Linha\",1-SUM(T62:AF62)))","v":"Linha"},{"$f":"IF($E63=0,OFFSET(ORÇAMENTO!O$15,$E62,0),IF($E63<>-1,OFFSET(QCI!$D$13,$E63,0),\"\"))","v":17},{"$f":"IF($E63=0,OFFSET(ORÇAMENTO!R$15,$E62,0),IF($E63<>-1,OFFSET(QCI!$G$13,$E63,0),\"\"))","v":""},null,null,{"$f":"IF($E63=0,OFFSET(ORÇAMENTO!C$15,$E62,0),1)","v":1},{"$f":"IF($E63=-1,0,IF(M$13<=$L62,IF(ISERROR(MATCH(M$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)),ROW($L$83)-ROW($L62)-1,MATCH(M$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)-1),0))","v":2},{"$f":"IF($E63=-1,0,IF(N$13<=$L62,IF(ISERROR(MATCH(N$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)),ROW($L$83)-ROW($L62)-1,MATCH(N$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)-1),0))","v":0},{"$f":"IF($E63=-1,0,IF(O$13<=$L62,IF(ISERROR(MATCH(O$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)),ROW($L$83)-ROW($L62)-1,MATCH(O$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)-1),0))","v":0},{"$f":"IF($E63=-1,0,IF(P$13<=$L62,IF(ISERROR(MATCH(P$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)),ROW($L$83)-ROW($L62)-1,MATCH(P$13,OFFSET($L62,1,0,ROW($L$83)-ROW($L62)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L62,0,1,,L62))","v":2},{"$f":"IF($E63=0,OFFSET(ORÇAMENTO!X$15,$E62,0),IF($E63<>-1,OFFSET(QCI!$O$13,$E63,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q62=2,ACOMPANHAMENTO=\"BM\"),T63,T64/$R62)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E62),IF(1+COUNTIF($L$13:OFFSET(L62,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L62,-1,0),1),-1),0)","v":17},{"$f":"IF(AND($E63<>-1,$R62>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R62=0,R62=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q62<>2),$E63=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G62<>0,ISNUMBER(G62)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),D63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(D64,1,0,$Q62-2)))","v":0},{"$f":"IF(OR($Q62<>2,AUTOEVENTO<>\"manual\",$E63>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L62&\"$\"","v":"1$"},null,{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),T63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(T64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),U63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(U64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),V63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(V64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),W63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(W64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),X63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(X64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),Y63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(Y64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),Z63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(Z64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),AA63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(AA64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),AB63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(AB64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),AC63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(AC64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),AD63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(AD64,1,0,$Q62-2)))","v":0},{"$f":"IF($Q62=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E62)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E62,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E62,0)))+IF(AND($E64<>\"\",$E64<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E64,0),AE63*$R62),SUMIF(OFFSET($R64,1,0,$Q62-2),($L62+1)&\"$\",OFFSET(AE64,1,0,$Q62-2)))","v":0}]
[{"$f":"OFFSET(A65,-3,0)+1","v":18},{"$f":"IF($Q65<>2,0,IF($R65=0,1,IF(E66>0,OFFSET(QCI!$M$13,SUBSTITUTE(E66,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E65,0))/$R65))","v":1},{"$f":"IF($Q65<>2,0,IF($R65=0,1,IF(E66>0,OFFSET(QCI!$N$13,SUBSTITUTE(E66,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E65,0))/$R65))","v":1},{"$f":"IF(AND($Q65=2,ACOMPANHAMENTO=\"BM\"),D66,D67/$R65)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A65<=ORÇAMENTO.MáximoListaCrono,MATCH(A65,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E66<>-1,$R65>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R65=0,R65=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q65<>2),$E66=0),\"Linha\",1-SUM(T65:AF65)))","v":"Linha"},{"$f":"IF($E66=0,OFFSET(ORÇAMENTO!O$15,$E65,0),IF($E66<>-1,OFFSET(QCI!$D$13,$E66,0),\"\"))","v":18},{"$f":"IF($E66=0,OFFSET(ORÇAMENTO!R$15,$E65,0),IF($E66<>-1,OFFSET(QCI!$G$13,$E66,0),\"\"))","v":""},null,null,{"$f":"IF($E66=0,OFFSET(ORÇAMENTO!C$15,$E65,0),1)","v":1},{"$f":"IF($E66=-1,0,IF(M$13<=$L65,IF(ISERROR(MATCH(M$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)),ROW($L$83)-ROW($L65)-1,MATCH(M$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)-1),0))","v":2},{"$f":"IF($E66=-1,0,IF(N$13<=$L65,IF(ISERROR(MATCH(N$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)),ROW($L$83)-ROW($L65)-1,MATCH(N$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)-1),0))","v":0},{"$f":"IF($E66=-1,0,IF(O$13<=$L65,IF(ISERROR(MATCH(O$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)),ROW($L$83)-ROW($L65)-1,MATCH(O$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)-1),0))","v":0},{"$f":"IF($E66=-1,0,IF(P$13<=$L65,IF(ISERROR(MATCH(P$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)),ROW($L$83)-ROW($L65)-1,MATCH(P$13,OFFSET($L65,1,0,ROW($L$83)-ROW($L65)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L65,0,1,,L65))","v":2},{"$f":"IF($E66=0,OFFSET(ORÇAMENTO!X$15,$E65,0),IF($E66<>-1,OFFSET(QCI!$O$13,$E66,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q65=2,ACOMPANHAMENTO=\"BM\"),T66,T67/$R65)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E65),IF(1+COUNTIF($L$13:OFFSET(L65,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L65,-1,0),1),-1),0)","v":18},{"$f":"IF(AND($E66<>-1,$R65>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R65=0,R65=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q65<>2),$E66=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G65<>0,ISNUMBER(G65)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),D66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(D67,1,0,$Q65-2)))","v":0},{"$f":"IF(OR($Q65<>2,AUTOEVENTO<>\"manual\",$E66>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L65&\"$\"","v":"1$"},null,{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),T66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(T67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),U66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(U67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),V66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(V67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),W66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(W67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),X66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(X67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),Y66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(Y67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),Z66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(Z67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),AA66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(AA67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),AB66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(AB67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),AC66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(AC67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),AD66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(AD67,1,0,$Q65-2)))","v":0},{"$f":"IF($Q65=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E65)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E65,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E65,0)))+IF(AND($E67<>\"\",$E67<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E67,0),AE66*$R65),SUMIF(OFFSET($R67,1,0,$Q65-2),($L65+1)&\"$\",OFFSET(AE67,1,0,$Q65-2)))","v":0}]
[{"$f":"OFFSET(A68,-3,0)+1","v":19},{"$f":"IF($Q68<>2,0,IF($R68=0,1,IF(E69>0,OFFSET(QCI!$M$13,SUBSTITUTE(E69,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E68,0))/$R68))","v":1},{"$f":"IF($Q68<>2,0,IF($R68=0,1,IF(E69>0,OFFSET(QCI!$N$13,SUBSTITUTE(E69,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E68,0))/$R68))","v":1},{"$f":"IF(AND($Q68=2,ACOMPANHAMENTO=\"BM\"),D69,D70/$R68)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A68<=ORÇAMENTO.MáximoListaCrono,MATCH(A68,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E69<>-1,$R68>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R68=0,R68=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q68<>2),$E69=0),\"Linha\",1-SUM(T68:AF68)))","v":"Linha"},{"$f":"IF($E69=0,OFFSET(ORÇAMENTO!O$15,$E68,0),IF($E69<>-1,OFFSET(QCI!$D$13,$E69,0),\"\"))","v":19},{"$f":"IF($E69=0,OFFSET(ORÇAMENTO!R$15,$E68,0),IF($E69<>-1,OFFSET(QCI!$G$13,$E69,0),\"\"))","v":""},null,null,{"$f":"IF($E69=0,OFFSET(ORÇAMENTO!C$15,$E68,0),1)","v":1},{"$f":"IF($E69=-1,0,IF(M$13<=$L68,IF(ISERROR(MATCH(M$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)),ROW($L$83)-ROW($L68)-1,MATCH(M$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)-1),0))","v":2},{"$f":"IF($E69=-1,0,IF(N$13<=$L68,IF(ISERROR(MATCH(N$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)),ROW($L$83)-ROW($L68)-1,MATCH(N$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)-1),0))","v":0},{"$f":"IF($E69=-1,0,IF(O$13<=$L68,IF(ISERROR(MATCH(O$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)),ROW($L$83)-ROW($L68)-1,MATCH(O$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)-1),0))","v":0},{"$f":"IF($E69=-1,0,IF(P$13<=$L68,IF(ISERROR(MATCH(P$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)),ROW($L$83)-ROW($L68)-1,MATCH(P$13,OFFSET($L68,1,0,ROW($L$83)-ROW($L68)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L68,0,1,,L68))","v":2},{"$f":"IF($E69=0,OFFSET(ORÇAMENTO!X$15,$E68,0),IF($E69<>-1,OFFSET(QCI!$O$13,$E69,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q68=2,ACOMPANHAMENTO=\"BM\"),T69,T70/$R68)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E68),IF(1+COUNTIF($L$13:OFFSET(L68,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L68,-1,0),1),-1),0)","v":19},{"$f":"IF(AND($E69<>-1,$R68>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R68=0,R68=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q68<>2),$E69=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G68<>0,ISNUMBER(G68)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),D69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(D70,1,0,$Q68-2)))","v":0},{"$f":"IF(OR($Q68<>2,AUTOEVENTO<>\"manual\",$E69>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L68&\"$\"","v":"1$"},null,{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),T69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(T70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),U69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(U70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),V69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(V70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),W69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(W70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),X69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(X70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),Y69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(Y70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),Z69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(Z70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),AA69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(AA70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),AB69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(AB70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),AC69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(AC70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),AD69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(AD70,1,0,$Q68-2)))","v":0},{"$f":"IF($Q68=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E68)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E68,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E68,0)))+IF(AND($E70<>\"\",$E70<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E70,0),AE69*$R68),SUMIF(OFFSET($R70,1,0,$Q68-2),($L68+1)&\"$\",OFFSET(AE70,1,0,$Q68-2)))","v":0}]
[{"$f":"OFFSET(A71,-3,0)+1","v":20},{"$f":"IF($Q71<>2,0,IF($R71=0,1,IF(E72>0,OFFSET(QCI!$M$13,SUBSTITUTE(E72,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E71,0))/$R71))","v":1},{"$f":"IF($Q71<>2,0,IF($R71=0,1,IF(E72>0,OFFSET(QCI!$N$13,SUBSTITUTE(E72,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E71,0))/$R71))","v":1},{"$f":"IF(AND($Q71=2,ACOMPANHAMENTO=\"BM\"),D72,D73/$R71)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A71<=ORÇAMENTO.MáximoListaCrono,MATCH(A71,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E72<>-1,$R71>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R71=0,R71=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q71<>2),$E72=0),\"Linha\",1-SUM(T71:AF71)))","v":"Linha"},{"$f":"IF($E72=0,OFFSET(ORÇAMENTO!O$15,$E71,0),IF($E72<>-1,OFFSET(QCI!$D$13,$E72,0),\"\"))","v":20},{"$f":"IF($E72=0,OFFSET(ORÇAMENTO!R$15,$E71,0),IF($E72<>-1,OFFSET(QCI!$G$13,$E72,0),\"\"))","v":""},null,null,{"$f":"IF($E72=0,OFFSET(ORÇAMENTO!C$15,$E71,0),1)","v":1},{"$f":"IF($E72=-1,0,IF(M$13<=$L71,IF(ISERROR(MATCH(M$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)),ROW($L$83)-ROW($L71)-1,MATCH(M$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)-1),0))","v":2},{"$f":"IF($E72=-1,0,IF(N$13<=$L71,IF(ISERROR(MATCH(N$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)),ROW($L$83)-ROW($L71)-1,MATCH(N$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)-1),0))","v":0},{"$f":"IF($E72=-1,0,IF(O$13<=$L71,IF(ISERROR(MATCH(O$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)),ROW($L$83)-ROW($L71)-1,MATCH(O$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)-1),0))","v":0},{"$f":"IF($E72=-1,0,IF(P$13<=$L71,IF(ISERROR(MATCH(P$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)),ROW($L$83)-ROW($L71)-1,MATCH(P$13,OFFSET($L71,1,0,ROW($L$83)-ROW($L71)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L71,0,1,,L71))","v":2},{"$f":"IF($E72=0,OFFSET(ORÇAMENTO!X$15,$E71,0),IF($E72<>-1,OFFSET(QCI!$O$13,$E72,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q71=2,ACOMPANHAMENTO=\"BM\"),T72,T73/$R71)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E71),IF(1+COUNTIF($L$13:OFFSET(L71,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L71,-1,0),1),-1),0)","v":20},{"$f":"IF(AND($E72<>-1,$R71>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R71=0,R71=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q71<>2),$E72=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G71<>0,ISNUMBER(G71)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),D72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(D73,1,0,$Q71-2)))","v":0},{"$f":"IF(OR($Q71<>2,AUTOEVENTO<>\"manual\",$E72>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L71&\"$\"","v":"1$"},null,{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),T72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(T73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),U72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(U73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),V72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(V73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),W72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(W73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),X72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(X73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),Y72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(Y73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),Z72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(Z73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),AA72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(AA73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),AB72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(AB73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),AC72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(AC73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),AD72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(AD73,1,0,$Q71-2)))","v":0},{"$f":"IF($Q71=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E71)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E71,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E71,0)))+IF(AND($E73<>\"\",$E73<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E73,0),AE72*$R71),SUMIF(OFFSET($R73,1,0,$Q71-2),($L71+1)&\"$\",OFFSET(AE73,1,0,$Q71-2)))","v":0}]
[{"$f":"OFFSET(A74,-3,0)+1","v":21},{"$f":"IF($Q74<>2,0,IF($R74=0,1,IF(E75>0,OFFSET(QCI!$M$13,SUBSTITUTE(E75,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E74,0))/$R74))","v":1},{"$f":"IF($Q74<>2,0,IF($R74=0,1,IF(E75>0,OFFSET(QCI!$N$13,SUBSTITUTE(E75,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E74,0))/$R74))","v":1},{"$f":"IF(AND($Q74=2,ACOMPANHAMENTO=\"BM\"),D75,D76/$R74)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A74<=ORÇAMENTO.MáximoListaCrono,MATCH(A74,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E75<>-1,$R74>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R74=0,R74=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q74<>2),$E75=0),\"Linha\",1-SUM(T74:AF74)))","v":"Linha"},{"$f":"IF($E75=0,OFFSET(ORÇAMENTO!O$15,$E74,0),IF($E75<>-1,OFFSET(QCI!$D$13,$E75,0),\"\"))","v":21},{"$f":"IF($E75=0,OFFSET(ORÇAMENTO!R$15,$E74,0),IF($E75<>-1,OFFSET(QCI!$G$13,$E75,0),\"\"))","v":""},null,null,{"$f":"IF($E75=0,OFFSET(ORÇAMENTO!C$15,$E74,0),1)","v":1},{"$f":"IF($E75=-1,0,IF(M$13<=$L74,IF(ISERROR(MATCH(M$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)),ROW($L$83)-ROW($L74)-1,MATCH(M$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)-1),0))","v":2},{"$f":"IF($E75=-1,0,IF(N$13<=$L74,IF(ISERROR(MATCH(N$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)),ROW($L$83)-ROW($L74)-1,MATCH(N$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)-1),0))","v":0},{"$f":"IF($E75=-1,0,IF(O$13<=$L74,IF(ISERROR(MATCH(O$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)),ROW($L$83)-ROW($L74)-1,MATCH(O$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)-1),0))","v":0},{"$f":"IF($E75=-1,0,IF(P$13<=$L74,IF(ISERROR(MATCH(P$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)),ROW($L$83)-ROW($L74)-1,MATCH(P$13,OFFSET($L74,1,0,ROW($L$83)-ROW($L74)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L74,0,1,,L74))","v":2},{"$f":"IF($E75=0,OFFSET(ORÇAMENTO!X$15,$E74,0),IF($E75<>-1,OFFSET(QCI!$O$13,$E75,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q74=2,ACOMPANHAMENTO=\"BM\"),T75,T76/$R74)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E74),IF(1+COUNTIF($L$13:OFFSET(L74,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L74,-1,0),1),-1),0)","v":21},{"$f":"IF(AND($E75<>-1,$R74>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R74=0,R74=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q74<>2),$E75=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G74<>0,ISNUMBER(G74)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),D75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(D76,1,0,$Q74-2)))","v":0},{"$f":"IF(OR($Q74<>2,AUTOEVENTO<>\"manual\",$E75>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L74&\"$\"","v":"1$"},null,{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),T75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(T76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),U75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(U76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),V75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(V76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),W75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(W76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),X75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(X76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),Y75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(Y76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),Z75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(Z76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),AA75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(AA76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),AB75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(AB76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),AC75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(AC76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),AD75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(AD76,1,0,$Q74-2)))","v":0},{"$f":"IF($Q74=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E74)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E74,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E74,0)))+IF(AND($E76<>\"\",$E76<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E76,0),AE75*$R74),SUMIF(OFFSET($R76,1,0,$Q74-2),($L74+1)&\"$\",OFFSET(AE76,1,0,$Q74-2)))","v":0}]
[{"$f":"OFFSET(A77,-3,0)+1","v":22},{"$f":"IF($Q77<>2,0,IF($R77=0,1,IF(E78>0,OFFSET(QCI!$M$13,SUBSTITUTE(E78,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E77,0))/$R77))","v":1},{"$f":"IF($Q77<>2,0,IF($R77=0,1,IF(E78>0,OFFSET(QCI!$N$13,SUBSTITUTE(E78,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E77,0))/$R77))","v":1},{"$f":"IF(AND($Q77=2,ACOMPANHAMENTO=\"BM\"),D78,D79/$R77)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A77<=ORÇAMENTO.MáximoListaCrono,MATCH(A77,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E78<>-1,$R77>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R77=0,R77=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q77<>2),$E78=0),\"Linha\",1-SUM(T77:AF77)))","v":"Linha"},{"$f":"IF($E78=0,OFFSET(ORÇAMENTO!O$15,$E77,0),IF($E78<>-1,OFFSET(QCI!$D$13,$E78,0),\"\"))","v":22},{"$f":"IF($E78=0,OFFSET(ORÇAMENTO!R$15,$E77,0),IF($E78<>-1,OFFSET(QCI!$G$13,$E78,0),\"\"))","v":""},null,null,{"$f":"IF($E78=0,OFFSET(ORÇAMENTO!C$15,$E77,0),1)","v":1},{"$f":"IF($E78=-1,0,IF(M$13<=$L77,IF(ISERROR(MATCH(M$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)),ROW($L$83)-ROW($L77)-1,MATCH(M$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)-1),0))","v":2},{"$f":"IF($E78=-1,0,IF(N$13<=$L77,IF(ISERROR(MATCH(N$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)),ROW($L$83)-ROW($L77)-1,MATCH(N$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)-1),0))","v":0},{"$f":"IF($E78=-1,0,IF(O$13<=$L77,IF(ISERROR(MATCH(O$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)),ROW($L$83)-ROW($L77)-1,MATCH(O$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)-1),0))","v":0},{"$f":"IF($E78=-1,0,IF(P$13<=$L77,IF(ISERROR(MATCH(P$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)),ROW($L$83)-ROW($L77)-1,MATCH(P$13,OFFSET($L77,1,0,ROW($L$83)-ROW($L77)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L77,0,1,,L77))","v":2},{"$f":"IF($E78=0,OFFSET(ORÇAMENTO!X$15,$E77,0),IF($E78<>-1,OFFSET(QCI!$O$13,$E78,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q77=2,ACOMPANHAMENTO=\"BM\"),T78,T79/$R77)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E77),IF(1+COUNTIF($L$13:OFFSET(L77,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L77,-1,0),1),-1),0)","v":22},{"$f":"IF(AND($E78<>-1,$R77>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R77=0,R77=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q77<>2),$E78=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G77<>0,ISNUMBER(G77)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),D78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(D79,1,0,$Q77-2)))","v":0},{"$f":"IF(OR($Q77<>2,AUTOEVENTO<>\"manual\",$E78>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L77&\"$\"","v":"1$"},null,{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),T78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(T79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),U78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(U79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),V78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(V79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),W78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(W79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),X78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(X79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),Y78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(Y79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),Z78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(Z79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),AA78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(AA79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),AB78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(AB79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),AC78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(AC79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),AD78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(AD79,1,0,$Q77-2)))","v":0},{"$f":"IF($Q77=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E77)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E77,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E77,0)))+IF(AND($E79<>\"\",$E79<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E79,0),AE78*$R77),SUMIF(OFFSET($R79,1,0,$Q77-2),($L77+1)&\"$\",OFFSET(AE79,1,0,$Q77-2)))","v":0}]
[{"$f":"OFFSET(A80,-3,0)+1","v":23},{"$f":"IF($Q80<>2,0,IF($R80=0,1,IF(E81>0,OFFSET(QCI!$M$13,SUBSTITUTE(E81,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E80,0))/$R80))","v":1},{"$f":"IF($Q80<>2,0,IF($R80=0,1,IF(E81>0,OFFSET(QCI!$N$13,SUBSTITUTE(E81,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E80,0))/$R80))","v":1},{"$f":"IF(AND($Q80=2,ACOMPANHAMENTO=\"BM\"),D81,D82/$R80)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A80<=ORÇAMENTO.MáximoListaCrono,MATCH(A80,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#N/A"}},{"$f":"IF(AND($E81<>-1,$R80>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R80=0,R80=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q80<>2),$E81=0),\"Linha\",1-SUM(T80:AF80)))","v":"Linha"},{"$f":"IF($E81=0,OFFSET(ORÇAMENTO!O$15,$E80,0),IF($E81<>-1,OFFSET(QCI!$D$13,$E81,0),\"\"))","v":23},{"$f":"IF($E81=0,OFFSET(ORÇAMENTO!R$15,$E80,0),IF($E81<>-1,OFFSET(QCI!$G$13,$E81,0),\"\"))","v":""},null,null,{"$f":"IF($E81=0,OFFSET(ORÇAMENTO!C$15,$E80,0),1)","v":1},{"$f":"IF($E81=-1,0,IF(M$13<=$L80,IF(ISERROR(MATCH(M$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)),ROW($L$83)-ROW($L80)-1,MATCH(M$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)-1),0))","v":2},{"$f":"IF($E81=-1,0,IF(N$13<=$L80,IF(ISERROR(MATCH(N$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)),ROW($L$83)-ROW($L80)-1,MATCH(N$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)-1),0))","v":0},{"$f":"IF($E81=-1,0,IF(O$13<=$L80,IF(ISERROR(MATCH(O$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)),ROW($L$83)-ROW($L80)-1,MATCH(O$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)-1),0))","v":0},{"$f":"IF($E81=-1,0,IF(P$13<=$L80,IF(ISERROR(MATCH(P$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)),ROW($L$83)-ROW($L80)-1,MATCH(P$13,OFFSET($L80,1,0,ROW($L$83)-ROW($L80)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L80,0,1,,L80))","v":2},{"$f":"IF($E81=0,OFFSET(ORÇAMENTO!X$15,$E80,0),IF($E81<>-1,OFFSET(QCI!$O$13,$E81,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q80=2,ACOMPANHAMENTO=\"BM\"),T81,T82/$R80)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E80),IF(1+COUNTIF($L$13:OFFSET(L80,-1,0),1)<=MAX(QCI!$D$13:$D$39),1+COUNTIF($L$13:OFFSET(L80,-1,0),1),-1),0)","v":23},{"$f":"IF(AND($E81<>-1,$R80>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R80=0,R80=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q80<>2),$E81=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G80<>0,ISNUMBER(G80)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!D$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),D81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(D82,1,0,$Q80-2)))","v":0},{"$f":"IF(OR($Q80<>2,AUTOEVENTO<>\"manual\",$E81>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L80&\"$\"","v":"1$"},null,{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"<=\"&CRONO!T$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),T81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(T82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!U$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),U81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(U82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!V$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),V81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(V82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!W$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),W81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(W82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!X$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),X81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(X82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Y$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),Y81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(Y82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!Z$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),Z81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(Z82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AA$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),AA81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(AA82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AB$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),AB81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(AB82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AC$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),AC81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(AC82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AD$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),AD81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(AD82,1,0,$Q80-2)))","v":0},{"$f":"IF($Q80=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E80)),SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$E80,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E80,0)))+IF(AND($E82<>\"\",$E82<>0),SUMIF(CÁLCULO!$BS$15:$CS$62,\"=\"&CRONO!AE$12,CÁLCULO!$AR$15:$BR$62)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E82,0),AE81*$R80),SUMIF(OFFSET($R82,1,0,$Q80-2),($L80+1)&\"$\",OFFSET(AE82,1,0,$Q80-2)))","v":0}]
[null,null,null,null,null,"F",null,null,null,null,null,"#"]
[null,null,null,{"$f":"D88/$Q$84","v":{"$error":"#DIV/0!"}},null,"F",null,{"$f":"\"Total:    R$ \"&TEXT(Q84,\"#.##0,00\")","v":"Total:    R$ 0,00"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(L12:L83,1,R12:R83)","v":0},null,"%:",{"$f":"ROUND(T88,2)/$Q$84","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,{"$f":"ROUND(D90,2)-ROUND(C90,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T90,2)","v":0},{"$f":"ROUND(U90,2)-ROUND(T90,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D91,2)-ROUND(C91,2)","v":0},null,"F",null,null,null,null,"Período:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"ROUND(T91,2)","v":0},{"$f":"ROUND(U91,2)-ROUND(T91,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D92,2)-ROUND(C92,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"ROUND(T92,2)","v":0},{"$f":"ROUND(U92,2)-ROUND(T92,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D93,2)-ROUND(C93,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"ROUND(T93,2)","v":0},{"$f":"ROUND(U93,2)-ROUND(T93,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D93/$Q$84","v":{"$error":"#DIV/0!"}},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"%:",{"$f":"ROUND(T93,2)/$Q$84","v":{"$error":"#DIV/0!"}},{"$f":"ROUND(U93,2)/$Q$84","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,{"$f":"ROUND(D93-D92-D91,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T93-T92-T91,2)","v":0},{"$f":"ROUND(U93-U92-U91,2)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"AE90+SUMPRODUCT((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$83,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$83,-1,0),0))","v":0}]
[null,null,null,{"$f":"C91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$83,-1,0)),OFFSET(D$11,5,0):OFFSET(D$83,-1,0),0))","v":0},null,"F",null,null,null,null,"Acumulado:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$83,-1,0)),OFFSET(T$11,5,0):OFFSET(T$83,-1,0),0))","v":0},{"$f":"T91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$83,-1,0)),OFFSET(U$11,5,0):OFFSET(U$83,-1,0),0))","v":0},{"$f":"U91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$83,-1,0)),OFFSET(V$11,5,0):OFFSET(V$83,-1,0),0))","v":0},{"$f":"V91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$83,-1,0)),OFFSET(W$11,5,0):OFFSET(W$83,-1,0),0))","v":0},{"$f":"W91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$83,-1,0)),OFFSET(X$11,5,0):OFFSET(X$83,-1,0),0))","v":0},{"$f":"X91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$83,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$83,-1,0),0))","v":0},{"$f":"Y91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$83,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$83,-1,0),0))","v":0},{"$f":"Z91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$83,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$83,-1,0),0))","v":0},{"$f":"AA91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$83,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$83,-1,0),0))","v":0},{"$f":"AB91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$83,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$83,-1,0),0))","v":0},{"$f":"AC91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$83,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$83,-1,0),0))","v":0},{"$f":"AD91+SUM((OFFSET($B$13,1,0):OFFSET($B$83,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$83,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$83,-1,0),0))","v":0},{"$f":"AE91+SUMPRODUCT((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$83,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$83,-1,0),0))","v":0}]
[null,null,null,{"$f":"C92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$83,-1,0)),OFFSET(D$11,5,0):OFFSET(D$83,-1,0),0))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$83,-1,0)),OFFSET(T$11,5,0):OFFSET(T$83,-1,0),0))","v":0},{"$f":"T92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$83,-1,0)),OFFSET(U$11,5,0):OFFSET(U$83,-1,0),0))","v":0},{"$f":"U92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$83,-1,0)),OFFSET(V$11,5,0):OFFSET(V$83,-1,0),0))","v":0},{"$f":"V92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$83,-1,0)),OFFSET(W$11,5,0):OFFSET(W$83,-1,0),0))","v":0},{"$f":"W92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$83,-1,0)),OFFSET(X$11,5,0):OFFSET(X$83,-1,0),0))","v":0},{"$f":"X92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$83,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$83,-1,0),0))","v":0},{"$f":"Y92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$83,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$83,-1,0),0))","v":0},{"$f":"Z92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$83,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$83,-1,0),0))","v":0},{"$f":"AA92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$83,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$83,-1,0),0))","v":0},{"$f":"AB92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$83,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$83,-1,0),0))","v":0},{"$f":"AC92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$83,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$83,-1,0),0))","v":0},{"$f":"AD92+SUM((OFFSET($C$13,1,0):OFFSET($C$83,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$83,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$83,-1,0),0))","v":0},{"$f":"ROUND(AF93-AF90-AF91,2)","v":0}]
[null,null,null,{"$f":"C93+SUMIF($R$12:$R$83,\"1$\",D12:D83)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"SUMIF($R$12:$R$83,\"1$\",T12:T83)","v":0},{"$f":"T93+SUMIF($R$12:$R$83,\"1$\",U12:U83)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"F"]
[null,null,null,null,null,"F",null,{"$f":"Import.Município","v":"São Francisco de Assis"}]
[null,null,null,null,null,"F",null,"Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: ARLINDO FUMACO"}]
[null,null,null,null,null,"F",null,{"$f":"DADOS!$F$25","v":"2023-03-14"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: RS 37.784"]
[null,null,null,null,null,"F",null,"Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: "]

{"sheet":"CRONOPLE","index":8,"n_rows":68,"n_cols":56,"rows_kept":68,"cut":false,"hidden":false,"merged":[[11,1,12,1],[11,2,12,2]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B1,0)>0,\"F\",\"\"),IF(CRONOPLE!B1<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B1,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,"CRONOGRAMA PREVISTO PLE"]
[]
[null,"1. Digite nas células em amarelo o número do período em que os eventos serão concluídos:"]
[]
[null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"NO ACOMPANHAMENTO POR BM, UTILIZE A ABA CRONO\",IF(MAX($B$14:$B$69)<MAX(CÁLCULO!$M$15:$M$62),\"ERRO: NÚMERO DE EVENTOS INSUFICIENTE, CLIQUE EM ATUALIZAR LINHAS\",IF(ROUND(OFFSET(CRONO!$AF$93,0,-1),2)<>CRONO!$Q$84,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[]
[null,null,null,null,{"$f":"IF(E$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,E$12))","v":"FRENTE 1"},null,{"$f":"IF(G$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,G$12))","v":"FRENTE 1"},{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"FRENTE 2"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"FRENTE 3"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"FRENTE 4"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":0},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":0},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":0},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":0},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":0},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":0},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":0},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":0},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":0},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":0},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":0},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":0},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":0},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":0},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":0},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":0},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":0},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":0},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":0},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":0},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":0},{"$f":"IF(AF$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":0},{"$f":"IF(AG$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AG$12))","v":""},{"$f":"IF(AH$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AH$12))","v":""},{"$f":"IF(AI$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AI$12))","v":""},{"$f":"IF(AJ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AJ$12))","v":""},{"$f":"IF(AK$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AK$12))","v":""},{"$f":"IF(AL$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AL$12))","v":""},{"$f":"IF(AM$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AM$12))","v":""},{"$f":"IF(AN$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AN$12))","v":""},{"$f":"IF(AO$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AO$12))","v":""},{"$f":"IF(AP$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AP$12))","v":""},{"$f":"IF(AQ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AQ$12))","v":""},{"$f":"IF(AR$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AR$12))","v":""},{"$f":"IF(AS$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AS$12))","v":""},{"$f":"IF(AT$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AT$12))","v":""},{"$f":"IF(AU$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AU$12))","v":""},{"$f":"IF(AV$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AV$12))","v":""},{"$f":"IF(AW$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AW$12))","v":""},{"$f":"IF(AX$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AX$12))","v":""},{"$f":"IF(AY$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AY$12))","v":""},{"$f":"IF(AZ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AZ$12))","v":""},{"$f":"IF(BA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BA$12))","v":""},{"$f":"IF(BB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BB$12))","v":""},{"$f":"IF(BC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BC$12))","v":""},{"$f":"IF(BD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BD$12))","v":""}]
[null,"Nº do Evento","Título dos Eventos",null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,{"$f":"OFFSET(G12,0,-1)+1","v":1},{"$f":"OFFSET(H12,0,-1)+1","v":2},{"$f":"OFFSET(I12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DO PERÍODO em que os eventos serão concluídos"]
[]
[null,1,"Administração Local",null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B16,0)>0,\"F\",\"\"),IF(CRONOPLE!B16<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B16,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ADMINISTRAÇÃO LOCAL"},null,null,null,1,2,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B17,0)>0,\"F\",\"\"),IF(CRONOPLE!B17<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B17,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"SAPATAS 1X1X0,4X5"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B18,0)>0,\"F\",\"\"),IF(CRONOPLE!B18<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B18,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"BROCAS D=3O Cm - PROF. 2 m"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B19,0)>0,\"F\",\"\"),IF(CRONOPLE!B19<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B19,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FERRAGENS  22 Br AÇO 8 mm"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B20,0)>0,\"F\",\"\"),IF(CRONOPLE!B20<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B20,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FORMAS SAPATAS"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B21,0)>0,\"F\",\"\"),IF(CRONOPLE!B21<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B21,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"CONCRETO SAPATAS"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B22,0)>0,\"F\",\"\"),IF(CRONOPLE!B22<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B22,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGAS DE FUNDAÇÕES 20X40 4 Br AÇO 12 mm"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B23,0)>0,\"F\",\"\"),IF(CRONOPLE!B23<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B23,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FORMAS VIGA DE FUND."},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B24,0)>0,\"F\",\"\"),IF(CRONOPLE!B24<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24<>1,OFFSET(EVENTOS!$D$14,$B24,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B24,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FERRAGEMS VIGA DE FUND."},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B25,0)>0,\"F\",\"\"),IF(CRONOPLE!B25<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},11,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25<>1,OFFSET(EVENTOS!$D$14,$B25,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B25,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"CONCRETO VIGA FUND."},null,null,null,null,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B26,0)>0,\"F\",\"\"),IF(CRONOPLE!B26<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},12,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B26<>1,OFFSET(EVENTOS!$D$14,$B26,0),0),IF(B26<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B26,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA INTERMEDIARIA FORMAS"},null,null,null,1,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B27,0)>0,\"F\",\"\"),IF(CRONOPLE!B27<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},13,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B27<>1,OFFSET(EVENTOS!$D$14,$B27,0),0),IF(B27<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B27,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA INTERMEDIARIA FERRAGEM"},null,null,null,1,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B28,0)>0,\"F\",\"\"),IF(CRONOPLE!B28<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},14,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B28<>1,OFFSET(EVENTOS!$D$14,$B28,0),0),IF(B28<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B28,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA INTERMEDIARIA CONCRETO"},null,null,null,null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B29,0)>0,\"F\",\"\"),IF(CRONOPLE!B29<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},15,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B29<>1,OFFSET(EVENTOS!$D$14,$B29,0),0),IF(B29<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B29,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA SUPERIOR FORMAS"},null,null,null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B30,0)>0,\"F\",\"\"),IF(CRONOPLE!B30<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},16,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B30<>1,OFFSET(EVENTOS!$D$14,$B30,0),0),IF(B30<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B30,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA SUPERIOR FERRAGEM"},null,null,null,1,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B31,0)>0,\"F\",\"\"),IF(CRONOPLE!B31<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},17,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B31<>1,OFFSET(EVENTOS!$D$14,$B31,0),0),IF(B31<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B31,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA SUPERIOR CONCRETO"},null,null,null,3,null,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B32,0)>0,\"F\",\"\"),IF(CRONOPLE!B32<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},18,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B32<>1,OFFSET(EVENTOS!$D$14,$B32,0),0),IF(B32<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B32,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"PILARES 25X30X5"},null,null,null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B33,0)>0,\"F\",\"\"),IF(CRONOPLE!B33<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},19,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B33<>1,OFFSET(EVENTOS!$D$14,$B33,0),0),IF(B33<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B33,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"PILARES FERRAGEM"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B34,0)>0,\"F\",\"\"),IF(CRONOPLE!B34<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},20,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B34<>1,OFFSET(EVENTOS!$D$14,$B34,0),0),IF(B34<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B34,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"PILRES CONCRETO"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B35,0)>0,\"F\",\"\"),IF(CRONOPLE!B35<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},21,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B35<>1,OFFSET(EVENTOS!$D$14,$B35,0),0),IF(B35<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B35,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ALVENARIA DE PEDRAS"},null,null,null,1,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B36,0)>0,\"F\",\"\"),IF(CRONOPLE!B36<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},22,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B36<>1,OFFSET(EVENTOS!$D$14,$B36,0),0),IF(B36<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B36,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ESCORAMENTO "},null,null,null,1,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B37,0)>0,\"F\",\"\"),IF(CRONOPLE!B37<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},23,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B37<>1,OFFSET(EVENTOS!$D$14,$B37,0),0),IF(B37<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B37,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ATERRAMENTO"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B38,0)>0,\"F\",\"\"),IF(CRONOPLE!B38<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},24,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B38<>1,OFFSET(EVENTOS!$D$14,$B38,0),0),IF(B38<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B38,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B39,0)>0,\"F\",\"\"),IF(CRONOPLE!B39<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},25,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B39<>1,OFFSET(EVENTOS!$D$14,$B39,0),0),IF(B39<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B39,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B40,0)>0,\"F\",\"\"),IF(CRONOPLE!B40<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},26,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B40<>1,OFFSET(EVENTOS!$D$14,$B40,0),0),IF(B40<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B40,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B41,0)>0,\"F\",\"\"),IF(CRONOPLE!B41<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},27,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B41<>1,OFFSET(EVENTOS!$D$14,$B41,0),0),IF(B41<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B41,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B42,0)>0,\"F\",\"\"),IF(CRONOPLE!B42<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},28,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B42<>1,OFFSET(EVENTOS!$D$14,$B42,0),0),IF(B42<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B42,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B43,0)>0,\"F\",\"\"),IF(CRONOPLE!B43<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},29,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B43<>1,OFFSET(EVENTOS!$D$14,$B43,0),0),IF(B43<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B43,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B44,0)>0,\"F\",\"\"),IF(CRONOPLE!B44<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},30,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B44<>1,OFFSET(EVENTOS!$D$14,$B44,0),0),IF(B44<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B44,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B45,0)>0,\"F\",\"\"),IF(CRONOPLE!B45<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},31,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B45<>1,OFFSET(EVENTOS!$D$14,$B45,0),0),IF(B45<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B45,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B46,0)>0,\"F\",\"\"),IF(CRONOPLE!B46<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},32,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B46<>1,OFFSET(EVENTOS!$D$14,$B46,0),0),IF(B46<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B46,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B47,0)>0,\"F\",\"\"),IF(CRONOPLE!B47<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},33,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B47<>1,OFFSET(EVENTOS!$D$14,$B47,0),0),IF(B47<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B47,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B48,0)>0,\"F\",\"\"),IF(CRONOPLE!B48<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},34,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B48<>1,OFFSET(EVENTOS!$D$14,$B48,0),0),IF(B48<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B48,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B49,0)>0,\"F\",\"\"),IF(CRONOPLE!B49<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},35,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B49<>1,OFFSET(EVENTOS!$D$14,$B49,0),0),IF(B49<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B49,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B50,0)>0,\"F\",\"\"),IF(CRONOPLE!B50<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},36,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B50<>1,OFFSET(EVENTOS!$D$14,$B50,0),0),IF(B50<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B50,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,null,2,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B51,0)>0,\"F\",\"\"),IF(CRONOPLE!B51<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},37,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B51<>1,OFFSET(EVENTOS!$D$14,$B51,0),0),IF(B51<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B51,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,null,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B52,0)>0,\"F\",\"\"),IF(CRONOPLE!B52<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},38,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B52<>1,OFFSET(EVENTOS!$D$14,$B52,0),0),IF(B52<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B52,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B53,0)>0,\"F\",\"\"),IF(CRONOPLE!B53<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},39,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B53<>1,OFFSET(EVENTOS!$D$14,$B53,0),0),IF(B53<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B53,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,null,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B54,0)>0,\"F\",\"\"),IF(CRONOPLE!B54<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},40,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B54<>1,OFFSET(EVENTOS!$D$14,$B54,0),0),IF(B54<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B54,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,null,2,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B55,0)>0,\"F\",\"\"),IF(CRONOPLE!B55<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},41,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B55<>1,OFFSET(EVENTOS!$D$14,$B55,0),0),IF(B55<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B55,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B56,0)>0,\"F\",\"\"),IF(CRONOPLE!B56<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},42,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B56<>1,OFFSET(EVENTOS!$D$14,$B56,0),0),IF(B56<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B56,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B57,0)>0,\"F\",\"\"),IF(CRONOPLE!B57<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},43,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B57<>1,OFFSET(EVENTOS!$D$14,$B57,0),0),IF(B57<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B57,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B58,0)>0,\"F\",\"\"),IF(CRONOPLE!B58<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},44,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B58<>1,OFFSET(EVENTOS!$D$14,$B58,0),0),IF(B58<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B58,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B59,0)>0,\"F\",\"\"),IF(CRONOPLE!B59<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},45,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B59<>1,OFFSET(EVENTOS!$D$14,$B59,0),0),IF(B59<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B59,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B60,0)>0,\"F\",\"\"),IF(CRONOPLE!B60<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},46,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B60<>1,OFFSET(EVENTOS!$D$14,$B60,0),0),IF(B60<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B60,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B61,0)>0,\"F\",\"\"),IF(CRONOPLE!B61<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},47,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B61<>1,OFFSET(EVENTOS!$D$14,$B61,0),0),IF(B61<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B61,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B62,0)>0,\"F\",\"\"),IF(CRONOPLE!B62<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},48,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B62<>1,OFFSET(EVENTOS!$D$14,$B62,0),0),IF(B62<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B62,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,null,null,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B63,0)>0,\"F\",\"\"),IF(CRONOPLE!B63<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},49,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B63<>1,OFFSET(EVENTOS!$D$14,$B63,0),0),IF(B63<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B63,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,null,null,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B64,0)>0,\"F\",\"\"),IF(CRONOPLE!B64<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},50,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B64<>1,OFFSET(EVENTOS!$D$14,$B64,0),0),IF(B64<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B64,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B65,0)>0,\"F\",\"\"),IF(CRONOPLE!B65<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},51,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B65<>1,OFFSET(EVENTOS!$D$14,$B65,0),0),IF(B65<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B65,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B66,0)>0,\"F\",\"\"),IF(CRONOPLE!B66<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},52,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B66<>1,OFFSET(EVENTOS!$D$14,$B66,0),0),IF(B66<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B66,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B67,0)>0,\"F\",\"\"),IF(CRONOPLE!B67<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},53,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B67<>1,OFFSET(EVENTOS!$D$14,$B67,0),0),IF(B67<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B67,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B68,0)>0,\"F\",\"\"),IF(CRONOPLE!B68<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},{"$f":"OFFSET(B68,-1,0)+1","v":54},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B68<>1,OFFSET(EVENTOS!$D$14,$B68,0),0),IF(B68<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B68,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0},null,null,null,1,2,3,4]

{"sheet":"PLE","index":9,"n_rows":84,"n_cols":57,"rows_kept":84,"cut":false,"hidden":false,"merged":[[74,30,74,31],[76,30,76,31],[76,16,76,17],[76,24,76,25],[76,26,76,27],[74,14,74,15],[74,16,74,17],[75,30,75,31],[75,16,75,17],[74,22,74,23],[76,28,76,29],[74,28,74,29],[74,26,74,27],[74,18,74,19],[76,18,76,19],[74,24,74,25],[74,20,74,21],[76,22,76,23],[75,22,75,23],[75,20,75,21],[75,24,75,25],[76,20,76,21],[75,28,75,29],[75,26,75,27],[81,1,81,3],[78,1,78,3],[75,3,76,3],[75,12,75,13],[76,12,76,13],[76,8,76,9],[73,16,73,17],[73,18,73,19],[73,3,74,3],[76,10,76,11],[75,10,75,11],[75,8,75,9],[74,10,74,11],[74,8,74,9],[76,14,76,15],[75,18,75,19],[73,14,73,15],[73,10,73,11],[73,8,73,9],[74,12,74,13],[73,26,73,27],[73,12,73,13],[73,24,73,25],[73,22,73,23],[73,20,73,21],[75,14,75,15],[72,20,72,21],[72,16,72,17],[72,18,72,19],[73,28,73,29],[72,12,72,13],[72,14,72,15],[72,22,72,23],[6,30,6,31],[71,20,71,21],[71,30,71,31],[71,28,71,29],[71,22,71,23],[6,21,6,29],[8,24,8,25],[73,30,73,31],[71,26,71,27],[71,24,71,25],[72,30,72,31],[72,28,72,29],[72,26,72,27],[70,8,70,31],[8,30,8,31],[72,24,72,25],[71,10,71,11],[72,8,72,9],[71,8,71,9],[72,10,72,11],[11,1,12,1],[71,14,71,15],[14,2,14,3],[38,2,38,3],[40,2,40,3],[41,2,41,3],[15,2,15,3],[16,2,16,3],[19,2,19,3],[61,2,61,3],[62,2,62,3],[63,2,63,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[54,2,54,3],[55,2,55,3],[57,2,57,3],[64,2,64,3],[65,2,65,3],[66,2,66,3],[67,2,67,3],[10,2,10,3],[11,2,12,3],[8,9,8,10],[8,13,8,19],[6,1,6,2],[71,16,71,17],[71,18,71,19],[71,12,71,13],[23,2,23,3],[33,2,33,3],[48,2,48,3],[50,2,50,3],[49,2,49,3],[29,2,29,3],[34,2,34,3],[37,2,37,3],[39,2,39,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[60,2,60,3],[59,2,59,3],[56,2,56,3],[58,2,58,3],[0,2,0,3],[2,29,2,31],[3,29,3,31],[5,30,5,31],[6,7,6,13],[6,14,6,20],[17,2,17,3],[18,2,18,3],[47,2,47,3],[35,2,35,3],[36,2,36,3],[45,2,45,3],[46,2,46,3],[20,2,20,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[30,2,30,3],[31,2,31,3],[28,2,28,3],[2,54,2,56],[3,54,3,56],[5,55,5,56],[6,32,6,38],[6,39,6,45],[6,46,6,54],[6,55,6,56],[8,34,8,35],[8,38,8,44],[8,49,8,50],[8,55,8,56],[70,33,70,56],[71,33,71,34],[71,35,71,36],[71,37,71,38],[71,39,71,40],[71,41,71,42],[71,43,71,44],[71,45,71,46],[71,47,71,48],[71,49,71,50],[71,51,71,52],[71,53,71,54],[71,55,71,56],[72,51,72,52],[72,53,72,54],[72,55,72,56],[73,33,73,34],[73,35,73,36],[73,37,73,38],[73,39,73,40],[73,41,73,42],[73,43,73,44],[73,45,73,46],[73,47,73,48],[73,49,73,50],[73,51,73,52],[73,53,73,54],[73,55,73,56],[72,33,72,34],[72,35,72,36],[72,37,72,38],[72,39,72,40],[72,41,72,42],[72,43,72,44],[72,45,72,46],[72,47,72,48],[72,49,72,50],[74,51,74,52],[74,53,74,54],[74,55,74,56],[75,33,75,34],[75,35,75,36],[75,37,75,38],[75,39,75,40],[75,41,75,42],[75,43,75,44],[75,45,75,46],[75,47,75,48],[75,49,75,50],[75,51,75,52],[75,53,75,54],[75,55,75,56],[74,33,74,34],[74,35,74,36],[74,37,74,38],[74,39,74,40],[74,41,74,42],[74,43,74,44],[74,45,74,46],[74,47,74,48],[74,49,74,50],[76,51,76,52],[76,53,76,54],[76,55,76,56],[76,33,76,34],[76,35,76,36],[76,37,76,38],[76,39,76,40],[76,41,76,42],[76,43,76,44],[76,45,76,46],[76,47,76,48],[76,49,76,50]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B1,0)>0,\"F\",\"\"),IF(PLE!B1<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B1,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,"Nº OPERAÇÃO",null,"Nº SICONV",null,null,null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""},null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},null,null,null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"RECUPERAÇÃO BUEIRO"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"RECUPERAÇÃO BUEIRO"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[0,null,null,null,null,null,null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$72,0,1+(PLE.Medicao-$I$73)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$72,0,1+(PLE.Medicao-$I$73)*2),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$73,1+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$73,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":{"$error":"#DIV/0!"}},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$73,3+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$73,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":{"$error":"#DIV/0!"}},null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$72,0,1+(PLE.Medicao-$I$73)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$72,0,1+(PLE.Medicao-$I$73)*2),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$73,1+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$73,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":{"$error":"#DIV/0!"}},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$73,3+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$73,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":{"$error":"#DIV/0!"}}]
[]
["Filtro",null,{"$f":"IF(TIPOORCAMENTO=\"proposto\",\"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO.\",IF(ACOMPANHAMENTO=\"BM\",\"FOI SELECIONADO NA ABA 'MENU' O ACOMPANHAMENTO POR BM.\",\"\"))","v":"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO."},null,null,{"$f":"IF(F$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,F$12))","v":"FRENTE 1"},null,{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"FRENTE 1"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"FRENTE 2"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"FRENTE 3"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":"FRENTE 4"},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":0},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":0},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":0},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":0},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":0},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":0},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":0},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":0},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":0},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":0},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":0},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":0},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":0},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":0},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":0},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":0},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":0},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":0},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":0},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":0},{"$f":"IF(AF$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":0},{"$f":"IF(AG$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AG$12))","v":0},{"$f":"IF(AH$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AH$12))","v":""},{"$f":"IF(AI$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AI$12))","v":""},{"$f":"IF(AJ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AJ$12))","v":""},{"$f":"IF(AK$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AK$12))","v":""},{"$f":"IF(AL$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AL$12))","v":""},{"$f":"IF(AM$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AM$12))","v":""},{"$f":"IF(AN$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AN$12))","v":""},{"$f":"IF(AO$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AO$12))","v":""},{"$f":"IF(AP$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AP$12))","v":""},{"$f":"IF(AQ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AQ$12))","v":""},{"$f":"IF(AR$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AR$12))","v":""},{"$f":"IF(AS$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AS$12))","v":""},{"$f":"IF(AT$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AT$12))","v":""},{"$f":"IF(AU$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AU$12))","v":""},{"$f":"IF(AV$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AV$12))","v":""},{"$f":"IF(AW$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AW$12))","v":""},{"$f":"IF(AX$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AX$12))","v":""},{"$f":"IF(AY$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AY$12))","v":""},{"$f":"IF(AZ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AZ$12))","v":""},{"$f":"IF(BA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BA$12))","v":""},{"$f":"IF(BB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BB$12))","v":""},{"$f":"IF(BC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BC$12))","v":""},{"$f":"IF(BD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BD$12))","v":""},{"$f":"IF(BE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BE$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,null,{"$f":"OFFSET(F12,0,-1)+1","v":1},null,{"$f":"OFFSET(H12,0,-1)+1","v":1},{"$f":"OFFSET(I12,0,-1)+1","v":2},{"$f":"OFFSET(J12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DA MEDIÇÃO em que os eventos foram concluídos"]
["F"]
[{"$f":"IF(AND(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$F$14,1,0)>0),\"F\",\"\")","v":""},1,"Administração Local",null,null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B16,0)>0,\"F\",\"\"),IF(PLE!B16<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B16,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ADMINISTRAÇÃO LOCAL"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B17,0)>0,\"F\",\"\"),IF(PLE!B17<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B17,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"SAPATAS 1X1X0,4X5"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B18,0)>0,\"F\",\"\"),IF(PLE!B18<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B18,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"BROCAS D=3O Cm - PROF. 2 m"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B19,0)>0,\"F\",\"\"),IF(PLE!B19<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B19,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FERRAGENS  22 Br AÇO 8 mm"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B20,0)>0,\"F\",\"\"),IF(PLE!B20<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B20,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FORMAS SAPATAS"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B21,0)>0,\"F\",\"\"),IF(PLE!B21<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B21,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"CONCRETO SAPATAS"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B22,0)>0,\"F\",\"\"),IF(PLE!B22<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B22,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGAS DE FUNDAÇÕES 20X40 4 Br AÇO 12 mm"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B23,0)>0,\"F\",\"\"),IF(PLE!B23<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B23,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FORMAS VIGA DE FUND."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B24,0)>0,\"F\",\"\"),IF(PLE!B24<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24<>1,OFFSET(EVENTOS!$D$14,$B24,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B24,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"FERRAGEMS VIGA DE FUND."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B25,0)>0,\"F\",\"\"),IF(PLE!B25<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},11,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25<>1,OFFSET(EVENTOS!$D$14,$B25,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B25,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"CONCRETO VIGA FUND."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B26,0)>0,\"F\",\"\"),IF(PLE!B26<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},12,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B26<>1,OFFSET(EVENTOS!$D$14,$B26,0),0),IF(B26<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B26,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA INTERMEDIARIA FORMAS"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B27,0)>0,\"F\",\"\"),IF(PLE!B27<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},13,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B27<>1,OFFSET(EVENTOS!$D$14,$B27,0),0),IF(B27<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B27,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA INTERMEDIARIA FERRAGEM"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B28,0)>0,\"F\",\"\"),IF(PLE!B28<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},14,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B28<>1,OFFSET(EVENTOS!$D$14,$B28,0),0),IF(B28<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B28,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA INTERMEDIARIA CONCRETO"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B29,0)>0,\"F\",\"\"),IF(PLE!B29<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},15,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B29<>1,OFFSET(EVENTOS!$D$14,$B29,0),0),IF(B29<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B29,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA SUPERIOR FORMAS"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B30,0)>0,\"F\",\"\"),IF(PLE!B30<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},16,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B30<>1,OFFSET(EVENTOS!$D$14,$B30,0),0),IF(B30<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B30,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA SUPERIOR FERRAGEM"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B31,0)>0,\"F\",\"\"),IF(PLE!B31<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},17,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B31<>1,OFFSET(EVENTOS!$D$14,$B31,0),0),IF(B31<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B31,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"VIGA SUPERIOR CONCRETO"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B32,0)>0,\"F\",\"\"),IF(PLE!B32<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},18,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B32<>1,OFFSET(EVENTOS!$D$14,$B32,0),0),IF(B32<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B32,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"PILARES 25X30X5"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B33,0)>0,\"F\",\"\"),IF(PLE!B33<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},19,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B33<>1,OFFSET(EVENTOS!$D$14,$B33,0),0),IF(B33<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B33,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"PILARES FERRAGEM"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B34,0)>0,\"F\",\"\"),IF(PLE!B34<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},20,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B34<>1,OFFSET(EVENTOS!$D$14,$B34,0),0),IF(B34<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B34,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"PILRES CONCRETO"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B35,0)>0,\"F\",\"\"),IF(PLE!B35<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},21,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B35<>1,OFFSET(EVENTOS!$D$14,$B35,0),0),IF(B35<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B35,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ALVENARIA DE PEDRAS"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B36,0)>0,\"F\",\"\"),IF(PLE!B36<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},22,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B36<>1,OFFSET(EVENTOS!$D$14,$B36,0),0),IF(B36<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B36,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ESCORAMENTO "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B37,0)>0,\"F\",\"\"),IF(PLE!B37<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":"F"},23,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B37<>1,OFFSET(EVENTOS!$D$14,$B37,0),0),IF(B37<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B37,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":"ATERRAMENTO"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B38,0)>0,\"F\",\"\"),IF(PLE!B38<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},24,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B38<>1,OFFSET(EVENTOS!$D$14,$B38,0),0),IF(B38<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B38,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B39,0)>0,\"F\",\"\"),IF(PLE!B39<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},25,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B39<>1,OFFSET(EVENTOS!$D$14,$B39,0),0),IF(B39<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B39,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B40,0)>0,\"F\",\"\"),IF(PLE!B40<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},26,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B40<>1,OFFSET(EVENTOS!$D$14,$B40,0),0),IF(B40<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B40,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B41,0)>0,\"F\",\"\"),IF(PLE!B41<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},27,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B41<>1,OFFSET(EVENTOS!$D$14,$B41,0),0),IF(B41<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B41,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B42,0)>0,\"F\",\"\"),IF(PLE!B42<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},28,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B42<>1,OFFSET(EVENTOS!$D$14,$B42,0),0),IF(B42<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B42,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B43,0)>0,\"F\",\"\"),IF(PLE!B43<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},29,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B43<>1,OFFSET(EVENTOS!$D$14,$B43,0),0),IF(B43<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B43,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B44,0)>0,\"F\",\"\"),IF(PLE!B44<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},30,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B44<>1,OFFSET(EVENTOS!$D$14,$B44,0),0),IF(B44<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B44,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B45,0)>0,\"F\",\"\"),IF(PLE!B45<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},31,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B45<>1,OFFSET(EVENTOS!$D$14,$B45,0),0),IF(B45<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B45,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B46,0)>0,\"F\",\"\"),IF(PLE!B46<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},32,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B46<>1,OFFSET(EVENTOS!$D$14,$B46,0),0),IF(B46<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B46,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B47,0)>0,\"F\",\"\"),IF(PLE!B47<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},33,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B47<>1,OFFSET(EVENTOS!$D$14,$B47,0),0),IF(B47<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B47,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B48,0)>0,\"F\",\"\"),IF(PLE!B48<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},34,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B48<>1,OFFSET(EVENTOS!$D$14,$B48,0),0),IF(B48<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B48,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B49,0)>0,\"F\",\"\"),IF(PLE!B49<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},35,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B49<>1,OFFSET(EVENTOS!$D$14,$B49,0),0),IF(B49<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B49,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B50,0)>0,\"F\",\"\"),IF(PLE!B50<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},36,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B50<>1,OFFSET(EVENTOS!$D$14,$B50,0),0),IF(B50<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B50,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B51,0)>0,\"F\",\"\"),IF(PLE!B51<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},37,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B51<>1,OFFSET(EVENTOS!$D$14,$B51,0),0),IF(B51<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B51,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B52,0)>0,\"F\",\"\"),IF(PLE!B52<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},38,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B52<>1,OFFSET(EVENTOS!$D$14,$B52,0),0),IF(B52<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B52,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B53,0)>0,\"F\",\"\"),IF(PLE!B53<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},39,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B53<>1,OFFSET(EVENTOS!$D$14,$B53,0),0),IF(B53<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B53,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B54,0)>0,\"F\",\"\"),IF(PLE!B54<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},40,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B54<>1,OFFSET(EVENTOS!$D$14,$B54,0),0),IF(B54<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B54,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B55,0)>0,\"F\",\"\"),IF(PLE!B55<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},41,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B55<>1,OFFSET(EVENTOS!$D$14,$B55,0),0),IF(B55<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B55,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B56,0)>0,\"F\",\"\"),IF(PLE!B56<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},42,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B56<>1,OFFSET(EVENTOS!$D$14,$B56,0),0),IF(B56<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B56,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B57,0)>0,\"F\",\"\"),IF(PLE!B57<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},43,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B57<>1,OFFSET(EVENTOS!$D$14,$B57,0),0),IF(B57<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B57,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B58,0)>0,\"F\",\"\"),IF(PLE!B58<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},44,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B58<>1,OFFSET(EVENTOS!$D$14,$B58,0),0),IF(B58<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B58,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B59,0)>0,\"F\",\"\"),IF(PLE!B59<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},45,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B59<>1,OFFSET(EVENTOS!$D$14,$B59,0),0),IF(B59<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B59,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B60,0)>0,\"F\",\"\"),IF(PLE!B60<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},46,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B60<>1,OFFSET(EVENTOS!$D$14,$B60,0),0),IF(B60<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B60,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B61,0)>0,\"F\",\"\"),IF(PLE!B61<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},47,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B61<>1,OFFSET(EVENTOS!$D$14,$B61,0),0),IF(B61<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B61,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B62,0)>0,\"F\",\"\"),IF(PLE!B62<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},48,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B62<>1,OFFSET(EVENTOS!$D$14,$B62,0),0),IF(B62<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B62,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B63,0)>0,\"F\",\"\"),IF(PLE!B63<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},49,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B63<>1,OFFSET(EVENTOS!$D$14,$B63,0),0),IF(B63<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B63,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B64,0)>0,\"F\",\"\"),IF(PLE!B64<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},50,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B64<>1,OFFSET(EVENTOS!$D$14,$B64,0),0),IF(B64<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B64,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B65,0)>0,\"F\",\"\"),IF(PLE!B65<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},51,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B65<>1,OFFSET(EVENTOS!$D$14,$B65,0),0),IF(B65<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B65,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B66,0)>0,\"F\",\"\"),IF(PLE!B66<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},52,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B66<>1,OFFSET(EVENTOS!$D$14,$B66,0),0),IF(B66<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B66,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B67,0)>0,\"F\",\"\"),IF(PLE!B67<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},53,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B67<>1,OFFSET(EVENTOS!$D$14,$B67,0),0),IF(B67<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B67,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B68,0)>0,\"F\",\"\"),IF(PLE!B68<=MAX(CÁLCULO!$M$15:$M$62),\"F\",\"\"))","v":""},{"$f":"OFFSET(B68,-1,0)+1","v":54},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B68<>1,OFFSET(EVENTOS!$D$14,$B68,0),0),IF(B68<=MAX(CÁLCULO!$M$15:$M$62),VLOOKUP($B68,CÁLCULO!$M$15:$N$62,2,FALSE),0))","v":0}]
["F"]
["F"]
["F",null,null,null,null,null,null,null,"Data das Medições",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data das Medições"]
["F"]
["F",null,null,"Medições",null,null,null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"I73+1","v":2},null,{"$f":"K73+1","v":3},null,{"$f":"M73+1","v":4},null,{"$f":"O73+1","v":5},null,{"$f":"Q73+1","v":6},null,{"$f":"S73+1","v":7},null,{"$f":"U73+1","v":8},null,{"$f":"W73+1","v":9},null,{"$f":"Y73+1","v":10},null,{"$f":"AA73+1","v":11},null,{"$f":"AC73+1","v":12},null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"AH73+1","v":2},null,{"$f":"AJ73+1","v":3},null,{"$f":"AL73+1","v":4},null,{"$f":"AN73+1","v":5},null,{"$f":"AP73+1","v":6},null,{"$f":"AR73+1","v":7},null,{"$f":"AT73+1","v":8},null,{"$f":"AV73+1","v":9},null,{"$f":"AX73+1","v":10},null,{"$f":"AZ73+1","v":11},null,{"$f":"BB73+1","v":12}]
["F",null,null,"Período:",null,null,null,"%",{"$f":"ROUND(I75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(K75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(M75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(O75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(Q75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(S75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(U75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(W75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(Y75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AA75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AC75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AE75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,"%",{"$f":"ROUND(AH75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AJ75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AL75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AN75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AP75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AR75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AT75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AV75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AX75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AZ75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(BB75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(BD75,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}}]
["F",null,null,null,null,null,null,"R$",{"$f":"IF(I73=1,I77,ROUND(I77,2)-ROUND(SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!I73-1,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),2))","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(K77,2)-ROUND(I77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(M77,2)-ROUND(K77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(O77,2)-ROUND(M77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(Q77,2)-ROUND(O77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(S77,2)-ROUND(Q77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(U77,2)-ROUND(S77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(W77,2)-ROUND(U77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(Y77,2)-ROUND(W77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AA77,2)-ROUND(Y77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AC77,2)-ROUND(AA77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AE77,2)-ROUND(AC77,2)","v":{"$error":"#DIV/0!"}},null,"R$",{"$f":"IF(AH73=1,AH77,ROUND(AH77,2)-ROUND(SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AH73-1,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),2))","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AJ77,2)-ROUND(AH77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AL77,2)-ROUND(AJ77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AN77,2)-ROUND(AL77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AP77,2)-ROUND(AN77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AR77,2)-ROUND(AP77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AT77,2)-ROUND(AR77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AV77,2)-ROUND(AT77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AX77,2)-ROUND(AV77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AZ77,2)-ROUND(AX77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(BB77,2)-ROUND(AZ77,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(BD77,2)-ROUND(BB77,2)","v":{"$error":"#DIV/0!"}}]
["F",null,null,"Acumulado:",null,null,null,"%",{"$f":"ROUND(I77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(K77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(M77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(O77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(Q77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(S77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(U77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(W77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(Y77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AA77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AC77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AE77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,"%",{"$f":"ROUND(AH77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AJ77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AL77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AN77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AP77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AR77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AT77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AV77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AX77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(AZ77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(BB77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(BD77,2)/ORÇAMENTO!$X$15","v":{"$error":"#DIV/0!"}}]
["F",null,null,null,null,null,null,"R$",{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!I73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!K73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!M73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!O73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!Q73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!S73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!U73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!W73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!Y73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AA73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AC73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AE73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,"R$",{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AH73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AJ73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AL73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AN73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AP73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AR73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AT73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AV73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AX73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!AZ73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!BB73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$62,\"<=\"&PLE!BD73,CÁLCULO!$AR$15:$BR$62)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":{"$error":"#DIV/0!"}}]
["F"]
["F",{"$f":"Import.Município","v":"São Francisco de Assis"}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":"Arlindo Fumaco"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":"Arlindo Fumaco"}]
["F",{"$f":"DADOS!$F$47","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,"Engenheiro Civil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,"Engenheiro Civil"]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,"RS 037784",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,"RS 037784"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,0]

{"sheet":"QCI","index":10,"n_rows":52,"n_cols":31,"rows_kept":52,"cut":false,"hidden":false,"merged":[[9,0,10,0],[9,25,9,27],[50,3,50,5],[42,3,44,14],[47,3,47,5],[5,3,5,10],[9,29,9,30],[38,10,39,10],[6,2,10,2],[8,6,9,9],[8,10,9,10],[8,29,8,30],[6,3,6,10],[2,3,2,4],[2,6,2,8],[2,9,2,11],[2,12,3,14],[3,3,3,4],[3,6,3,8],[3,9,3,11]]}
[null,null,null,null,null,"QCI - Quadro de Composição do Investimento"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Maior:","% Rateio CP Fin:"]
[null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR",null,null,"MUNICÍPIO / UF",null,null,"VALORES CONTRATADOS (R$):",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:AB7)","v":0},{"$f":"IF(OR($O$39=ORÇAMENTO.SumINVMANUAL+QCI.SumINVMANUAL,$O$39=0),0,MIN(MAX(0,($Z$3*$O$39-ORÇAMENTO.SumCPMANUAL-QCI.SumCPMANUAL)/($O$39-ORÇAMENTO.SumINVMANUAL-QCI.SumINVMANUAL)),1))","v":0}]
[null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,{"$f":"Import.Município","v":"São Francisco de Assis"}]
[]
[null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,null,null,null,null,"RECURSO",{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO",null,null,null,null,null,null,null,null,null,null,"% CP Min Prog:","% CP Absoluta:","% CP Max Rep:"]
[null,null,"FILTRO",{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},{"$f":"Import.Repasse","v":0},{"$f":"Import.Contrapartida","v":0},{"$f":"M7+N7","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Import.CPMinPerc,4)","v":0},{"$f":"IF($O$39=0,0,Import.CPMinAbsoluta/$O$39)","v":0},{"$f":"IF($O$39=0,0,($O$39-$AB$39-Import.Repasse)/($O$39))","v":0}]
[]
[null,null,null,null,null,null,{"$f":"CHOOSE(1+LOG(1+2*(AND($O$39>0,$M$40>Import.CPMaxPerc,Import.CPMaxPerc>0))+4*(OR(AND($O$39>0,$M$40<QCI!$Z$7),$M$39<ROUND(Import.CPMinAbsoluta,2)))+8*(OR($L$10<0,$M$10<0))+16*(COUNTIF($L$13:$L$39,\"<0\")>0)+32*(OFFSET($A$39,-1,0)<OFFSET(ORÇAMENTO!$E$62,-1,0)),2),\"\",\"ERRO: CONTRAPARTIDA MAIOR QUE A MÁXIMA\",\"ERRO: CONTRAPARTIDA MENOR QUE A MÍNIMA\",\"ERRO: SALDO NEGATIVO\",\"ERRO: VALORES DE REPASSE NEGATIVOS\",\"ERRO: NÚMERO DE LINHAS DO QCI INSUFICIENTE. CLIQUE NO BOTÃO ADICIONAR LINHAS\")","v":""},null,null,null,"Saldo a Reprogramar",{"$f":"$L$13","v":"Repasse (R$)"},"Contrapartida (R$)"]
["Ordem Meta",null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Repasse-L39","v":0},{"$f":"Import.Contrapartida-M39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,"Arred"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse (R$)","Contrapartida (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A12,-1,0),D12)","v":-1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A12,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O12>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":-1},null,null,{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.DescManual,IF($B12=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A12,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E12),ISBLANK(F12)),\"\",VLOOKUP($F12,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E12,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.LoteManual,IF($B12=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O12,2)-ROUND($M12,2)-ROUND($N12,2)","v":0},{"$f":"ROUND($AA12,2)-ROUND($AE12,2)","v":0},{"$f":"ROUND($AB12,2)","v":0},{"$f":"IF($B12=\"Branco\",0,IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A12,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O12","v":0},0,null,{"$f":"$O12-$AA12-$AB12","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.CPManual,IF($B12=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A12,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.OutrosManual,IF($B12=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A12,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O12>0,OR($B12=\"Automático\",$B12=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD12,$O12>0,COUNTIF(OFFSET($AD12,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[0,"Busca","↓","Meta","Item de Investimento","Subitem de Investimento","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF",{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento (R$)\",\"Repasse (R$)\")","v":"Repasse (R$)"},"Contrapartida Financeira (R$)","Outros (R$)","Investimento (R$)",null,null,"Descrição da Meta",null,"Lote de Licitação / nº do CTEF","Investimento (R$)","Divisão do Investimento","Contrapartida Financeira (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A14,-1,0),D14)","v":1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A14,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Automático"},{"$f":"IF(O14>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":1},null,null,{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.DescManual,IF($B14=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A14,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":"AMPLIAÇÃO E REFORMA"},null,null,{"$f":"IF(AND(ISBLANK(E14),ISBLANK(F14)),\"\",VLOOKUP($F14,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E14,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.LoteManual,IF($B14=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":"LOTE 1"},{"$f":"ROUND($O14,2)-ROUND($M14,2)-ROUND($N14,2)","v":0},{"$f":"ROUND($AA14,2)-ROUND($AE14,2)","v":0},{"$f":"ROUND($AB14,2)","v":0},{"$f":"IF($B14=\"Branco\",0,IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A14,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O14","v":0},0,null,{"$f":"$O14-$AA14-$AB14","v":0},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.CPManual,IF($B14=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A14,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.OutrosManual,IF($B14=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A14,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O14>0,OR($B14=\"Automático\",$B14=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD14,$O14>0,COUNTIF(OFFSET($AD14,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[2,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A15,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Automático"},"",2,null,null,{"$f":"IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.DescManual,IF($B15=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A15,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":"BUEIRO ERNESTO ALVES"},null,null,{"$f":"IF(AND(ISBLANK(E15),ISBLANK(F15)),\"\",VLOOKUP($F15,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E15,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"LOTE 1",0,0,0,{"$f":"IF($B15=\"Branco\",0,IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A15,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.CPManual,IF($B15=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A15,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.OutrosManual,IF($B15=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A15,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O15>0,OR($B15=\"Automático\",$B15=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD15,$O15>0,COUNTIF(OFFSET($AD15,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[3,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A16,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",3,null,null,{"$f":"IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.DescManual,IF($B16=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A16,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E16),ISBLANK(F16)),\"\",VLOOKUP($F16,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E16,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B16=\"Branco\",0,IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A16,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.CPManual,IF($B16=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A16,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.OutrosManual,IF($B16=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A16,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O16>0,OR($B16=\"Automático\",$B16=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD16,$O16>0,COUNTIF(OFFSET($AD16,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[4,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A17,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",4,null,null,{"$f":"IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.DescManual,IF($B17=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A17,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E17),ISBLANK(F17)),\"\",VLOOKUP($F17,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E17,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B17=\"Branco\",0,IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A17,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.CPManual,IF($B17=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A17,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.OutrosManual,IF($B17=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A17,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O17>0,OR($B17=\"Automático\",$B17=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD17,$O17>0,COUNTIF(OFFSET($AD17,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[5,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A18,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",5,null,null,{"$f":"IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.DescManual,IF($B18=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A18,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E18),ISBLANK(F18)),\"\",VLOOKUP($F18,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E18,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B18=\"Branco\",0,IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A18,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.CPManual,IF($B18=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A18,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.OutrosManual,IF($B18=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A18,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O18>0,OR($B18=\"Automático\",$B18=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD18,$O18>0,COUNTIF(OFFSET($AD18,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[6,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A19,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",6,null,null,{"$f":"IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.DescManual,IF($B19=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A19,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E19),ISBLANK(F19)),\"\",VLOOKUP($F19,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E19,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B19=\"Branco\",0,IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A19,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.CPManual,IF($B19=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A19,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.OutrosManual,IF($B19=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A19,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O19>0,OR($B19=\"Automático\",$B19=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD19,$O19>0,COUNTIF(OFFSET($AD19,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[7,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A20,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",7,null,null,{"$f":"IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.DescManual,IF($B20=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A20,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E20),ISBLANK(F20)),\"\",VLOOKUP($F20,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E20,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B20=\"Branco\",0,IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A20,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.CPManual,IF($B20=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A20,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.OutrosManual,IF($B20=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A20,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O20>0,OR($B20=\"Automático\",$B20=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD20,$O20>0,COUNTIF(OFFSET($AD20,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[8,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A21,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",8,null,null,{"$f":"IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.DescManual,IF($B21=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A21,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E21),ISBLANK(F21)),\"\",VLOOKUP($F21,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E21,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B21=\"Branco\",0,IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A21,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.CPManual,IF($B21=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A21,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.OutrosManual,IF($B21=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A21,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O21>0,OR($B21=\"Automático\",$B21=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD21,$O21>0,COUNTIF(OFFSET($AD21,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[9,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A22,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",9,null,null,{"$f":"IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.DescManual,IF($B22=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A22,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E22),ISBLANK(F22)),\"\",VLOOKUP($F22,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E22,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B22=\"Branco\",0,IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A22,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.CPManual,IF($B22=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A22,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.OutrosManual,IF($B22=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A22,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O22>0,OR($B22=\"Automático\",$B22=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD22,$O22>0,COUNTIF(OFFSET($AD22,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[10,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A23,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O23>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":10},null,null,{"$f":"IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.DescManual,IF($B23=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A23,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E23),ISBLANK(F23)),\"\",VLOOKUP($F23,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E23,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",{"$f":"ROUND($O23,2)-ROUND($M23,2)-ROUND($N23,2)","v":0},{"$f":"ROUND($AA23,2)-ROUND($AE23,2)","v":0},{"$f":"ROUND($AB23,2)","v":0},{"$f":"IF($B23=\"Branco\",0,IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A23,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O23","v":0},0,null,{"$f":"$O23-$AA23-$AB23","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.CPManual,IF($B23=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A23,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.OutrosManual,IF($B23=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A23,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O23>0,OR($B23=\"Automático\",$B23=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD23,$O23>0,COUNTIF(OFFSET($AD23,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[11,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A24,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O24>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":11},null,null,{"$f":"IF(OR($B24=\"Manual\",$B24=\"SemiAuto\"),QCI.DescManual,IF($B24=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A24,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E24),ISBLANK(F24)),\"\",VLOOKUP($F24,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E24,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",{"$f":"ROUND($O24,2)-ROUND($M24,2)-ROUND($N24,2)","v":0},{"$f":"ROUND($AA24,2)-ROUND($AE24,2)","v":0},{"$f":"ROUND($AB24,2)","v":0},{"$f":"IF($B24=\"Branco\",0,IF(OR($B24=\"Manual\",$B24=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A24,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O24","v":0},0,null,{"$f":"$O24-$AA24-$AB24","v":0},{"$f":"IF($B24=\"Branco\",0,IF($B24=\"Manual\",QCI.CPManual,IF($B24=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A24,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B24=\"Branco\",0,IF($B24=\"Manual\",QCI.OutrosManual,IF($B24=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A24,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O24>0,OR($B24=\"Automático\",$B24=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD24,$O24>0,COUNTIF(OFFSET($AD24,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[12,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A25,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",12,null,null,{"$f":"IF(OR($B25=\"Manual\",$B25=\"SemiAuto\"),QCI.DescManual,IF($B25=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A25,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E25),ISBLANK(F25)),\"\",VLOOKUP($F25,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E25,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B25=\"Branco\",0,IF(OR($B25=\"Manual\",$B25=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A25,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B25=\"Branco\",0,IF($B25=\"Manual\",QCI.CPManual,IF($B25=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A25,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B25=\"Branco\",0,IF($B25=\"Manual\",QCI.OutrosManual,IF($B25=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A25,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O25>0,OR($B25=\"Automático\",$B25=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD25,$O25>0,COUNTIF(OFFSET($AD25,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[13,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A26,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",13,null,null,{"$f":"IF(OR($B26=\"Manual\",$B26=\"SemiAuto\"),QCI.DescManual,IF($B26=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A26,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E26),ISBLANK(F26)),\"\",VLOOKUP($F26,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E26,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B26=\"Branco\",0,IF(OR($B26=\"Manual\",$B26=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A26,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B26=\"Branco\",0,IF($B26=\"Manual\",QCI.CPManual,IF($B26=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A26,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B26=\"Branco\",0,IF($B26=\"Manual\",QCI.OutrosManual,IF($B26=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A26,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O26>0,OR($B26=\"Automático\",$B26=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD26,$O26>0,COUNTIF(OFFSET($AD26,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[14,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A27,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",14,null,null,{"$f":"IF(OR($B27=\"Manual\",$B27=\"SemiAuto\"),QCI.DescManual,IF($B27=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A27,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E27),ISBLANK(F27)),\"\",VLOOKUP($F27,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E27,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B27=\"Branco\",0,IF(OR($B27=\"Manual\",$B27=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A27,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B27=\"Branco\",0,IF($B27=\"Manual\",QCI.CPManual,IF($B27=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A27,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B27=\"Branco\",0,IF($B27=\"Manual\",QCI.OutrosManual,IF($B27=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A27,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O27>0,OR($B27=\"Automático\",$B27=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD27,$O27>0,COUNTIF(OFFSET($AD27,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[15,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A28,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",15,null,null,{"$f":"IF(OR($B28=\"Manual\",$B28=\"SemiAuto\"),QCI.DescManual,IF($B28=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A28,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E28),ISBLANK(F28)),\"\",VLOOKUP($F28,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E28,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B28=\"Branco\",0,IF(OR($B28=\"Manual\",$B28=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A28,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B28=\"Branco\",0,IF($B28=\"Manual\",QCI.CPManual,IF($B28=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A28,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B28=\"Branco\",0,IF($B28=\"Manual\",QCI.OutrosManual,IF($B28=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A28,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O28>0,OR($B28=\"Automático\",$B28=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD28,$O28>0,COUNTIF(OFFSET($AD28,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[16,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A29,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",16,null,null,{"$f":"IF(OR($B29=\"Manual\",$B29=\"SemiAuto\"),QCI.DescManual,IF($B29=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A29,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E29),ISBLANK(F29)),\"\",VLOOKUP($F29,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E29,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B29=\"Branco\",0,IF(OR($B29=\"Manual\",$B29=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A29,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B29=\"Branco\",0,IF($B29=\"Manual\",QCI.CPManual,IF($B29=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A29,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B29=\"Branco\",0,IF($B29=\"Manual\",QCI.OutrosManual,IF($B29=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A29,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O29>0,OR($B29=\"Automático\",$B29=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD29,$O29>0,COUNTIF(OFFSET($AD29,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[17,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A30,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",17,null,null,{"$f":"IF(OR($B30=\"Manual\",$B30=\"SemiAuto\"),QCI.DescManual,IF($B30=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A30,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E30),ISBLANK(F30)),\"\",VLOOKUP($F30,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E30,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B30=\"Branco\",0,IF(OR($B30=\"Manual\",$B30=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A30,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B30=\"Branco\",0,IF($B30=\"Manual\",QCI.CPManual,IF($B30=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A30,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B30=\"Branco\",0,IF($B30=\"Manual\",QCI.OutrosManual,IF($B30=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A30,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O30>0,OR($B30=\"Automático\",$B30=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD30,$O30>0,COUNTIF(OFFSET($AD30,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[18,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A31,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",18,null,null,{"$f":"IF(OR($B31=\"Manual\",$B31=\"SemiAuto\"),QCI.DescManual,IF($B31=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A31,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E31),ISBLANK(F31)),\"\",VLOOKUP($F31,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E31,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B31=\"Branco\",0,IF(OR($B31=\"Manual\",$B31=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A31,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B31=\"Branco\",0,IF($B31=\"Manual\",QCI.CPManual,IF($B31=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A31,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B31=\"Branco\",0,IF($B31=\"Manual\",QCI.OutrosManual,IF($B31=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A31,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O31>0,OR($B31=\"Automático\",$B31=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD31,$O31>0,COUNTIF(OFFSET($AD31,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[19,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A32,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",19,null,null,{"$f":"IF(OR($B32=\"Manual\",$B32=\"SemiAuto\"),QCI.DescManual,IF($B32=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A32,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E32),ISBLANK(F32)),\"\",VLOOKUP($F32,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E32,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B32=\"Branco\",0,IF(OR($B32=\"Manual\",$B32=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A32,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B32=\"Branco\",0,IF($B32=\"Manual\",QCI.CPManual,IF($B32=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A32,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B32=\"Branco\",0,IF($B32=\"Manual\",QCI.OutrosManual,IF($B32=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A32,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O32>0,OR($B32=\"Automático\",$B32=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD32,$O32>0,COUNTIF(OFFSET($AD32,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[20,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A33,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",20,null,null,{"$f":"IF(OR($B33=\"Manual\",$B33=\"SemiAuto\"),QCI.DescManual,IF($B33=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A33,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E33),ISBLANK(F33)),\"\",VLOOKUP($F33,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E33,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B33=\"Branco\",0,IF(OR($B33=\"Manual\",$B33=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A33,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B33=\"Branco\",0,IF($B33=\"Manual\",QCI.CPManual,IF($B33=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A33,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B33=\"Branco\",0,IF($B33=\"Manual\",QCI.OutrosManual,IF($B33=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A33,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O33>0,OR($B33=\"Automático\",$B33=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD33,$O33>0,COUNTIF(OFFSET($AD33,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[21,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A34,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",21,null,null,{"$f":"IF(OR($B34=\"Manual\",$B34=\"SemiAuto\"),QCI.DescManual,IF($B34=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A34,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E34),ISBLANK(F34)),\"\",VLOOKUP($F34,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E34,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B34=\"Branco\",0,IF(OR($B34=\"Manual\",$B34=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A34,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B34=\"Branco\",0,IF($B34=\"Manual\",QCI.CPManual,IF($B34=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A34,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B34=\"Branco\",0,IF($B34=\"Manual\",QCI.OutrosManual,IF($B34=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A34,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O34>0,OR($B34=\"Automático\",$B34=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD34,$O34>0,COUNTIF(OFFSET($AD34,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[22,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A35,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",22,null,null,{"$f":"IF(OR($B35=\"Manual\",$B35=\"SemiAuto\"),QCI.DescManual,IF($B35=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A35,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E35),ISBLANK(F35)),\"\",VLOOKUP($F35,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E35,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B35=\"Branco\",0,IF(OR($B35=\"Manual\",$B35=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A35,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B35=\"Branco\",0,IF($B35=\"Manual\",QCI.CPManual,IF($B35=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A35,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B35=\"Branco\",0,IF($B35=\"Manual\",QCI.OutrosManual,IF($B35=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A35,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O35>0,OR($B35=\"Automático\",$B35=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD35,$O35>0,COUNTIF(OFFSET($AD35,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[23,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A36,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",23,null,null,{"$f":"IF(OR($B36=\"Manual\",$B36=\"SemiAuto\"),QCI.DescManual,IF($B36=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A36,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E36),ISBLANK(F36)),\"\",VLOOKUP($F36,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E36,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B36=\"Branco\",0,IF(OR($B36=\"Manual\",$B36=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A36,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B36=\"Branco\",0,IF($B36=\"Manual\",QCI.CPManual,IF($B36=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A36,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B36=\"Branco\",0,IF($B36=\"Manual\",QCI.OutrosManual,IF($B36=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A36,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O36>0,OR($B36=\"Automático\",$B36=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD36,$O36>0,COUNTIF(OFFSET($AD36,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[24,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A37,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",24,null,null,{"$f":"IF(OR($B37=\"Manual\",$B37=\"SemiAuto\"),QCI.DescManual,IF($B37=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A37,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E37),ISBLANK(F37)),\"\",VLOOKUP($F37,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E37,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B37=\"Branco\",0,IF(OR($B37=\"Manual\",$B37=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A37,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B37=\"Branco\",0,IF($B37=\"Manual\",QCI.CPManual,IF($B37=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A37,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B37=\"Branco\",0,IF($B37=\"Manual\",QCI.OutrosManual,IF($B37=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A37,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O37>0,OR($B37=\"Automático\",$B37=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD37,$O37>0,COUNTIF(OFFSET($AD37,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[25,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A38,ORÇAMENTO!$E$15:$E$62,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",25,null,null,{"$f":"IF(OR($B38=\"Manual\",$B38=\"SemiAuto\"),QCI.DescManual,IF($B38=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$62,MATCH($A38,ORÇAMENTO!$E$15:$E$62,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E38),ISBLANK(F38)),\"\",VLOOKUP($F38,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E38,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B38=\"Branco\",0,IF(OR($B38=\"Manual\",$B38=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$62,MATCH($A38,ORÇAMENTO!$E$15:$E$62,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B38=\"Branco\",0,IF($B38=\"Manual\",QCI.CPManual,IF($B38=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$62,MATCH($A38,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},{"$f":"IF($B38=\"Branco\",0,IF($B38=\"Manual\",QCI.OutrosManual,IF($B38=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$62,MATCH($A38,ORÇAMENTO!$E$15:$E$62,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O38>0,OR($B38=\"Automático\",$B38=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD38,$O38>0,COUNTIF(OFFSET($AD38,1,0):$AD$39,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$39-ROUND(Import.CPMinPerc*$O$39,2),$AA$39-Import.CPMinAbsoluta,Import.Repasse-$Z$39),0)","v":0}]
[null,"TR$","F",null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(L13:OFFSET(L39,-1,0))","v":0},{"$f":"SUM(M13:OFFSET(M39,-1,0))","v":0},{"$f":"SUM(N13:OFFSET(N39,-1,0))","v":0},{"$f":"SUM(O13:OFFSET(O39,-1,0))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(ROUND(Z13:OFFSET(Z39,-1,0),2))","v":0},{"$f":"SUMPRODUCT(ROUND(AA13:OFFSET(AA39,-1,0),2))","v":0},{"$f":"SUM(AB13:OFFSET(AB39,-1,0))","v":0}]
[null,"T%","F",null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(L39/$O39),0,ROUND(L39/$O39,4))","v":0},{"$f":"IF(ISERROR(M39/$O39),0,ROUND(M39/$O39,4))","v":0},{"$f":"IF(ISERROR(N39/$O39),0,ROUND(N39/$O39,4))","v":0},{"$f":"IF(ISERROR(O39/$O39),0,ROUND(O39/$O39,4))","v":0}]
[]
[null,null,null,"Observações:"]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"Import.Município","v":"São Francisco de Assis"}]
[null,null,null,"Local",null,null,null,null,"Representante Tomador"]
[null,null,null,null,null,null,null,null,{"$f":"\"Nome:\" &  \" \" & DADOS!F28","v":"Nome: Paulo Renato Cortelini"}]
[null,null,null,{"$f":"DADOS!$F$25","v":"2023-03-14"},null,null,null,null,{"$f":"\"Cargo:\"  & \" \" & DADOS!F29","v":"Cargo: Prefeito Municipal"}]
[null,null,null,"Data"]

{"sheet":"BM","index":11,"n_rows":77,"n_cols":41,"rows_kept":77,"cut":false,"hidden":false,"merged":[[75,23,75,25],[70,3,70,14],[71,9,71,12],[71,22,71,25],[73,23,73,25],[74,23,74,25],[68,3,68,11],[69,3,69,8],[14,27,14,38],[63,3,63,14],[63,19,63,25],[64,3,66,14],[64,19,66,25],[14,3,14,4],[10,27,10,38],[11,9,11,11],[11,12,11,14],[11,16,11,17],[6,5,6,7],[6,8,6,11],[6,12,6,13],[10,19,10,20],[7,2,11,2],[7,5,7,7],[7,8,7,11],[7,12,7,13],[9,4,10,8],[9,13,10,14],[4,3,4,4],[4,5,4,7],[4,9,4,13],[2,0,2,1],[3,3,3,4],[3,5,3,7],[3,9,3,13]]}
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"BA - Boletim de Aferição\",\"BM - Boletim de Medição\")","v":"BM - Boletim de Medição"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
["Modo CAIXA",null,null,null,{"$f":"IF(Import.RegimeExecução=\"(SELECIONAR)\",\"Selecione o Regime de Execução na Aba Dados\",Import.RegimeExecução&\" - \"&import.recurso)","v":"Selecione o Regime de Execução na Aba Dados"},null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[false]
[null,null,null,"PROPONENTE / TOMADOR",null,"Nº OPERAÇÃO",null,null,"Nº SICONV","APELIDO DO EMPREENDIMENTO",null,null,null,null,"INÍCIO DE OBRA"]
["Regime ",null,null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,null,null,null,{"$f":"Import.DataInicioObra","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fórmula CopMed"]
[]
[{"$f":"RegimeExecucao","v":"Unitário"},null,null,"Nº CTEF","EMPRESA EXECUTORA","CNPJ",null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,null,"PERÍODO DA MEDIÇÃO",null,"Nº MEDIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM.MEDAcumulado","v":0}]
["ARREDMED",null,"FILTRO",{"$f":"Import.CTEF","v":0},{"$f":"Import.empresa","v":0},{"$f":"Import.CNPJ","v":0},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"São Francisco de Assis"},null,null,null,{"$f":"TEXT(IF(BM.medicao=1,Import.DataInicioObra,OFFSET($AB$12,0,BM.medicao-1-$AB$13)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($AB$12,0,BM.medicao-$AB$13),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,1]
[true]
[null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"PLE\",\"Foi selecionado na aba 'MENU' o acompanhamento por PLE.\",IF(TIPOORCAMENTO=\"Proposto\",\"Altere na aba 'MENU' o tipo de orçamento para 'Licitado'.\",\"\"))","v":"Foi selecionado na aba 'MENU' o acompanhamento por PLE."},null,null,null,null,null,null,null,null,{"$f":"\"Realizado Acumulado: \"&TEXT(ROUND($O$15/($I$15+10^-12),4),\"0,00%\")","v":"Realizado Acumulado: 0,00%"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexo",null,null,null,null,null,null,null,"Datas das Medições"]
[null,null,null,null,"Orçamento Contratado",null,null,null,null,{"$f":"\"Evolução Física \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Evolução Física (Qtde.)"},null,null,"Evolução Financeira (R$)",null,null,null,{"$f":"\"Aferido (CAIXA) \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Aferido (CAIXA) (Qtde.)"},null,null,"Quadro de Glosas"]
["n1","Altura","↓","Item","Descrição","Unidade","Quantidade","Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","Acum. Anterior","Período","Acum. Incluindo o Período","Acum. Anterior","Período","Acum. Incluindo o Período",null,"Acum. Anterior","Acum. Incluindo o Período",null,"Item","Descrição",{"$f":"IF(RegimeExecucao=\"Unitário\",\"Unidade\",\"\")","v":"Unidade"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Quant. Glosada (unid)\",\"Percentual Glosado (%)\")","v":"Quant. Glosada (unid)"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Preço Unitário (R$)\",\"Valor Total do Item (R$)\")","v":"Preço Unitário (R$)"},"Valor Total Glosado (R$)","Motivo da Glosa",null,{"$f":"IF(BM.medicao<=12,1,TRUNC((BM.medicao - 2)/11,0) * 11 + 1)","v":1},{"$f":"OFFSET(AC13,0,-1)+1","v":2},{"$f":"OFFSET(AD13,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,null,"Valor Total Medido (R$)"]
[{"$f":"ORÇAMENTO!C14","v":"S"},{"$f":"ORÇAMENTO!D14","v":0},{"$f":"IF(OR($I14>0,$A14=1,$A14=2,$A14=3,$A14=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O14","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T14)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W14)","v":0},{"$f":"ORÇAMENTO!X14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M14/$I14*100,0))","v":0},{"$f":"L14-J14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O14/$I14*100,0))","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O14-M14","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W14>0,$D14,\"\")","v":""},{"$f":"IF($W14>0,$E14,\"\")","v":""},{"$f":"IF(AND($W14>0,RegimeExecucao=\"Unitário\"),$F14,\"\")","v":""},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",$Y14/$X14,\"\"),($Y14/$X14)*100),0)","v":0},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",ROUND($H14,ORÇAMENTO!$AF$10),\"\"),ROUND($I14,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO14-O14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A14=\"S\",IF(BM!$I14=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I14,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H14,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F",{"$f":"\"Objeto do CTEF: \"&Import.DescLote","v":"Objeto do CTEF: RECUPERAÇÃO BUEIRO"},null,null,null,"TOTAL:",{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,ORÇAMENTO!$X$15)","v":0},{"$f":"IF(M$15=0,0,IF(RegimeExecucao=\"Global\",M$15/$I$15*100,0))","v":0},{"$f":"L15-J15","v":0},{"$f":"IF(O$15=0,0,IF(RegimeExecucao=\"Global\",O$15/$I$15*100,0))","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$62,\"S\",OFFSET(M15,1,0):M$62))","v":0},{"$f":"O15-M15","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$62,\"S\",OFFSET(O15,1,0):O$62))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Preencher abaixo com a \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"QUANTIDADE\",\"PORCENTAGEM\")&\" executada no PERÍODO\"","v":"Preencher abaixo com a QUANTIDADE executada no PERÍODO"}]
[{"$f":"ORÇAMENTO!C16","v":1},{"$f":"ORÇAMENTO!D16","v":3},{"$f":"IF(OR($I16>0,$A16=1,$A16=2,$A16=3,$A16=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O16","v":"1."},{"$f":"ORÇAMENTO.Descricao","v":"AMPLIAÇÃO E REFORMA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T16)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W16)","v":0},{"$f":"ORÇAMENTO!X16","v":0},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M16/$I16*100,0))","v":0},{"$f":"L16-J16","v":0},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O16/$I16*100,0))","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O16-M16","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W16>0,$D16,\"\")","v":""},{"$f":"IF($W16>0,$E16,\"\")","v":""},{"$f":"IF(AND($W16>0,RegimeExecucao=\"Unitário\"),$F16,\"\")","v":""},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",$Y16/$X16,\"\"),($Y16/$X16)*100),0)","v":0},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",ROUND($H16,ORÇAMENTO!$AF$10),\"\"),ROUND($I16,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO16-O16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A16=\"S\",IF(BM!$I16=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I16,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H16,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C17","v":2},{"$f":"ORÇAMENTO!D17","v":2},"F",{"$f":"ORÇAMENTO!O17","v":"1.1."},"ADMINISTRAÇÃO LOCAL","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T17)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W17)","v":0},{"$f":"ORÇAMENTO!X17","v":0},0,0,0,{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",$Y17/$X17,\"\"),($Y17/$X17)*100),0)","v":0},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",ROUND($H17,ORÇAMENTO!$AF$10),\"\"),ROUND($I17,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A17=\"S\",IF(BM!$I17=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I17,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H17,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C18","v":"S"},{"$f":"ORÇAMENTO!D18","v":0},"",{"$f":"ORÇAMENTO!O18","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T18)","v":0.75},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W18)","v":0},{"$f":"ORÇAMENTO!X18","v":0},0,0,0,{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",$Y18/$X18,\"\"),($Y18/$X18)*100),0)","v":0},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",ROUND($H18,ORÇAMENTO!$AF$10),\"\"),ROUND($I18,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A18=\"S\",IF(BM!$I18=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I18,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H18,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C19","v":1},{"$f":"ORÇAMENTO!D19","v":43},"F",{"$f":"ORÇAMENTO!O19","v":"2."},"BUEIRO ERNESTO ALVES","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T19)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W19)","v":0},{"$f":"ORÇAMENTO!X19","v":0},0,0,0,{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",$Y19/$X19,\"\"),($Y19/$X19)*100),0)","v":0},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",ROUND($H19,ORÇAMENTO!$AF$10),\"\"),ROUND($I19,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A19=\"S\",IF(BM!$I19=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I19,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H19,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C20","v":2},{"$f":"ORÇAMENTO!D20","v":2},"F",{"$f":"ORÇAMENTO!O20","v":"2.1."},"SAPATAS 1X1X0,4X5","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T20)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W20)","v":0},{"$f":"ORÇAMENTO!X20","v":0},0,0,0,{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",$Y20/$X20,\"\"),($Y20/$X20)*100),0)","v":0},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",ROUND($H20,ORÇAMENTO!$AF$10),\"\"),ROUND($I20,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A20=\"S\",IF(BM!$I20=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I20,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H20,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C21","v":"S"},{"$f":"ORÇAMENTO!D21","v":0},{"$f":"IF(OR($I21>0,$A21=1,$A21=2,$A21=3,$A21=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O21","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T21)","v":4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W21)","v":0},{"$f":"ORÇAMENTO!X21","v":0},{"$f":"IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M21/$I21*100,0))","v":0},{"$f":"L21-J21","v":0},{"$f":"IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O21/$I21*100,0))","v":0},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O21-M21","v":0},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W21>0,$D21,\"\")","v":""},{"$f":"IF($W21>0,$E21,\"\")","v":""},{"$f":"IF(AND($W21>0,RegimeExecucao=\"Unitário\"),$F21,\"\")","v":""},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",$Y21/$X21,\"\"),($Y21/$X21)*100),0)","v":0},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",ROUND($H21,ORÇAMENTO!$AF$10),\"\"),ROUND($I21,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO21-O21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A21=\"S\",IF(BM!$I21=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I21,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H21,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C22","v":2},{"$f":"ORÇAMENTO!D22","v":2},{"$f":"IF(OR($I22>0,$A22=1,$A22=2,$A22=3,$A22=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O22","v":"2.2."},"BROCAS D=3O Cm - PROF. 2 m",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T22)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W22)","v":0},{"$f":"ORÇAMENTO!X22","v":0},{"$f":"IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M22/$I22*100,0))","v":0},{"$f":"L22-J22","v":0},{"$f":"IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O22/$I22*100,0))","v":0},{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O22-M22","v":0},{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W22>0,$D22,\"\")","v":""},{"$f":"IF($W22>0,$E22,\"\")","v":""},{"$f":"IF(AND($W22>0,RegimeExecucao=\"Unitário\"),$F22,\"\")","v":""},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",$Y22/$X22,\"\"),($Y22/$X22)*100),0)","v":0},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",ROUND($H22,ORÇAMENTO!$AF$10),\"\"),ROUND($I22,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO22-O22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A22=\"S\",IF(BM!$I22=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I22,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H22,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C23","v":"S"},{"$f":"ORÇAMENTO!D23","v":0},"",{"$f":"ORÇAMENTO!O23","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T23)","v":8},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W23)","v":0},{"$f":"ORÇAMENTO!X23","v":0},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M23/$I23*100,0))","v":0},0,{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O23/$I23*100,0))","v":0},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W23>0,RegimeExecucao=\"Unitário\"),$F23,\"\")","v":""},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",$Y23/$X23,\"\"),($Y23/$X23)*100),0)","v":0},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",ROUND($H23,ORÇAMENTO!$AF$10),\"\"),ROUND($I23,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A23=\"S\",IF(BM!$I23=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I23,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H23,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C24","v":2},{"$f":"ORÇAMENTO!D24","v":2},{"$f":"IF(OR($I24>0,$A24=1,$A24=2,$A24=3,$A24=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O24","v":"2.3."},"FERRAGENS  22 Br AÇO 8 mm",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T24)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W24)","v":0},{"$f":"ORÇAMENTO!X24","v":0},{"$f":"IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M24/$I24*100,0))","v":0},{"$f":"L24-J24","v":0},{"$f":"IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O24/$I24*100,0))","v":0},{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O24-M24","v":0},{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W24>0,$D24,\"\")","v":""},{"$f":"IF($W24>0,$E24,\"\")","v":""},{"$f":"IF(AND($W24>0,RegimeExecucao=\"Unitário\"),$F24,\"\")","v":""},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",$Y24/$X24,\"\"),($Y24/$X24)*100),0)","v":0},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",ROUND($H24,ORÇAMENTO!$AF$10),\"\"),ROUND($I24,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO24-O24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A24=\"S\",IF(BM!$I24=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I24,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H24,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C25","v":"S"},{"$f":"ORÇAMENTO!D25","v":0},{"$f":"IF(OR($I25>0,$A25=1,$A25=2,$A25=3,$A25=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O25","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T25)","v":38.72},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W25)","v":0},{"$f":"ORÇAMENTO!X25","v":0},{"$f":"IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M25/$I25*100,0))","v":0},{"$f":"L25-J25","v":0},{"$f":"IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O25/$I25*100,0))","v":0},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O25-M25","v":0},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W25>0,$D25,\"\")","v":""},{"$f":"IF($W25>0,$E25,\"\")","v":""},{"$f":"IF(AND($W25>0,RegimeExecucao=\"Unitário\"),$F25,\"\")","v":""},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",$Y25/$X25,\"\"),($Y25/$X25)*100),0)","v":0},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",ROUND($H25,ORÇAMENTO!$AF$10),\"\"),ROUND($I25,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO25-O25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A25=\"S\",IF(BM!$I25=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I25,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H25,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C26","v":2},{"$f":"ORÇAMENTO!D26","v":2},{"$f":"IF(OR($I26>0,$A26=1,$A26=2,$A26=3,$A26=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O26","v":"2.4."},"FORMAS SAPATAS",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T26)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W26)","v":0},{"$f":"ORÇAMENTO!X26","v":0},{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M26/$I26*100,0))","v":0},{"$f":"L26-J26","v":0},{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O26/$I26*100,0))","v":0},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O26-M26","v":0},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W26>0,$D26,\"\")","v":""},{"$f":"IF($W26>0,$E26,\"\")","v":""},{"$f":"IF(AND($W26>0,RegimeExecucao=\"Unitário\"),$F26,\"\")","v":""},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",$Y26/$X26,\"\"),($Y26/$X26)*100),0)","v":0},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",ROUND($H26,ORÇAMENTO!$AF$10),\"\"),ROUND($I26,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO26-O26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A26=\"S\",IF(BM!$I26=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I26,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H26,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C27","v":"S"},{"$f":"ORÇAMENTO!D27","v":0},{"$f":"IF(OR($I27>0,$A27=1,$A27=2,$A27=3,$A27=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O27","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T27)","v":6.56},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W27)","v":0},{"$f":"ORÇAMENTO!X27","v":0},{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M27/$I27*100,0))","v":0},{"$f":"L27-J27","v":0},{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O27/$I27*100,0))","v":0},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O27-M27","v":0},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W27>0,$D27,\"\")","v":""},{"$f":"IF($W27>0,$E27,\"\")","v":""},{"$f":"IF(AND($W27>0,RegimeExecucao=\"Unitário\"),$F27,\"\")","v":""},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",$Y27/$X27,\"\"),($Y27/$X27)*100),0)","v":0},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",ROUND($H27,ORÇAMENTO!$AF$10),\"\"),ROUND($I27,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO27-O27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A27=\"S\",IF(BM!$I27=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I27,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H27,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C28","v":2},{"$f":"ORÇAMENTO!D28","v":2},"F",{"$f":"ORÇAMENTO!O28","v":"2.5."},"CONCRETO SAPATAS",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T28)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W28)","v":0},{"$f":"ORÇAMENTO!X28","v":0},{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M28/$I28*100,0))","v":0},0,{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O28/$I28*100,0))","v":0},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W28>0,RegimeExecucao=\"Unitário\"),$F28,\"\")","v":""},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",$Y28/$X28,\"\"),($Y28/$X28)*100),0)","v":0},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",ROUND($H28,ORÇAMENTO!$AF$10),\"\"),ROUND($I28,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A28=\"S\",IF(BM!$I28=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I28,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H28,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C29","v":"S"},{"$f":"ORÇAMENTO!D29","v":0},"",{"$f":"ORÇAMENTO!O29","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T29)","v":1.6},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W29)","v":0},{"$f":"ORÇAMENTO!X29","v":0},{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M29/$I29*100,0))","v":0},0,{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O29/$I29*100,0))","v":0},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W29>0,RegimeExecucao=\"Unitário\"),$F29,\"\")","v":""},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",$Y29/$X29,\"\"),($Y29/$X29)*100),0)","v":0},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",ROUND($H29,ORÇAMENTO!$AF$10),\"\"),ROUND($I29,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A29=\"S\",IF(BM!$I29=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I29,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H29,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C30","v":2},{"$f":"ORÇAMENTO!D30","v":2},"F",{"$f":"ORÇAMENTO!O30","v":"2.6."},"VIGAS DE FUNDAÇÕES 20X40 4 Br AÇO 12 mm",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T30)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W30)","v":0},{"$f":"ORÇAMENTO!X30","v":0},{"$f":"IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M30/$I30*100,0))","v":0},0,{"$f":"IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O30/$I30*100,0))","v":0},{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W30>0,RegimeExecucao=\"Unitário\"),$F30,\"\")","v":""},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",$Y30/$X30,\"\"),($Y30/$X30)*100),0)","v":0},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",ROUND($H30,ORÇAMENTO!$AF$10),\"\"),ROUND($I30,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A30=\"S\",IF(BM!$I30=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I30,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H30,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C31","v":"S"},{"$f":"ORÇAMENTO!D31","v":0},"",{"$f":"ORÇAMENTO!O31","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T31)","v":1.2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W31)","v":0},{"$f":"ORÇAMENTO!X31","v":0},{"$f":"IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M31/$I31*100,0))","v":0},0,{"$f":"IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O31/$I31*100,0))","v":0},{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W31>0,RegimeExecucao=\"Unitário\"),$F31,\"\")","v":""},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",$Y31/$X31,\"\"),($Y31/$X31)*100),0)","v":0},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",ROUND($H31,ORÇAMENTO!$AF$10),\"\"),ROUND($I31,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A31=\"S\",IF(BM!$I31=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I31,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H31,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C32","v":2},{"$f":"ORÇAMENTO!D32","v":2},"F",{"$f":"ORÇAMENTO!O32","v":"2.7."},"FORMAS VIGA DE FUND.",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T32)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W32)","v":0},{"$f":"ORÇAMENTO!X32","v":0},{"$f":"IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M32/$I32*100,0))","v":0},0,{"$f":"IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O32/$I32*100,0))","v":0},{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W32>0,RegimeExecucao=\"Unitário\"),$F32,\"\")","v":""},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",$Y32/$X32,\"\"),($Y32/$X32)*100),0)","v":0},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",ROUND($H32,ORÇAMENTO!$AF$10),\"\"),ROUND($I32,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A32=\"S\",IF(BM!$I32=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I32,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H32,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C33","v":"S"},{"$f":"ORÇAMENTO!D33","v":0},"",{"$f":"ORÇAMENTO!O33","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T33)","v":6.4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W33)","v":0},{"$f":"ORÇAMENTO!X33","v":0},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M33/$I33*100,0))","v":0},0,{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O33/$I33*100,0))","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W33>0,RegimeExecucao=\"Unitário\"),$F33,\"\")","v":""},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",$Y33/$X33,\"\"),($Y33/$X33)*100),0)","v":0},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",ROUND($H33,ORÇAMENTO!$AF$10),\"\"),ROUND($I33,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A33=\"S\",IF(BM!$I33=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I33,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H33,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C34","v":2},{"$f":"ORÇAMENTO!D34","v":2},"F",{"$f":"ORÇAMENTO!O34","v":"2.8."},"FERRAGEMS VIGA DE FUND.",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T34)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W34)","v":0},{"$f":"ORÇAMENTO!X34","v":0},{"$f":"IF($A34=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I34>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M34/$I34*100,0))","v":0},0,{"$f":"IF($A34=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I34>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O34/$I34*100,0))","v":0},{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W34>0,RegimeExecucao=\"Unitário\"),$F34,\"\")","v":""},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",$Y34/$X34,\"\"),($Y34/$X34)*100),0)","v":0},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",ROUND($H34,ORÇAMENTO!$AF$10),\"\"),ROUND($I34,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A34=\"S\",IF(BM!$I34=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I34,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H34,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C35","v":"S"},{"$f":"ORÇAMENTO!D35","v":0},"",{"$f":"ORÇAMENTO!O35","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T35)","v":40},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W35)","v":0},{"$f":"ORÇAMENTO!X35","v":0},{"$f":"IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M35/$I35*100,0))","v":0},0,{"$f":"IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O35/$I35*100,0))","v":0},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W35>0,RegimeExecucao=\"Unitário\"),$F35,\"\")","v":""},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",$Y35/$X35,\"\"),($Y35/$X35)*100),0)","v":0},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",ROUND($H35,ORÇAMENTO!$AF$10),\"\"),ROUND($I35,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A35=\"S\",IF(BM!$I35=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I35,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H35,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C36","v":2},{"$f":"ORÇAMENTO!D36","v":2},"F",{"$f":"ORÇAMENTO!O36","v":"2.9."},"CONCRETO VIGA FUND.",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T36)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W36)","v":0},{"$f":"ORÇAMENTO!X36","v":0},{"$f":"IF($A36=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I36>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M36/$I36*100,0))","v":0},0,{"$f":"IF($A36=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I36>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O36/$I36*100,0))","v":0},{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W36>0,RegimeExecucao=\"Unitário\"),$F36,\"\")","v":""},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",$Y36/$X36,\"\"),($Y36/$X36)*100),0)","v":0},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",ROUND($H36,ORÇAMENTO!$AF$10),\"\"),ROUND($I36,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A36=\"S\",IF(BM!$I36=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I36,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H36,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C37","v":"S"},{"$f":"ORÇAMENTO!D37","v":0},"",{"$f":"ORÇAMENTO!O37","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T37)","v":0.64},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W37)","v":0},{"$f":"ORÇAMENTO!X37","v":0},{"$f":"IF($A37=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I37>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M37/$I37*100,0))","v":0},0,{"$f":"IF($A37=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I37>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O37/$I37*100,0))","v":0},{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W37>0,RegimeExecucao=\"Unitário\"),$F37,\"\")","v":""},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",$Y37/$X37,\"\"),($Y37/$X37)*100),0)","v":0},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",ROUND($H37,ORÇAMENTO!$AF$10),\"\"),ROUND($I37,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A37=\"S\",IF(BM!$I37=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I37,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H37,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C38","v":2},{"$f":"ORÇAMENTO!D38","v":2},"F",{"$f":"ORÇAMENTO!O38","v":"2.10."},"VIGA INTERMEDIARIA FORMAS",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T38)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W38)","v":0},{"$f":"ORÇAMENTO!X38","v":0},{"$f":"IF($A38=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I38>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M38/$I38*100,0))","v":0},0,{"$f":"IF($A38=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I38>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O38/$I38*100,0))","v":0},{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W38>0,RegimeExecucao=\"Unitário\"),$F38,\"\")","v":""},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",$Y38/$X38,\"\"),($Y38/$X38)*100),0)","v":0},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",ROUND($H38,ORÇAMENTO!$AF$10),\"\"),ROUND($I38,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A38=\"S\",IF(BM!$I38=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I38,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H38,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C39","v":"S"},{"$f":"ORÇAMENTO!D39","v":0},{"$f":"IF(OR($I39>0,$A39=1,$A39=2,$A39=3,$A39=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O39","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T39)","v":6.4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W39)","v":0},{"$f":"ORÇAMENTO!X39","v":0},{"$f":"IF($A39=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I39>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M39/$I39*100,0))","v":0},{"$f":"L39-J39","v":0},{"$f":"IF($A39=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I39>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O39/$I39*100,0))","v":0},{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O39-M39","v":0},{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W39>0,$D39,\"\")","v":""},{"$f":"IF($W39>0,$E39,\"\")","v":""},{"$f":"IF(AND($W39>0,RegimeExecucao=\"Unitário\"),$F39,\"\")","v":""},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",$Y39/$X39,\"\"),($Y39/$X39)*100),0)","v":0},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",ROUND($H39,ORÇAMENTO!$AF$10),\"\"),ROUND($I39,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO39-O39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A39=\"S\",IF(BM!$I39=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I39,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H39,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C40","v":2},{"$f":"ORÇAMENTO!D40","v":2},"F",{"$f":"ORÇAMENTO!O40","v":"2.11."},"VIGA INTERMEDIARIA FERRAGEM","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T40)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W40)","v":0},{"$f":"ORÇAMENTO!X40","v":0},0,0,0,{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",$Y40/$X40,\"\"),($Y40/$X40)*100),0)","v":0},{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",ROUND($H40,ORÇAMENTO!$AF$10),\"\"),ROUND($I40,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A40=\"S\",IF(BM!$I40=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I40,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H40,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C41","v":"S"},{"$f":"ORÇAMENTO!D41","v":0},"",{"$f":"ORÇAMENTO!O41","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T41)","v":32},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W41)","v":0},{"$f":"ORÇAMENTO!X41","v":0},0,0,0,{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",$Y41/$X41,\"\"),($Y41/$X41)*100),0)","v":0},{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",ROUND($H41,ORÇAMENTO!$AF$10),\"\"),ROUND($I41,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A41=\"S\",IF(BM!$I41=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I41,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H41,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C42","v":2},{"$f":"ORÇAMENTO!D42","v":2},"F",{"$f":"ORÇAMENTO!O42","v":"2.12."},"VIGA INTERMEDIARIA CONCRETO","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T42)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W42)","v":0},{"$f":"ORÇAMENTO!X42","v":0},0,0,0,{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",$Y42/$X42,\"\"),($Y42/$X42)*100),0)","v":0},{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",ROUND($H42,ORÇAMENTO!$AF$10),\"\"),ROUND($I42,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A42=\"S\",IF(BM!$I42=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I42,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H42,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C43","v":"S"},{"$f":"ORÇAMENTO!D43","v":0},"",{"$f":"ORÇAMENTO!O43","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T43)","v":1.04},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W43)","v":0},{"$f":"ORÇAMENTO!X43","v":0},0,0,0,{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",$Y43/$X43,\"\"),($Y43/$X43)*100),0)","v":0},{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",ROUND($H43,ORÇAMENTO!$AF$10),\"\"),ROUND($I43,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A43=\"S\",IF(BM!$I43=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I43,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H43,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C44","v":2},{"$f":"ORÇAMENTO!D44","v":2},"F",{"$f":"ORÇAMENTO!O44","v":"2.13."},"VIGA SUPERIOR FORMAS","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T44)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W44)","v":0},{"$f":"ORÇAMENTO!X44","v":0},0,0,0,{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",$Y44/$X44,\"\"),($Y44/$X44)*100),0)","v":0},{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",ROUND($H44,ORÇAMENTO!$AF$10),\"\"),ROUND($I44,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A44=\"S\",IF(BM!$I44=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I44,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H44,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C45","v":"S"},{"$f":"ORÇAMENTO!D45","v":0},"",{"$f":"ORÇAMENTO!O45","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T45)","v":6.4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W45)","v":0},{"$f":"ORÇAMENTO!X45","v":0},0,0,0,{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",$Y45/$X45,\"\"),($Y45/$X45)*100),0)","v":0},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",ROUND($H45,ORÇAMENTO!$AF$10),\"\"),ROUND($I45,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A45=\"S\",IF(BM!$I45=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I45,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H45,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C46","v":2},{"$f":"ORÇAMENTO!D46","v":2},"F",{"$f":"ORÇAMENTO!O46","v":"2.14."},"VIGA SUPERIOR FERRAGEM","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T46)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W46)","v":0},{"$f":"ORÇAMENTO!X46","v":0},0,0,0,{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",$Y46/$X46,\"\"),($Y46/$X46)*100),0)","v":0},{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",ROUND($H46,ORÇAMENTO!$AF$10),\"\"),ROUND($I46,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A46=\"S\",IF(BM!$I46=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I46,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H46,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C47","v":"S"},{"$f":"ORÇAMENTO!D47","v":0},{"$f":"IF(OR($I47>0,$A47=1,$A47=2,$A47=3,$A47=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O47","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(abra o arquivo 'Referência 02-2024.xls)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T47)","v":32},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W47)","v":0},{"$f":"ORÇAMENTO!X47","v":0},{"$f":"IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M47/$I47*100,0))","v":0},{"$f":"L47-J47","v":0},{"$f":"IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O47/$I47*100,0))","v":0},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O47-M47","v":0},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W47>0,$D47,\"\")","v":""},{"$f":"IF($W47>0,$E47,\"\")","v":""},{"$f":"IF(AND($W47>0,RegimeExecucao=\"Unitário\"),$F47,\"\")","v":""},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",$Y47/$X47,\"\"),($Y47/$X47)*100),0)","v":0},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",ROUND($H47,ORÇAMENTO!$AF$10),\"\"),ROUND($I47,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO47-O47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A47=\"S\",IF(BM!$I47=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I47,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H47,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C48","v":2},{"$f":"ORÇAMENTO!D48","v":2},"F",{"$f":"ORÇAMENTO!O48","v":"2.15."},"VIGA SUPERIOR CONCRETO","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T48)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W48)","v":0},{"$f":"ORÇAMENTO!X48","v":0},0,0,0,{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",$Y48/$X48,\"\"),($Y48/$X48)*100),0)","v":0},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",ROUND($H48,ORÇAMENTO!$AF$10),\"\"),ROUND($I48,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A48=\"S\",IF(BM!$I48=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I48,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H48,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C49","v":"S"},{"$f":"ORÇAMENTO!D49","v":0},"",{"$f":"ORÇAMENTO!O49","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T49)","v":0.64},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W49)","v":0},{"$f":"ORÇAMENTO!X49","v":0},0,0,0,{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",$Y49/$X49,\"\"),($Y49/$X49)*100),0)","v":0},{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",ROUND($H49,ORÇAMENTO!$AF$10),\"\"),ROUND($I49,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A49=\"S\",IF(BM!$I49=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I49,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H49,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C50","v":2},{"$f":"ORÇAMENTO!D50","v":2},"F",{"$f":"ORÇAMENTO!O50","v":"2.16."},"PILARES 25X30X5","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T50)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W50)","v":0},{"$f":"ORÇAMENTO!X50","v":0},0,0,0,{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",$Y50/$X50,\"\"),($Y50/$X50)*100),0)","v":0},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",ROUND($H50,ORÇAMENTO!$AF$10),\"\"),ROUND($I50,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A50=\"S\",IF(BM!$I50=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I50,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H50,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C51","v":"S"},{"$f":"ORÇAMENTO!D51","v":0},"",{"$f":"ORÇAMENTO!O51","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T51)","v":10.5},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W51)","v":0},{"$f":"ORÇAMENTO!X51","v":0},0,0,0,{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",$Y51/$X51,\"\"),($Y51/$X51)*100),0)","v":0},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",ROUND($H51,ORÇAMENTO!$AF$10),\"\"),ROUND($I51,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A51=\"S\",IF(BM!$I51=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I51,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H51,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C52","v":2},{"$f":"ORÇAMENTO!D52","v":2},"F",{"$f":"ORÇAMENTO!O52","v":"2.17."},"PILARES FERRAGEM","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T52)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W52)","v":0},{"$f":"ORÇAMENTO!X52","v":0},0,0,0,{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",$Y52/$X52,\"\"),($Y52/$X52)*100),0)","v":0},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",ROUND($H52,ORÇAMENTO!$AF$10),\"\"),ROUND($I52,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A52=\"S\",IF(BM!$I52=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I52,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H52,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C53","v":"S"},{"$f":"ORÇAMENTO!D53","v":0},"",{"$f":"ORÇAMENTO!O53","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T53)","v":105},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W53)","v":0},{"$f":"ORÇAMENTO!X53","v":0},0,0,0,{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",$Y53/$X53,\"\"),($Y53/$X53)*100),0)","v":0},{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",ROUND($H53,ORÇAMENTO!$AF$10),\"\"),ROUND($I53,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A53=\"S\",IF(BM!$I53=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I53,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H53,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C54","v":2},{"$f":"ORÇAMENTO!D54","v":2},"F",{"$f":"ORÇAMENTO!O54","v":"2.18."},"PILRES CONCRETO","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T54)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W54)","v":0},{"$f":"ORÇAMENTO!X54","v":0},0,0,0,{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",$Y54/$X54,\"\"),($Y54/$X54)*100),0)","v":0},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",ROUND($H54,ORÇAMENTO!$AF$10),\"\"),ROUND($I54,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A54=\"S\",IF(BM!$I54=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I54,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H54,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C55","v":"S"},{"$f":"ORÇAMENTO!D55","v":0},"",{"$f":"ORÇAMENTO!O55","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T55)","v":1.31},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W55)","v":0},{"$f":"ORÇAMENTO!X55","v":0},0,0,0,{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",$Y55/$X55,\"\"),($Y55/$X55)*100),0)","v":0},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",ROUND($H55,ORÇAMENTO!$AF$10),\"\"),ROUND($I55,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A55=\"S\",IF(BM!$I55=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I55,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H55,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C56","v":2},{"$f":"ORÇAMENTO!D56","v":2},"F",{"$f":"ORÇAMENTO!O56","v":"2.19."},"ALVENARIA DE PEDRAS","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T56)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W56)","v":0},{"$f":"ORÇAMENTO!X56","v":0},0,0,0,{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",$Y56/$X56,\"\"),($Y56/$X56)*100),0)","v":0},{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",ROUND($H56,ORÇAMENTO!$AF$10),\"\"),ROUND($I56,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A56=\"S\",IF(BM!$I56=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I56,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H56,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C57","v":"S"},{"$f":"ORÇAMENTO!D57","v":0},"",{"$f":"ORÇAMENTO!O57","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T57)","v":45},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W57)","v":0},{"$f":"ORÇAMENTO!X57","v":0},0,0,0,{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",$Y57/$X57,\"\"),($Y57/$X57)*100),0)","v":0},{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",ROUND($H57,ORÇAMENTO!$AF$10),\"\"),ROUND($I57,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A57=\"S\",IF(BM!$I57=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I57,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H57,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C58","v":2},{"$f":"ORÇAMENTO!D58","v":2},"F",{"$f":"ORÇAMENTO!O58","v":"2.20."},"ESCORAMENTO ","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T58)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W58)","v":0},{"$f":"ORÇAMENTO!X58","v":0},0,0,0,{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",$Y58/$X58,\"\"),($Y58/$X58)*100),0)","v":0},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",ROUND($H58,ORÇAMENTO!$AF$10),\"\"),ROUND($I58,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A58=\"S\",IF(BM!$I58=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I58,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H58,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C59","v":"S"},{"$f":"ORÇAMENTO!D59","v":0},"",{"$f":"ORÇAMENTO!O59","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T59)","v":30},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W59)","v":0},{"$f":"ORÇAMENTO!X59","v":0},0,0,0,{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",$Y59/$X59,\"\"),($Y59/$X59)*100),0)","v":0},{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",ROUND($H59,ORÇAMENTO!$AF$10),\"\"),ROUND($I59,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A59=\"S\",IF(BM!$I59=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I59,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H59,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C60","v":2},{"$f":"ORÇAMENTO!D60","v":2},"F",{"$f":"ORÇAMENTO!O60","v":"2.21."},"ATERRAMENTO","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T60)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W60)","v":0},{"$f":"ORÇAMENTO!X60","v":0},0,0,0,{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",$Y60/$X60,\"\"),($Y60/$X60)*100),0)","v":0},{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",ROUND($H60,ORÇAMENTO!$AF$10),\"\"),ROUND($I60,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A60=\"S\",IF(BM!$I60=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I60,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H60,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C61","v":"S"},{"$f":"ORÇAMENTO!D61","v":0},"",{"$f":"ORÇAMENTO!O61","v":"-"},"(abra o arquivo 'Referência 02-2024.xls)","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T61)","v":70},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W61)","v":0},{"$f":"ORÇAMENTO!X61","v":0},0,0,0,{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",$Y61/$X61,\"\"),($Y61/$X61)*100),0)","v":0},{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",ROUND($H61,ORÇAMENTO!$AF$10),\"\"),ROUND($I61,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A61=\"S\",IF(BM!$I61=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I61,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H61,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F"]
[]
[null,null,null,"Observações:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações"]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,RegimeExecucao=\"Global\"),AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,ORÇAMENTO!$AF$11=FALSE,BM!$A$9=FALSE)),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$7=TRUE),\"Quantidade; \",\"\"),IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$10=TRUE),\"Preço unitário; \",\"\"),IF(ORÇAMENTO!$AF$11=TRUE,\"Preço total; \",\"\"),,IF(BM!$A$9=TRUE,\"Medição.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Preço unitário; Preço total; Medição."}]
[]
[null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas.\")","v":"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas."}]
[null,null,null,null,{"$f":"Import.Município","v":"São Francisco de Assis"}]
[null,null,null,null,"Local",null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,"Profissional CAIXA:"]
[null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespFiscalização","v":"Arlindo Fumaco"},null,null,null,null,null,null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"DADOS!$F$47","v":"00:00:00"},null,null,null,null,"Profissão:","Engenheiro Civil",null,null,null,null,null,null,null,null,null,null,null,"Matrícula"]
[null,null,null,null,"Data",null,null,null,null,"CREA/CAU:","RS 037784",null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:"]
[null,null,null,null,null,null,null,null,null,"ART/RRT:",0]

{"sheet":"RRE","index":12,"n_rows":64,"n_cols":41,"rows_kept":64,"cut":false,"hidden":false,"merged":[[3,12,3,14],[63,12,63,14],[45,4,47,15],[49,11,49,14],[54,12,54,14],[55,12,55,14],[56,12,56,14],[61,12,61,14],[63,5,63,6],[49,4,49,6],[61,5,61,6],[62,5,62,6],[38,9,38,10],[38,15,42,15],[39,9,39,10],[40,9,40,10],[41,9,41,10],[42,9,42,10],[43,14,43,15],[62,12,62,14],[9,28,9,33],[9,35,9,40],[10,24,10,25],[10,28,10,30],[10,31,10,33],[10,35,10,37],[10,38,10,40],[6,3,10,3],[6,4,6,7],[6,8,6,11],[8,6,8,7],[8,8,8,9],[8,11,9,11],[9,6,9,7],[5,4,5,7],[5,8,5,11],[2,4,2,7],[2,8,2,10],[3,4,3,7],[3,8,3,10]]}
[null,null,null,null,null,{"$f":"CONCATENATE(\"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - \",IF(CAIXA.Modo,\"CAIXA\",\"TOMADOR\"))","v":"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - TOMADOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acum. Previsto","Acum. Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J40","v":"Repasse"},{"$f":"AD6-AD4-AD3","v":0},{"$f":"AE6-AE4-AE3","v":0}]
[null,null,null,null,"PROPONENTE / TOMADOR",null,null,null,"Nº OPERAÇÃO",null,null,"Nº SICONV",null,null,null,"RECURSO",null,null,null,null,null,null,null,null,null,null,null,null,"CP",{"$f":"SUM(T13:OFFSET(T39,-1,0))","v":0},{"$f":"IF(OR($O$43<$M$43,$M$41>$AD$3),MIN($M$41,$L$41),MIN($AD$3,$N$43-$N$42+$M$41))","v":0}]
[null,null,null,null,{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.SICONV","v":0},"VALORES CONTRATADOS (R$):",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,"Outros",{"$f":"SUM(U13:OFFSET(U39,-1,0))","v":0},{"$f":"IF(OR($O$43<$M$43,$M$42>$AD$4),MIN($M$42,$L$42),MIN($AD$4,$N$43+$M$42))","v":0}]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,"MUNICÍPIO / UF",null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO","Nº RRE",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento",{"$f":"$O$43","v":0},{"$f":"AD6","v":0}]
[null,null,null,"FILTRO",{"$f":"Import.Apelido","v":"BUEIRO ERNESTO ALVES"},null,null,null,{"$f":"Import.Município","v":"São Francisco de Assis"},null,null,null,{"$f":"Import.Repasse","v":0},{"$f":"Import.Contrapartida","v":0},{"$f":"M7+N7","v":0},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",PLE.Medicao,BM.medicao)","v":1}]
[]
[null,null,null,null,null,null,"Situação do TC/CR:",null,"Percentual previsto em:",null,null,"Saldo a Reprogramar","Repasse (R$)","Contrapartida (R$)",null,null,null,null,null,null,null,"Lista CTEF"]
[null,null,null,null,null,null,{"$f":"IF(J10=\"-\",\"-\",IF($P$39<J10,\"Atrasada\",IF($P$39>J10,\"Adiantada\",\"Normal\")))","v":"Atrasada"},null,{"$f":"DATE(YEAR($L$50),MONTH($L$50),1)","v":"2023-03-01"},{"$f":"IF($I$10<DATE(YEAR(CRONO!$T$13),MONTH(CRONO!$T$13),1),0,IF($I$10>CRONO!$AE$13,1,INDEX(CRONO!$S$89:$AG$89,MATCH(RRE!$I$10,CRONO!$S$13:$AG$13,0))))","v":1},null,null,{"$f":"QCI!L10","v":0},{"$f":"QCI!M10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PLE",null,null,null,null,null,null,"BM"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,null,null,null,null,null,"Lista CTEFs",null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período",null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período"]
[{"$f":"MATCH(E12,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A12),NA(),OFFSET(ORÇAMENTO!$D$15,$A12,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B12","v":"Branco"},{"$f":"IF(L12>0,\"F\",\"\")","v":""},{"$f":"QCI!D12","v":-1},{"$f":"QCI!G12","v":""},{"$f":"QCI!H12","v":0},{"$f":"QCI!I12","v":0},{"$f":"QCI!J12","v":""},{"$f":"QCI!K12","v":""},{"$f":"IF($C12=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X12),\"\",$X12))","v":""},{"$f":"QCI!$O12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AE12+AL12,Y12),2)","v":0},{"$f":"O12-M12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AH12+AO12,Z12),2)","v":0},{"$f":"O12/(L12+10^-12)","v":0},null,{"$f":"ROUND(IF($C12=\"Automático\",AC12+AJ12,$Y12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AD12+AK12,$Y12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AF12+AM12,$Z12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AG12+AN12,$Z12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"IF(AND($L12>0,$J12<>0,$J12<>\"\",COUNTIF($J12:$J$13,$J12)=1),OFFSET(V12,-1,0)+1,OFFSET(V12,-1,0))","v":"Lista CTEFs"},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A12,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A12,0))","v":0}]
["Linha\nPO","Altura","Busca","↓","Meta","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF","BM / PLE nº","Valor Total (R$)","Acumulado Período Anterior","No Período","Acumulado incluindo o Período","Execução Física Acum.",null,"Acum. Período Anterior - CP","Acum. Período Anterior - Outros","Acum. Incluindo Período - CP","Acum. Incluindo Período - Outros",null,null,"BM / PLE nº","Acumulado Período Anterior","Acumulado incluindo o Período",null,null,"CP","Outros","Investimento","CP","Outros","Investimento",null,"CP","Outros","Investimento","CP","Outros","Investimento"]
[{"$f":"MATCH(E14,ORÇAMENTO!$E$15:$E$62,0)-1","v":1},{"$f":"IF(ISERROR($A14),NA(),OFFSET(ORÇAMENTO!$D$15,$A14,0))","v":3},{"$f":"QCI!B14","v":"Automático"},{"$f":"IF(L14>0,\"F\",\"\")","v":""},{"$f":"QCI!D14","v":1},{"$f":"QCI!G14","v":"AMPLIAÇÃO E REFORMA"},{"$f":"QCI!H14","v":0},{"$f":"QCI!I14","v":0},{"$f":"QCI!J14","v":""},{"$f":"QCI!K14","v":"LOTE 1"},{"$f":"IF($C14=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X14),\"\",$X14))","v":1},{"$f":"QCI!$O14","v":0},{"$f":"ROUND(IF(C14=\"Automático\",AE14+AL14,Y14),2)","v":0},{"$f":"O14-M14","v":0},{"$f":"ROUND(IF(C14=\"Automático\",AH14+AO14,Z14),2)","v":0},{"$f":"O14/(L14+10^-12)","v":0},null,{"$f":"ROUND(IF($C14=\"Automático\",AC14+AJ14,$Y14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AD14+AK14,$Y14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AF14+AM14,$Z14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AG14+AN14,$Z14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"IF(AND($L14>0,$J14<>0,$J14<>\"\",COUNTIF($J$13:$J14,$J14)=1),OFFSET(V14,-1,0)+1,OFFSET(V14,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*PLE!$AE$9,0)),2)","v":0},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A14,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A14,0))","v":0}]
[{"$f":"MATCH(E15,ORÇAMENTO!$E$15:$E$62,0)-1","v":4},{"$f":"IF(ISERROR($A15),NA(),OFFSET(ORÇAMENTO!$D$15,$A15,0))","v":43},{"$f":"QCI!B15","v":"Automático"},"",{"$f":"QCI!D15","v":2},{"$f":"QCI!G15","v":"BUEIRO ERNESTO ALVES"},{"$f":"QCI!H15","v":0},{"$f":"QCI!I15","v":0},{"$f":"QCI!J15","v":""},{"$f":"QCI!K15","v":"LOTE 1"},1,{"$f":"QCI!$O15","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C15=\"Automático\",AC15+AJ15,$Y15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AD15+AK15,$Y15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AF15+AM15,$Z15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AG15+AN15,$Z15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"IF(AND($L15>0,$J15<>0,$J15<>\"\",COUNTIF($J$13:$J15,$J15)=1),OFFSET(V15,-1,0)+1,OFFSET(V15,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*PLE!$AE$9),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*PLE!$AE$9),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*PLE!$AE$9,0)),2)","v":0},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A15,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A15,0))","v":0}]
[{"$f":"MATCH(E16,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A16),NA(),OFFSET(ORÇAMENTO!$D$15,$A16,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B16","v":"Branco"},"",{"$f":"QCI!D16","v":3},{"$f":"QCI!G16","v":""},{"$f":"QCI!H16","v":0},{"$f":"QCI!I16","v":0},{"$f":"QCI!J16","v":""},{"$f":"QCI!K16","v":""},"",{"$f":"QCI!$O16","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C16=\"Automático\",AC16+AJ16,$Y16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AD16+AK16,$Y16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AF16+AM16,$Z16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AG16+AN16,$Z16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"IF(AND($L16>0,$J16<>0,$J16<>\"\",COUNTIF($J$13:$J16,$J16)=1),OFFSET(V16,-1,0)+1,OFFSET(V16,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A16,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A16,0))","v":0}]
[{"$f":"MATCH(E17,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A17),NA(),OFFSET(ORÇAMENTO!$D$15,$A17,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B17","v":"Branco"},"",{"$f":"QCI!D17","v":4},{"$f":"QCI!G17","v":""},{"$f":"QCI!H17","v":0},{"$f":"QCI!I17","v":0},{"$f":"QCI!J17","v":""},{"$f":"QCI!K17","v":""},"",{"$f":"QCI!$O17","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C17=\"Automático\",AC17+AJ17,$Y17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AD17+AK17,$Y17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AF17+AM17,$Z17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AG17+AN17,$Z17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"IF(AND($L17>0,$J17<>0,$J17<>\"\",COUNTIF($J$13:$J17,$J17)=1),OFFSET(V17,-1,0)+1,OFFSET(V17,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A17,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A17,0))","v":0}]
[{"$f":"MATCH(E18,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A18),NA(),OFFSET(ORÇAMENTO!$D$15,$A18,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B18","v":"Branco"},"",{"$f":"QCI!D18","v":5},{"$f":"QCI!G18","v":""},{"$f":"QCI!H18","v":0},{"$f":"QCI!I18","v":0},{"$f":"QCI!J18","v":""},{"$f":"QCI!K18","v":""},"",{"$f":"QCI!$O18","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C18=\"Automático\",AC18+AJ18,$Y18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AD18+AK18,$Y18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AF18+AM18,$Z18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AG18+AN18,$Z18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"IF(AND($L18>0,$J18<>0,$J18<>\"\",COUNTIF($J$13:$J18,$J18)=1),OFFSET(V18,-1,0)+1,OFFSET(V18,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A18,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A18,0))","v":0}]
[{"$f":"MATCH(E19,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A19),NA(),OFFSET(ORÇAMENTO!$D$15,$A19,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B19","v":"Branco"},"",{"$f":"QCI!D19","v":6},{"$f":"QCI!G19","v":""},{"$f":"QCI!H19","v":0},{"$f":"QCI!I19","v":0},{"$f":"QCI!J19","v":""},{"$f":"QCI!K19","v":""},"",{"$f":"QCI!$O19","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C19=\"Automático\",AC19+AJ19,$Y19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AD19+AK19,$Y19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AF19+AM19,$Z19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AG19+AN19,$Z19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"IF(AND($L19>0,$J19<>0,$J19<>\"\",COUNTIF($J$13:$J19,$J19)=1),OFFSET(V19,-1,0)+1,OFFSET(V19,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A19,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A19,0))","v":0}]
[{"$f":"MATCH(E20,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A20),NA(),OFFSET(ORÇAMENTO!$D$15,$A20,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B20","v":"Branco"},"",{"$f":"QCI!D20","v":7},{"$f":"QCI!G20","v":""},{"$f":"QCI!H20","v":0},{"$f":"QCI!I20","v":0},{"$f":"QCI!J20","v":""},{"$f":"QCI!K20","v":""},"",{"$f":"QCI!$O20","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C20=\"Automático\",AC20+AJ20,$Y20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AD20+AK20,$Y20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AF20+AM20,$Z20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AG20+AN20,$Z20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"IF(AND($L20>0,$J20<>0,$J20<>\"\",COUNTIF($J$13:$J20,$J20)=1),OFFSET(V20,-1,0)+1,OFFSET(V20,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A20,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A20,0))","v":0}]
[{"$f":"MATCH(E21,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A21),NA(),OFFSET(ORÇAMENTO!$D$15,$A21,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B21","v":"Branco"},"",{"$f":"QCI!D21","v":8},{"$f":"QCI!G21","v":""},{"$f":"QCI!H21","v":0},{"$f":"QCI!I21","v":0},{"$f":"QCI!J21","v":""},{"$f":"QCI!K21","v":""},"",{"$f":"QCI!$O21","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C21=\"Automático\",AC21+AJ21,$Y21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AD21+AK21,$Y21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AF21+AM21,$Z21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AG21+AN21,$Z21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"IF(AND($L21>0,$J21<>0,$J21<>\"\",COUNTIF($J$13:$J21,$J21)=1),OFFSET(V21,-1,0)+1,OFFSET(V21,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A21,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A21,0))","v":0}]
[{"$f":"MATCH(E22,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A22),NA(),OFFSET(ORÇAMENTO!$D$15,$A22,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B22","v":"Branco"},"",{"$f":"QCI!D22","v":9},{"$f":"QCI!G22","v":""},{"$f":"QCI!H22","v":0},{"$f":"QCI!I22","v":0},{"$f":"QCI!J22","v":""},{"$f":"QCI!K22","v":""},"",{"$f":"QCI!$O22","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C22=\"Automático\",AC22+AJ22,$Y22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AD22+AK22,$Y22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AF22+AM22,$Z22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AG22+AN22,$Z22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"IF(AND($L22>0,$J22<>0,$J22<>\"\",COUNTIF($J$13:$J22,$J22)=1),OFFSET(V22,-1,0)+1,OFFSET(V22,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A22,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A22,0))","v":0}]
[{"$f":"MATCH(E23,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A23),NA(),OFFSET(ORÇAMENTO!$D$15,$A23,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B23","v":"Branco"},{"$f":"IF(L23>0,\"F\",\"\")","v":""},{"$f":"QCI!D23","v":10},{"$f":"QCI!G23","v":""},{"$f":"QCI!H23","v":0},{"$f":"QCI!I23","v":0},{"$f":"QCI!J23","v":""},{"$f":"QCI!K23","v":""},"",{"$f":"QCI!$O23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AE23+AL23,Y23),2)","v":0},{"$f":"O23-M23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AH23+AO23,Z23),2)","v":0},{"$f":"O23/(L23+10^-12)","v":0},null,{"$f":"ROUND(IF($C23=\"Automático\",AC23+AJ23,$Y23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AD23+AK23,$Y23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AF23+AM23,$Z23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AG23+AN23,$Z23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"IF(AND($L23>0,$J23<>0,$J23<>\"\",COUNTIF($J$13:$J23,$J23)=1),OFFSET(V23,-1,0)+1,OFFSET(V23,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A23,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A23,0))","v":0}]
[{"$f":"MATCH(E24,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A24),NA(),OFFSET(ORÇAMENTO!$D$15,$A24,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B24","v":"Branco"},{"$f":"IF(L24>0,\"F\",\"\")","v":""},{"$f":"QCI!D24","v":11},{"$f":"QCI!G24","v":""},{"$f":"QCI!H24","v":0},{"$f":"QCI!I24","v":0},{"$f":"QCI!J24","v":""},{"$f":"QCI!K24","v":""},"",{"$f":"QCI!$O24","v":0},{"$f":"ROUND(IF(C24=\"Automático\",AE24+AL24,Y24),2)","v":0},{"$f":"O24-M24","v":0},{"$f":"ROUND(IF(C24=\"Automático\",AH24+AO24,Z24),2)","v":0},{"$f":"O24/(L24+10^-12)","v":0},null,{"$f":"ROUND(IF($C24=\"Automático\",AC24+AJ24,$Y24*IF(ISERROR(QCI!$AA24/QCI!$O24),0,QCI!$AA24/QCI!$O24)),2)","v":0},{"$f":"ROUND(IF($C24=\"Automático\",AD24+AK24,$Y24*IF(ISERROR(QCI!$AB24/QCI!$O24),0,QCI!$AB24/QCI!$O24)),2)","v":0},{"$f":"ROUND(IF($C24=\"Automático\",AF24+AM24,$Z24*IF(ISERROR(QCI!$AA24/QCI!$O24),0,QCI!$AA24/QCI!$O24)),2)","v":0},{"$f":"ROUND(IF($C24=\"Automático\",AG24+AN24,$Z24*IF(ISERROR(QCI!$AB24/QCI!$O24),0,QCI!$AB24/QCI!$O24)),2)","v":0},{"$f":"IF(AND($L24>0,$J24<>0,$J24<>\"\",COUNTIF($J$13:$J24,$J24)=1),OFFSET(V24,-1,0)+1,OFFSET(V24,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A24,0,$B24)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A24,0,$B24)*OFFSET(ORÇAMENTO!$AA$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A24,0,$B24)=1)*OFFSET(ORÇAMENTO!$AA$15,$A24,0,$B24)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A24,0,$B24)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A24,0,$B24)*OFFSET(ORÇAMENTO!$AB$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A24,0,$B24)=1)*OFFSET(ORÇAMENTO!$AB$15,$A24,0,$B24)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A24,0,$B24),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A24,0,$B24))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A24,0,$B24),1,OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A24,0,$B24)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A24,0,$B24)*OFFSET(ORÇAMENTO!$AA$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A24,0,$B24)=1)*OFFSET(ORÇAMENTO!$AA$15,$A24,0,$B24)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A24,0,$B24)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A24,0,$B24)*OFFSET(ORÇAMENTO!$AB$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A24,0,$B24)=1)*OFFSET(ORÇAMENTO!$AB$15,$A24,0,$B24)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A24,0,$B24),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A24,0,$B24))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A24,0,$B24),1,OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A24,0,$B24)*(OFFSET(BM!$A$15,$A24,0,$B24)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A24,0,$B24)*(OFFSET(BM!$A$15,$A24,0,$B24)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A24,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A24,0,$B24)*(OFFSET(BM!$A$15,$A24,0,$B24)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A24,0,$B24)*(OFFSET(BM!$A$15,$A24,0,$B24)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A24,0,$B24)/(OFFSET(ORÇAMENTO!$X$15,$A24,0,$B24)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A24,0))","v":0}]
[{"$f":"MATCH(E25,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A25),NA(),OFFSET(ORÇAMENTO!$D$15,$A25,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B25","v":"Branco"},"",{"$f":"QCI!D25","v":12},{"$f":"QCI!G25","v":""},{"$f":"QCI!H25","v":0},{"$f":"QCI!I25","v":0},{"$f":"QCI!J25","v":""},{"$f":"QCI!K25","v":""},"",{"$f":"QCI!$O25","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C25=\"Automático\",AC25+AJ25,$Y25*IF(ISERROR(QCI!$AA25/QCI!$O25),0,QCI!$AA25/QCI!$O25)),2)","v":0},{"$f":"ROUND(IF($C25=\"Automático\",AD25+AK25,$Y25*IF(ISERROR(QCI!$AB25/QCI!$O25),0,QCI!$AB25/QCI!$O25)),2)","v":0},{"$f":"ROUND(IF($C25=\"Automático\",AF25+AM25,$Z25*IF(ISERROR(QCI!$AA25/QCI!$O25),0,QCI!$AA25/QCI!$O25)),2)","v":0},{"$f":"ROUND(IF($C25=\"Automático\",AG25+AN25,$Z25*IF(ISERROR(QCI!$AB25/QCI!$O25),0,QCI!$AB25/QCI!$O25)),2)","v":0},{"$f":"IF(AND($L25>0,$J25<>0,$J25<>\"\",COUNTIF($J$13:$J25,$J25)=1),OFFSET(V25,-1,0)+1,OFFSET(V25,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A25,0,$B25)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A25,0,$B25)*OFFSET(ORÇAMENTO!$AA$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A25,0,$B25)=1)*OFFSET(ORÇAMENTO!$AA$15,$A25,0,$B25)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A25,0,$B25)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A25,0,$B25)*OFFSET(ORÇAMENTO!$AB$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A25,0,$B25)=1)*OFFSET(ORÇAMENTO!$AB$15,$A25,0,$B25)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A25,0,$B25),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A25,0,$B25))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A25,0,$B25),1,OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A25,0,$B25)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A25,0,$B25)*OFFSET(ORÇAMENTO!$AA$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A25,0,$B25)=1)*OFFSET(ORÇAMENTO!$AA$15,$A25,0,$B25)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A25,0,$B25)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A25,0,$B25)*OFFSET(ORÇAMENTO!$AB$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A25,0,$B25)=1)*OFFSET(ORÇAMENTO!$AB$15,$A25,0,$B25)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A25,0,$B25),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A25,0,$B25))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A25,0,$B25),1,OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A25,0,$B25)*(OFFSET(BM!$A$15,$A25,0,$B25)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A25,0,$B25)*(OFFSET(BM!$A$15,$A25,0,$B25)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A25,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A25,0,$B25)*(OFFSET(BM!$A$15,$A25,0,$B25)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A25,0,$B25)*(OFFSET(BM!$A$15,$A25,0,$B25)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A25,0,$B25)/(OFFSET(ORÇAMENTO!$X$15,$A25,0,$B25)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A25,0))","v":0}]
[{"$f":"MATCH(E26,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A26),NA(),OFFSET(ORÇAMENTO!$D$15,$A26,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B26","v":"Branco"},"",{"$f":"QCI!D26","v":13},{"$f":"QCI!G26","v":""},{"$f":"QCI!H26","v":0},{"$f":"QCI!I26","v":0},{"$f":"QCI!J26","v":""},{"$f":"QCI!K26","v":""},"",{"$f":"QCI!$O26","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C26=\"Automático\",AC26+AJ26,$Y26*IF(ISERROR(QCI!$AA26/QCI!$O26),0,QCI!$AA26/QCI!$O26)),2)","v":0},{"$f":"ROUND(IF($C26=\"Automático\",AD26+AK26,$Y26*IF(ISERROR(QCI!$AB26/QCI!$O26),0,QCI!$AB26/QCI!$O26)),2)","v":0},{"$f":"ROUND(IF($C26=\"Automático\",AF26+AM26,$Z26*IF(ISERROR(QCI!$AA26/QCI!$O26),0,QCI!$AA26/QCI!$O26)),2)","v":0},{"$f":"ROUND(IF($C26=\"Automático\",AG26+AN26,$Z26*IF(ISERROR(QCI!$AB26/QCI!$O26),0,QCI!$AB26/QCI!$O26)),2)","v":0},{"$f":"IF(AND($L26>0,$J26<>0,$J26<>\"\",COUNTIF($J$13:$J26,$J26)=1),OFFSET(V26,-1,0)+1,OFFSET(V26,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A26,0,$B26)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A26,0,$B26)*OFFSET(ORÇAMENTO!$AA$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A26,0,$B26)=1)*OFFSET(ORÇAMENTO!$AA$15,$A26,0,$B26)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A26,0,$B26)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A26,0,$B26)*OFFSET(ORÇAMENTO!$AB$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A26,0,$B26)=1)*OFFSET(ORÇAMENTO!$AB$15,$A26,0,$B26)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A26,0,$B26),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A26,0,$B26))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A26,0,$B26),1,OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A26,0,$B26)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A26,0,$B26)*OFFSET(ORÇAMENTO!$AA$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A26,0,$B26)=1)*OFFSET(ORÇAMENTO!$AA$15,$A26,0,$B26)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A26,0,$B26)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A26,0,$B26)*OFFSET(ORÇAMENTO!$AB$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A26,0,$B26)=1)*OFFSET(ORÇAMENTO!$AB$15,$A26,0,$B26)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A26,0,$B26),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A26,0,$B26))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A26,0,$B26),1,OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A26,0,$B26)*(OFFSET(BM!$A$15,$A26,0,$B26)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A26,0,$B26)*(OFFSET(BM!$A$15,$A26,0,$B26)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A26,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A26,0,$B26)*(OFFSET(BM!$A$15,$A26,0,$B26)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A26,0,$B26)*(OFFSET(BM!$A$15,$A26,0,$B26)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A26,0,$B26)/(OFFSET(ORÇAMENTO!$X$15,$A26,0,$B26)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A26,0))","v":0}]
[{"$f":"MATCH(E27,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A27),NA(),OFFSET(ORÇAMENTO!$D$15,$A27,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B27","v":"Branco"},"",{"$f":"QCI!D27","v":14},{"$f":"QCI!G27","v":""},{"$f":"QCI!H27","v":0},{"$f":"QCI!I27","v":0},{"$f":"QCI!J27","v":""},{"$f":"QCI!K27","v":""},"",{"$f":"QCI!$O27","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C27=\"Automático\",AC27+AJ27,$Y27*IF(ISERROR(QCI!$AA27/QCI!$O27),0,QCI!$AA27/QCI!$O27)),2)","v":0},{"$f":"ROUND(IF($C27=\"Automático\",AD27+AK27,$Y27*IF(ISERROR(QCI!$AB27/QCI!$O27),0,QCI!$AB27/QCI!$O27)),2)","v":0},{"$f":"ROUND(IF($C27=\"Automático\",AF27+AM27,$Z27*IF(ISERROR(QCI!$AA27/QCI!$O27),0,QCI!$AA27/QCI!$O27)),2)","v":0},{"$f":"ROUND(IF($C27=\"Automático\",AG27+AN27,$Z27*IF(ISERROR(QCI!$AB27/QCI!$O27),0,QCI!$AB27/QCI!$O27)),2)","v":0},{"$f":"IF(AND($L27>0,$J27<>0,$J27<>\"\",COUNTIF($J$13:$J27,$J27)=1),OFFSET(V27,-1,0)+1,OFFSET(V27,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A27,0,$B27)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A27,0,$B27)*OFFSET(ORÇAMENTO!$AA$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A27,0,$B27)=1)*OFFSET(ORÇAMENTO!$AA$15,$A27,0,$B27)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A27,0,$B27)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A27,0,$B27)*OFFSET(ORÇAMENTO!$AB$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A27,0,$B27)=1)*OFFSET(ORÇAMENTO!$AB$15,$A27,0,$B27)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A27,0,$B27),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A27,0,$B27))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A27,0,$B27),1,OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A27,0,$B27)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A27,0,$B27)*OFFSET(ORÇAMENTO!$AA$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A27,0,$B27)=1)*OFFSET(ORÇAMENTO!$AA$15,$A27,0,$B27)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A27,0,$B27)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A27,0,$B27)*OFFSET(ORÇAMENTO!$AB$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A27,0,$B27)=1)*OFFSET(ORÇAMENTO!$AB$15,$A27,0,$B27)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A27,0,$B27),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A27,0,$B27))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A27,0,$B27),1,OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A27,0,$B27)*(OFFSET(BM!$A$15,$A27,0,$B27)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A27,0,$B27)*(OFFSET(BM!$A$15,$A27,0,$B27)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A27,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A27,0,$B27)*(OFFSET(BM!$A$15,$A27,0,$B27)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A27,0,$B27)*(OFFSET(BM!$A$15,$A27,0,$B27)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A27,0,$B27)/(OFFSET(ORÇAMENTO!$X$15,$A27,0,$B27)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A27,0))","v":0}]
[{"$f":"MATCH(E28,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A28),NA(),OFFSET(ORÇAMENTO!$D$15,$A28,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B28","v":"Branco"},"",{"$f":"QCI!D28","v":15},{"$f":"QCI!G28","v":""},{"$f":"QCI!H28","v":0},{"$f":"QCI!I28","v":0},{"$f":"QCI!J28","v":""},{"$f":"QCI!K28","v":""},"",{"$f":"QCI!$O28","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C28=\"Automático\",AC28+AJ28,$Y28*IF(ISERROR(QCI!$AA28/QCI!$O28),0,QCI!$AA28/QCI!$O28)),2)","v":0},{"$f":"ROUND(IF($C28=\"Automático\",AD28+AK28,$Y28*IF(ISERROR(QCI!$AB28/QCI!$O28),0,QCI!$AB28/QCI!$O28)),2)","v":0},{"$f":"ROUND(IF($C28=\"Automático\",AF28+AM28,$Z28*IF(ISERROR(QCI!$AA28/QCI!$O28),0,QCI!$AA28/QCI!$O28)),2)","v":0},{"$f":"ROUND(IF($C28=\"Automático\",AG28+AN28,$Z28*IF(ISERROR(QCI!$AB28/QCI!$O28),0,QCI!$AB28/QCI!$O28)),2)","v":0},{"$f":"IF(AND($L28>0,$J28<>0,$J28<>\"\",COUNTIF($J$13:$J28,$J28)=1),OFFSET(V28,-1,0)+1,OFFSET(V28,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A28,0,$B28)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A28,0,$B28)*OFFSET(ORÇAMENTO!$AA$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A28,0,$B28)=1)*OFFSET(ORÇAMENTO!$AA$15,$A28,0,$B28)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A28,0,$B28)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A28,0,$B28)*OFFSET(ORÇAMENTO!$AB$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A28,0,$B28)=1)*OFFSET(ORÇAMENTO!$AB$15,$A28,0,$B28)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A28,0,$B28),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A28,0,$B28))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A28,0,$B28),1,OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A28,0,$B28)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A28,0,$B28)*OFFSET(ORÇAMENTO!$AA$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A28,0,$B28)=1)*OFFSET(ORÇAMENTO!$AA$15,$A28,0,$B28)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A28,0,$B28)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A28,0,$B28)*OFFSET(ORÇAMENTO!$AB$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A28,0,$B28)=1)*OFFSET(ORÇAMENTO!$AB$15,$A28,0,$B28)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A28,0,$B28),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A28,0,$B28))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A28,0,$B28),1,OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A28,0,$B28)*(OFFSET(BM!$A$15,$A28,0,$B28)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A28,0,$B28)*(OFFSET(BM!$A$15,$A28,0,$B28)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A28,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A28,0,$B28)*(OFFSET(BM!$A$15,$A28,0,$B28)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A28,0,$B28)*(OFFSET(BM!$A$15,$A28,0,$B28)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A28,0,$B28)/(OFFSET(ORÇAMENTO!$X$15,$A28,0,$B28)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A28,0))","v":0}]
[{"$f":"MATCH(E29,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A29),NA(),OFFSET(ORÇAMENTO!$D$15,$A29,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B29","v":"Branco"},"",{"$f":"QCI!D29","v":16},{"$f":"QCI!G29","v":""},{"$f":"QCI!H29","v":0},{"$f":"QCI!I29","v":0},{"$f":"QCI!J29","v":""},{"$f":"QCI!K29","v":""},"",{"$f":"QCI!$O29","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C29=\"Automático\",AC29+AJ29,$Y29*IF(ISERROR(QCI!$AA29/QCI!$O29),0,QCI!$AA29/QCI!$O29)),2)","v":0},{"$f":"ROUND(IF($C29=\"Automático\",AD29+AK29,$Y29*IF(ISERROR(QCI!$AB29/QCI!$O29),0,QCI!$AB29/QCI!$O29)),2)","v":0},{"$f":"ROUND(IF($C29=\"Automático\",AF29+AM29,$Z29*IF(ISERROR(QCI!$AA29/QCI!$O29),0,QCI!$AA29/QCI!$O29)),2)","v":0},{"$f":"ROUND(IF($C29=\"Automático\",AG29+AN29,$Z29*IF(ISERROR(QCI!$AB29/QCI!$O29),0,QCI!$AB29/QCI!$O29)),2)","v":0},{"$f":"IF(AND($L29>0,$J29<>0,$J29<>\"\",COUNTIF($J$13:$J29,$J29)=1),OFFSET(V29,-1,0)+1,OFFSET(V29,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A29,0,$B29)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A29,0,$B29)*OFFSET(ORÇAMENTO!$AA$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A29,0,$B29)=1)*OFFSET(ORÇAMENTO!$AA$15,$A29,0,$B29)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A29,0,$B29)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A29,0,$B29)*OFFSET(ORÇAMENTO!$AB$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A29,0,$B29)=1)*OFFSET(ORÇAMENTO!$AB$15,$A29,0,$B29)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A29,0,$B29),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A29,0,$B29))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A29,0,$B29),1,OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A29,0,$B29)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A29,0,$B29)*OFFSET(ORÇAMENTO!$AA$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A29,0,$B29)=1)*OFFSET(ORÇAMENTO!$AA$15,$A29,0,$B29)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A29,0,$B29)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A29,0,$B29)*OFFSET(ORÇAMENTO!$AB$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A29,0,$B29)=1)*OFFSET(ORÇAMENTO!$AB$15,$A29,0,$B29)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A29,0,$B29),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A29,0,$B29))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A29,0,$B29),1,OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A29,0,$B29)*(OFFSET(BM!$A$15,$A29,0,$B29)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A29,0,$B29)*(OFFSET(BM!$A$15,$A29,0,$B29)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A29,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A29,0,$B29)*(OFFSET(BM!$A$15,$A29,0,$B29)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A29,0,$B29)*(OFFSET(BM!$A$15,$A29,0,$B29)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A29,0,$B29)/(OFFSET(ORÇAMENTO!$X$15,$A29,0,$B29)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A29,0))","v":0}]
[{"$f":"MATCH(E30,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A30),NA(),OFFSET(ORÇAMENTO!$D$15,$A30,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B30","v":"Branco"},"",{"$f":"QCI!D30","v":17},{"$f":"QCI!G30","v":""},{"$f":"QCI!H30","v":0},{"$f":"QCI!I30","v":0},{"$f":"QCI!J30","v":""},{"$f":"QCI!K30","v":""},"",{"$f":"QCI!$O30","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C30=\"Automático\",AC30+AJ30,$Y30*IF(ISERROR(QCI!$AA30/QCI!$O30),0,QCI!$AA30/QCI!$O30)),2)","v":0},{"$f":"ROUND(IF($C30=\"Automático\",AD30+AK30,$Y30*IF(ISERROR(QCI!$AB30/QCI!$O30),0,QCI!$AB30/QCI!$O30)),2)","v":0},{"$f":"ROUND(IF($C30=\"Automático\",AF30+AM30,$Z30*IF(ISERROR(QCI!$AA30/QCI!$O30),0,QCI!$AA30/QCI!$O30)),2)","v":0},{"$f":"ROUND(IF($C30=\"Automático\",AG30+AN30,$Z30*IF(ISERROR(QCI!$AB30/QCI!$O30),0,QCI!$AB30/QCI!$O30)),2)","v":0},{"$f":"IF(AND($L30>0,$J30<>0,$J30<>\"\",COUNTIF($J$13:$J30,$J30)=1),OFFSET(V30,-1,0)+1,OFFSET(V30,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A30,0,$B30)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A30,0,$B30)*OFFSET(ORÇAMENTO!$AA$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A30,0,$B30)=1)*OFFSET(ORÇAMENTO!$AA$15,$A30,0,$B30)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A30,0,$B30)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A30,0,$B30)*OFFSET(ORÇAMENTO!$AB$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A30,0,$B30)=1)*OFFSET(ORÇAMENTO!$AB$15,$A30,0,$B30)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A30,0,$B30),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A30,0,$B30))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A30,0,$B30),1,OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A30,0,$B30)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A30,0,$B30)*OFFSET(ORÇAMENTO!$AA$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A30,0,$B30)=1)*OFFSET(ORÇAMENTO!$AA$15,$A30,0,$B30)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A30,0,$B30)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A30,0,$B30)*OFFSET(ORÇAMENTO!$AB$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A30,0,$B30)=1)*OFFSET(ORÇAMENTO!$AB$15,$A30,0,$B30)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A30,0,$B30),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A30,0,$B30))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A30,0,$B30),1,OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A30,0,$B30)*(OFFSET(BM!$A$15,$A30,0,$B30)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A30,0,$B30)*(OFFSET(BM!$A$15,$A30,0,$B30)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A30,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A30,0,$B30)*(OFFSET(BM!$A$15,$A30,0,$B30)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A30,0,$B30)*(OFFSET(BM!$A$15,$A30,0,$B30)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A30,0,$B30)/(OFFSET(ORÇAMENTO!$X$15,$A30,0,$B30)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A30,0))","v":0}]
[{"$f":"MATCH(E31,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A31),NA(),OFFSET(ORÇAMENTO!$D$15,$A31,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B31","v":"Branco"},"",{"$f":"QCI!D31","v":18},{"$f":"QCI!G31","v":""},{"$f":"QCI!H31","v":0},{"$f":"QCI!I31","v":0},{"$f":"QCI!J31","v":""},{"$f":"QCI!K31","v":""},"",{"$f":"QCI!$O31","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C31=\"Automático\",AC31+AJ31,$Y31*IF(ISERROR(QCI!$AA31/QCI!$O31),0,QCI!$AA31/QCI!$O31)),2)","v":0},{"$f":"ROUND(IF($C31=\"Automático\",AD31+AK31,$Y31*IF(ISERROR(QCI!$AB31/QCI!$O31),0,QCI!$AB31/QCI!$O31)),2)","v":0},{"$f":"ROUND(IF($C31=\"Automático\",AF31+AM31,$Z31*IF(ISERROR(QCI!$AA31/QCI!$O31),0,QCI!$AA31/QCI!$O31)),2)","v":0},{"$f":"ROUND(IF($C31=\"Automático\",AG31+AN31,$Z31*IF(ISERROR(QCI!$AB31/QCI!$O31),0,QCI!$AB31/QCI!$O31)),2)","v":0},{"$f":"IF(AND($L31>0,$J31<>0,$J31<>\"\",COUNTIF($J$13:$J31,$J31)=1),OFFSET(V31,-1,0)+1,OFFSET(V31,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A31,0,$B31)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A31,0,$B31)*OFFSET(ORÇAMENTO!$AA$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A31,0,$B31)=1)*OFFSET(ORÇAMENTO!$AA$15,$A31,0,$B31)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A31,0,$B31)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A31,0,$B31)*OFFSET(ORÇAMENTO!$AB$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A31,0,$B31)=1)*OFFSET(ORÇAMENTO!$AB$15,$A31,0,$B31)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A31,0,$B31),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A31,0,$B31))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A31,0,$B31),1,OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A31,0,$B31)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A31,0,$B31)*OFFSET(ORÇAMENTO!$AA$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A31,0,$B31)=1)*OFFSET(ORÇAMENTO!$AA$15,$A31,0,$B31)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A31,0,$B31)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A31,0,$B31)*OFFSET(ORÇAMENTO!$AB$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A31,0,$B31)=1)*OFFSET(ORÇAMENTO!$AB$15,$A31,0,$B31)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A31,0,$B31),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A31,0,$B31))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A31,0,$B31),1,OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A31,0,$B31)*(OFFSET(BM!$A$15,$A31,0,$B31)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A31,0,$B31)*(OFFSET(BM!$A$15,$A31,0,$B31)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A31,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A31,0,$B31)*(OFFSET(BM!$A$15,$A31,0,$B31)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A31,0,$B31)*(OFFSET(BM!$A$15,$A31,0,$B31)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A31,0,$B31)/(OFFSET(ORÇAMENTO!$X$15,$A31,0,$B31)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A31,0))","v":0}]
[{"$f":"MATCH(E32,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A32),NA(),OFFSET(ORÇAMENTO!$D$15,$A32,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B32","v":"Branco"},"",{"$f":"QCI!D32","v":19},{"$f":"QCI!G32","v":""},{"$f":"QCI!H32","v":0},{"$f":"QCI!I32","v":0},{"$f":"QCI!J32","v":""},{"$f":"QCI!K32","v":""},"",{"$f":"QCI!$O32","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C32=\"Automático\",AC32+AJ32,$Y32*IF(ISERROR(QCI!$AA32/QCI!$O32),0,QCI!$AA32/QCI!$O32)),2)","v":0},{"$f":"ROUND(IF($C32=\"Automático\",AD32+AK32,$Y32*IF(ISERROR(QCI!$AB32/QCI!$O32),0,QCI!$AB32/QCI!$O32)),2)","v":0},{"$f":"ROUND(IF($C32=\"Automático\",AF32+AM32,$Z32*IF(ISERROR(QCI!$AA32/QCI!$O32),0,QCI!$AA32/QCI!$O32)),2)","v":0},{"$f":"ROUND(IF($C32=\"Automático\",AG32+AN32,$Z32*IF(ISERROR(QCI!$AB32/QCI!$O32),0,QCI!$AB32/QCI!$O32)),2)","v":0},{"$f":"IF(AND($L32>0,$J32<>0,$J32<>\"\",COUNTIF($J$13:$J32,$J32)=1),OFFSET(V32,-1,0)+1,OFFSET(V32,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A32,0,$B32)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A32,0,$B32)*OFFSET(ORÇAMENTO!$AA$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A32,0,$B32)=1)*OFFSET(ORÇAMENTO!$AA$15,$A32,0,$B32)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A32,0,$B32)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A32,0,$B32)*OFFSET(ORÇAMENTO!$AB$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A32,0,$B32)=1)*OFFSET(ORÇAMENTO!$AB$15,$A32,0,$B32)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A32,0,$B32),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A32,0,$B32))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A32,0,$B32),1,OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A32,0,$B32)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A32,0,$B32)*OFFSET(ORÇAMENTO!$AA$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A32,0,$B32)=1)*OFFSET(ORÇAMENTO!$AA$15,$A32,0,$B32)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A32,0,$B32)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A32,0,$B32)*OFFSET(ORÇAMENTO!$AB$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A32,0,$B32)=1)*OFFSET(ORÇAMENTO!$AB$15,$A32,0,$B32)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A32,0,$B32),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A32,0,$B32))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A32,0,$B32),1,OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A32,0,$B32)*(OFFSET(BM!$A$15,$A32,0,$B32)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A32,0,$B32)*(OFFSET(BM!$A$15,$A32,0,$B32)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A32,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A32,0,$B32)*(OFFSET(BM!$A$15,$A32,0,$B32)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A32,0,$B32)*(OFFSET(BM!$A$15,$A32,0,$B32)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A32,0,$B32)/(OFFSET(ORÇAMENTO!$X$15,$A32,0,$B32)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A32,0))","v":0}]
[{"$f":"MATCH(E33,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A33),NA(),OFFSET(ORÇAMENTO!$D$15,$A33,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B33","v":"Branco"},"",{"$f":"QCI!D33","v":20},{"$f":"QCI!G33","v":""},{"$f":"QCI!H33","v":0},{"$f":"QCI!I33","v":0},{"$f":"QCI!J33","v":""},{"$f":"QCI!K33","v":""},"",{"$f":"QCI!$O33","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C33=\"Automático\",AC33+AJ33,$Y33*IF(ISERROR(QCI!$AA33/QCI!$O33),0,QCI!$AA33/QCI!$O33)),2)","v":0},{"$f":"ROUND(IF($C33=\"Automático\",AD33+AK33,$Y33*IF(ISERROR(QCI!$AB33/QCI!$O33),0,QCI!$AB33/QCI!$O33)),2)","v":0},{"$f":"ROUND(IF($C33=\"Automático\",AF33+AM33,$Z33*IF(ISERROR(QCI!$AA33/QCI!$O33),0,QCI!$AA33/QCI!$O33)),2)","v":0},{"$f":"ROUND(IF($C33=\"Automático\",AG33+AN33,$Z33*IF(ISERROR(QCI!$AB33/QCI!$O33),0,QCI!$AB33/QCI!$O33)),2)","v":0},{"$f":"IF(AND($L33>0,$J33<>0,$J33<>\"\",COUNTIF($J$13:$J33,$J33)=1),OFFSET(V33,-1,0)+1,OFFSET(V33,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A33,0,$B33)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A33,0,$B33)*OFFSET(ORÇAMENTO!$AA$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A33,0,$B33)=1)*OFFSET(ORÇAMENTO!$AA$15,$A33,0,$B33)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A33,0,$B33)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A33,0,$B33)*OFFSET(ORÇAMENTO!$AB$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A33,0,$B33)=1)*OFFSET(ORÇAMENTO!$AB$15,$A33,0,$B33)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A33,0,$B33),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A33,0,$B33))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A33,0,$B33),1,OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A33,0,$B33)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A33,0,$B33)*OFFSET(ORÇAMENTO!$AA$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A33,0,$B33)=1)*OFFSET(ORÇAMENTO!$AA$15,$A33,0,$B33)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A33,0,$B33)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A33,0,$B33)*OFFSET(ORÇAMENTO!$AB$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A33,0,$B33)=1)*OFFSET(ORÇAMENTO!$AB$15,$A33,0,$B33)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A33,0,$B33),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A33,0,$B33))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A33,0,$B33),1,OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A33,0,$B33)*(OFFSET(BM!$A$15,$A33,0,$B33)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A33,0,$B33)*(OFFSET(BM!$A$15,$A33,0,$B33)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A33,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A33,0,$B33)*(OFFSET(BM!$A$15,$A33,0,$B33)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A33,0,$B33)*(OFFSET(BM!$A$15,$A33,0,$B33)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A33,0,$B33)/(OFFSET(ORÇAMENTO!$X$15,$A33,0,$B33)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A33,0))","v":0}]
[{"$f":"MATCH(E34,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A34),NA(),OFFSET(ORÇAMENTO!$D$15,$A34,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B34","v":"Branco"},"",{"$f":"QCI!D34","v":21},{"$f":"QCI!G34","v":""},{"$f":"QCI!H34","v":0},{"$f":"QCI!I34","v":0},{"$f":"QCI!J34","v":""},{"$f":"QCI!K34","v":""},"",{"$f":"QCI!$O34","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C34=\"Automático\",AC34+AJ34,$Y34*IF(ISERROR(QCI!$AA34/QCI!$O34),0,QCI!$AA34/QCI!$O34)),2)","v":0},{"$f":"ROUND(IF($C34=\"Automático\",AD34+AK34,$Y34*IF(ISERROR(QCI!$AB34/QCI!$O34),0,QCI!$AB34/QCI!$O34)),2)","v":0},{"$f":"ROUND(IF($C34=\"Automático\",AF34+AM34,$Z34*IF(ISERROR(QCI!$AA34/QCI!$O34),0,QCI!$AA34/QCI!$O34)),2)","v":0},{"$f":"ROUND(IF($C34=\"Automático\",AG34+AN34,$Z34*IF(ISERROR(QCI!$AB34/QCI!$O34),0,QCI!$AB34/QCI!$O34)),2)","v":0},{"$f":"IF(AND($L34>0,$J34<>0,$J34<>\"\",COUNTIF($J$13:$J34,$J34)=1),OFFSET(V34,-1,0)+1,OFFSET(V34,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A34,0,$B34)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A34,0,$B34)*OFFSET(ORÇAMENTO!$AA$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A34,0,$B34)=1)*OFFSET(ORÇAMENTO!$AA$15,$A34,0,$B34)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A34,0,$B34)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A34,0,$B34)*OFFSET(ORÇAMENTO!$AB$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A34,0,$B34)=1)*OFFSET(ORÇAMENTO!$AB$15,$A34,0,$B34)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A34,0,$B34),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A34,0,$B34))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A34,0,$B34),1,OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A34,0,$B34)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A34,0,$B34)*OFFSET(ORÇAMENTO!$AA$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A34,0,$B34)=1)*OFFSET(ORÇAMENTO!$AA$15,$A34,0,$B34)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A34,0,$B34)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A34,0,$B34)*OFFSET(ORÇAMENTO!$AB$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A34,0,$B34)=1)*OFFSET(ORÇAMENTO!$AB$15,$A34,0,$B34)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A34,0,$B34),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A34,0,$B34))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A34,0,$B34),1,OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A34,0,$B34)*(OFFSET(BM!$A$15,$A34,0,$B34)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A34,0,$B34)*(OFFSET(BM!$A$15,$A34,0,$B34)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A34,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A34,0,$B34)*(OFFSET(BM!$A$15,$A34,0,$B34)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A34,0,$B34)*(OFFSET(BM!$A$15,$A34,0,$B34)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A34,0,$B34)/(OFFSET(ORÇAMENTO!$X$15,$A34,0,$B34)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A34,0))","v":0}]
[{"$f":"MATCH(E35,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A35),NA(),OFFSET(ORÇAMENTO!$D$15,$A35,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B35","v":"Branco"},"",{"$f":"QCI!D35","v":22},{"$f":"QCI!G35","v":""},{"$f":"QCI!H35","v":0},{"$f":"QCI!I35","v":0},{"$f":"QCI!J35","v":""},{"$f":"QCI!K35","v":""},"",{"$f":"QCI!$O35","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C35=\"Automático\",AC35+AJ35,$Y35*IF(ISERROR(QCI!$AA35/QCI!$O35),0,QCI!$AA35/QCI!$O35)),2)","v":0},{"$f":"ROUND(IF($C35=\"Automático\",AD35+AK35,$Y35*IF(ISERROR(QCI!$AB35/QCI!$O35),0,QCI!$AB35/QCI!$O35)),2)","v":0},{"$f":"ROUND(IF($C35=\"Automático\",AF35+AM35,$Z35*IF(ISERROR(QCI!$AA35/QCI!$O35),0,QCI!$AA35/QCI!$O35)),2)","v":0},{"$f":"ROUND(IF($C35=\"Automático\",AG35+AN35,$Z35*IF(ISERROR(QCI!$AB35/QCI!$O35),0,QCI!$AB35/QCI!$O35)),2)","v":0},{"$f":"IF(AND($L35>0,$J35<>0,$J35<>\"\",COUNTIF($J$13:$J35,$J35)=1),OFFSET(V35,-1,0)+1,OFFSET(V35,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A35,0,$B35)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A35,0,$B35)*OFFSET(ORÇAMENTO!$AA$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A35,0,$B35)=1)*OFFSET(ORÇAMENTO!$AA$15,$A35,0,$B35)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A35,0,$B35)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A35,0,$B35)*OFFSET(ORÇAMENTO!$AB$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A35,0,$B35)=1)*OFFSET(ORÇAMENTO!$AB$15,$A35,0,$B35)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A35,0,$B35),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A35,0,$B35))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A35,0,$B35),1,OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A35,0,$B35)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A35,0,$B35)*OFFSET(ORÇAMENTO!$AA$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A35,0,$B35)=1)*OFFSET(ORÇAMENTO!$AA$15,$A35,0,$B35)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A35,0,$B35)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A35,0,$B35)*OFFSET(ORÇAMENTO!$AB$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A35,0,$B35)=1)*OFFSET(ORÇAMENTO!$AB$15,$A35,0,$B35)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A35,0,$B35),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A35,0,$B35))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A35,0,$B35),1,OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A35,0,$B35)*(OFFSET(BM!$A$15,$A35,0,$B35)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A35,0,$B35)*(OFFSET(BM!$A$15,$A35,0,$B35)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A35,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A35,0,$B35)*(OFFSET(BM!$A$15,$A35,0,$B35)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A35,0,$B35)*(OFFSET(BM!$A$15,$A35,0,$B35)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A35,0,$B35)/(OFFSET(ORÇAMENTO!$X$15,$A35,0,$B35)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A35,0))","v":0}]
[{"$f":"MATCH(E36,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A36),NA(),OFFSET(ORÇAMENTO!$D$15,$A36,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B36","v":"Branco"},"",{"$f":"QCI!D36","v":23},{"$f":"QCI!G36","v":""},{"$f":"QCI!H36","v":0},{"$f":"QCI!I36","v":0},{"$f":"QCI!J36","v":""},{"$f":"QCI!K36","v":""},"",{"$f":"QCI!$O36","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C36=\"Automático\",AC36+AJ36,$Y36*IF(ISERROR(QCI!$AA36/QCI!$O36),0,QCI!$AA36/QCI!$O36)),2)","v":0},{"$f":"ROUND(IF($C36=\"Automático\",AD36+AK36,$Y36*IF(ISERROR(QCI!$AB36/QCI!$O36),0,QCI!$AB36/QCI!$O36)),2)","v":0},{"$f":"ROUND(IF($C36=\"Automático\",AF36+AM36,$Z36*IF(ISERROR(QCI!$AA36/QCI!$O36),0,QCI!$AA36/QCI!$O36)),2)","v":0},{"$f":"ROUND(IF($C36=\"Automático\",AG36+AN36,$Z36*IF(ISERROR(QCI!$AB36/QCI!$O36),0,QCI!$AB36/QCI!$O36)),2)","v":0},{"$f":"IF(AND($L36>0,$J36<>0,$J36<>\"\",COUNTIF($J$13:$J36,$J36)=1),OFFSET(V36,-1,0)+1,OFFSET(V36,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A36,0,$B36)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A36,0,$B36)*OFFSET(ORÇAMENTO!$AA$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A36,0,$B36)=1)*OFFSET(ORÇAMENTO!$AA$15,$A36,0,$B36)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A36,0,$B36)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A36,0,$B36)*OFFSET(ORÇAMENTO!$AB$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A36,0,$B36)=1)*OFFSET(ORÇAMENTO!$AB$15,$A36,0,$B36)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A36,0,$B36),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A36,0,$B36))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A36,0,$B36),1,OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A36,0,$B36)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A36,0,$B36)*OFFSET(ORÇAMENTO!$AA$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A36,0,$B36)=1)*OFFSET(ORÇAMENTO!$AA$15,$A36,0,$B36)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A36,0,$B36)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A36,0,$B36)*OFFSET(ORÇAMENTO!$AB$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A36,0,$B36)=1)*OFFSET(ORÇAMENTO!$AB$15,$A36,0,$B36)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A36,0,$B36),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A36,0,$B36))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A36,0,$B36),1,OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A36,0,$B36)*(OFFSET(BM!$A$15,$A36,0,$B36)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A36,0,$B36)*(OFFSET(BM!$A$15,$A36,0,$B36)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A36,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A36,0,$B36)*(OFFSET(BM!$A$15,$A36,0,$B36)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A36,0,$B36)*(OFFSET(BM!$A$15,$A36,0,$B36)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A36,0,$B36)/(OFFSET(ORÇAMENTO!$X$15,$A36,0,$B36)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A36,0))","v":0}]
[{"$f":"MATCH(E37,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A37),NA(),OFFSET(ORÇAMENTO!$D$15,$A37,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B37","v":"Branco"},"",{"$f":"QCI!D37","v":24},{"$f":"QCI!G37","v":""},{"$f":"QCI!H37","v":0},{"$f":"QCI!I37","v":0},{"$f":"QCI!J37","v":""},{"$f":"QCI!K37","v":""},"",{"$f":"QCI!$O37","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C37=\"Automático\",AC37+AJ37,$Y37*IF(ISERROR(QCI!$AA37/QCI!$O37),0,QCI!$AA37/QCI!$O37)),2)","v":0},{"$f":"ROUND(IF($C37=\"Automático\",AD37+AK37,$Y37*IF(ISERROR(QCI!$AB37/QCI!$O37),0,QCI!$AB37/QCI!$O37)),2)","v":0},{"$f":"ROUND(IF($C37=\"Automático\",AF37+AM37,$Z37*IF(ISERROR(QCI!$AA37/QCI!$O37),0,QCI!$AA37/QCI!$O37)),2)","v":0},{"$f":"ROUND(IF($C37=\"Automático\",AG37+AN37,$Z37*IF(ISERROR(QCI!$AB37/QCI!$O37),0,QCI!$AB37/QCI!$O37)),2)","v":0},{"$f":"IF(AND($L37>0,$J37<>0,$J37<>\"\",COUNTIF($J$13:$J37,$J37)=1),OFFSET(V37,-1,0)+1,OFFSET(V37,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A37,0,$B37)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A37,0,$B37)*OFFSET(ORÇAMENTO!$AA$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A37,0,$B37)=1)*OFFSET(ORÇAMENTO!$AA$15,$A37,0,$B37)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A37,0,$B37)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A37,0,$B37)*OFFSET(ORÇAMENTO!$AB$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A37,0,$B37)=1)*OFFSET(ORÇAMENTO!$AB$15,$A37,0,$B37)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A37,0,$B37),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A37,0,$B37))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A37,0,$B37),1,OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A37,0,$B37)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A37,0,$B37)*OFFSET(ORÇAMENTO!$AA$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A37,0,$B37)=1)*OFFSET(ORÇAMENTO!$AA$15,$A37,0,$B37)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A37,0,$B37)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A37,0,$B37)*OFFSET(ORÇAMENTO!$AB$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A37,0,$B37)=1)*OFFSET(ORÇAMENTO!$AB$15,$A37,0,$B37)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A37,0,$B37),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A37,0,$B37))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A37,0,$B37),1,OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A37,0,$B37)*(OFFSET(BM!$A$15,$A37,0,$B37)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A37,0,$B37)*(OFFSET(BM!$A$15,$A37,0,$B37)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A37,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A37,0,$B37)*(OFFSET(BM!$A$15,$A37,0,$B37)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A37,0,$B37)*(OFFSET(BM!$A$15,$A37,0,$B37)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A37,0,$B37)/(OFFSET(ORÇAMENTO!$X$15,$A37,0,$B37)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A37,0))","v":0}]
[{"$f":"MATCH(E38,ORÇAMENTO!$E$15:$E$62,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A38),NA(),OFFSET(ORÇAMENTO!$D$15,$A38,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B38","v":"Branco"},"",{"$f":"QCI!D38","v":25},{"$f":"QCI!G38","v":""},{"$f":"QCI!H38","v":0},{"$f":"QCI!I38","v":0},{"$f":"QCI!J38","v":""},{"$f":"QCI!K38","v":""},"",{"$f":"QCI!$O38","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C38=\"Automático\",AC38+AJ38,$Y38*IF(ISERROR(QCI!$AA38/QCI!$O38),0,QCI!$AA38/QCI!$O38)),2)","v":0},{"$f":"ROUND(IF($C38=\"Automático\",AD38+AK38,$Y38*IF(ISERROR(QCI!$AB38/QCI!$O38),0,QCI!$AB38/QCI!$O38)),2)","v":0},{"$f":"ROUND(IF($C38=\"Automático\",AF38+AM38,$Z38*IF(ISERROR(QCI!$AA38/QCI!$O38),0,QCI!$AA38/QCI!$O38)),2)","v":0},{"$f":"ROUND(IF($C38=\"Automático\",AG38+AN38,$Z38*IF(ISERROR(QCI!$AB38/QCI!$O38),0,QCI!$AB38/QCI!$O38)),2)","v":0},{"$f":"IF(AND($L38>0,$J38<>0,$J38<>\"\",COUNTIF($J$13:$J38,$J38)=1),OFFSET(V38,-1,0)+1,OFFSET(V38,-1,0))","v":0},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A38,0,$B38)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A38,0,$B38)*OFFSET(ORÇAMENTO!$AA$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A38,0,$B38)=1)*OFFSET(ORÇAMENTO!$AA$15,$A38,0,$B38)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A38,0,$B38)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A38,0,$B38)*OFFSET(ORÇAMENTO!$AB$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A38,0,$B38)=1)*OFFSET(ORÇAMENTO!$AB$15,$A38,0,$B38)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A38,0,$B38),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A38,0,$B38))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A38,0,$B38),1,OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A38,0,$B38)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A38,0,$B38)*OFFSET(ORÇAMENTO!$AA$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A38,0,$B38)=1)*OFFSET(ORÇAMENTO!$AA$15,$A38,0,$B38)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A38,0,$B38)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A38,0,$B38)*OFFSET(ORÇAMENTO!$AB$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A38,0,$B38)=1)*OFFSET(ORÇAMENTO!$AB$15,$A38,0,$B38)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A38,0,$B38),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A38,0,$B38))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A38,0,$B38),1,OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A38,0,$B38)*(OFFSET(BM!$A$15,$A38,0,$B38)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A38,0,$B38)*(OFFSET(BM!$A$15,$A38,0,$B38)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A38,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A38,0,$B38)*(OFFSET(BM!$A$15,$A38,0,$B38)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A38,0,$B38)*(OFFSET(BM!$A$15,$A38,0,$B38)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A38,0,$B38)/(OFFSET(ORÇAMENTO!$X$15,$A38,0,$B38)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A38,0))","v":0}]
[null,null,null,"F",null,null,null,null,null,"(%)",null,{"$f":"IF(ISERROR(L43/$L43),0,ROUND(L43/$L43,4))","v":0},{"$f":"IF(ISERROR(M43/$L43),0,ROUND(M43/$L43,4))","v":0},{"$f":"IF(ISERROR(N43/$L43),0,ROUND(N43/$L43,4))","v":0},{"$f":"IF(ISERROR(O43/$L43),0,ROUND(O43/$L43,4))","v":0},{"$f":"O43/(L43+10^-12)","v":0}]
[null,null,null,"F",null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento\",\"Repasse\")","v":"Repasse"},null,{"$f":"QCI!L39","v":0},{"$f":"M43-M42-M41","v":0},{"$f":"O40-M40","v":0},{"$f":"O43-O42-O41","v":0},null,null,null,null,null,null,null,null,null,"Anterior (R$)","Acumulado (R$)",null,null,"Max CP/OU Ant.","Max CP/OU Acum."]
[null,null,null,"F",null,null,null,null,null,"Contrapartida",null,{"$f":"QCI!M39","v":0},{"$f":"ROUND(IF(OFFSET($X$41,0,1)<>\"\",OFFSET($X$41,0,1),SUM(R13:OFFSET(R39,-1,0))),2)","v":0},{"$f":"O41-M41","v":0},{"$f":"IF(OFFSET($X$41,0,2)<>\"\",OFFSET($X$41,0,2),$AE$3)","v":0},null,null,null,null,null,null,null,null,"CP",null,null,null,null,{"$f":"MIN($L41,$O$43-OFFSET($X$42,0,1))","v":0},{"$f":"MIN($L41,$O$43-OFFSET($X$42,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Outros",null,{"$f":"QCI!N39","v":0},{"$f":"ROUND(IF(OFFSET($X$42,0,1)<>\"\",OFFSET($X$42,0,1),SUM(S13:OFFSET(S39,-1,0))),2)","v":0},{"$f":"O42-M42","v":0},{"$f":"IF(OFFSET($X$42,0,2)<>\"\",OFFSET($X$42,0,2),$AE$4)","v":0},null,null,null,null,null,null,null,null,"OU",null,null,null,null,{"$f":"MIN($L42,$O$43-OFFSET($X$41,0,1))","v":0},{"$f":"MIN($L42,$O$43-OFFSET($X$41,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Investimento",null,{"$f":"SUM(L13:OFFSET(L39,-1,0))","v":0},{"$f":"ROUND(SUM(M13:OFFSET(M39,-1,0)),2)","v":0},{"$f":"O43-M43","v":0},{"$f":"SUM(O13:OFFSET(O39,-1,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Acumulado Anterior:  \"&TEXT($M$43/($L$43+10^-12),\"0,00%\")","v":"Acumulado Anterior:  0,00%"}]
[null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,{"$f":"Import.Município","v":"São Francisco de Assis"},null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2023-03-14"}]
[null,null,null,null,"Local",null,null,null,null,null,null,"Data"]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Gerencial CAIXA\",\"Representante Tomador\")","v":"Representante Tomador"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Técnico CAIXA\",\"Responsável Técnico pela Fiscalização\")","v":"Responsável Técnico pela Fiscalização"}]
[null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,DADOS!F59,DADOS!F28)","v":"Paulo Renato Cortelini"},null,null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,BM!X74,DADOS!F50)","v":"Arlindo Fumaco"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},{"$f":"IF(CAIXA.Modo,DADOS!F60,DADOS!F29)","v":"Prefeito Municipal"},null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"Profissão:\")","v":"Profissão:"},{"$f":"IF(CAIXA.Modo,BM!X75,DADOS!F51)","v":"Engenheiro Civil"}]
[null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",{"$f":"IF(CAIXA.Modo,BM!X76,DADOS!F52)","v":"RS 037784"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"ART/RRT:\")","v":"ART/RRT:"},{"$f":"IF(CAIXA.Modo,\"\",DADOS!F53)","v":0}]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Social CAIXA\",\"Responsável Social\")","v":"Responsável Social"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Operacional CAIXA\",\"Responsável Financeiro\")","v":"Responsável Financeiro"}]
[null,null,null,null,"Nome:",null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matr:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"\")","v":""}]

{"sheet":"OFÍCIO","index":13,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[54,1,55,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[36,1,37,6],[38,1,39,6],[41,1,45,6],[30,1,30,2],[30,5,30,6],[29,1,29,2],[29,5,29,6],[53,1,53,6],[31,1,31,2],[31,5,31,6],[23,1,25,6],[27,1,28,2],[18,1,19,1],[18,2,19,6],[10,2,10,3],[13,2,13,6],[14,2,15,6],[17,2,17,6],[27,3,28,3],[27,4,28,4],[27,5,28,6],[3,11,4,11],[5,2,5,3],[7,1,7,6],[9,1,9,3],[0,1,3,2],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,"# PÚBLICO"]
[null,null,null,null,null,null,null,null,"Resumo de Valores por CTEF:"]
[null,null,null,null,null,null,null,null,"CTEF:","Valor Vigente (R$)","Valor desta Medição (R$)","Valor Acumulado (R$)"]
[]
[null,"Ofício n°:",null,null,null,null,null,null,{"$f":"IF(ROW(I6)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I6)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I6=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I6,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J6=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I6,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K6=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I6,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I7)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I7)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I7=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I7,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J7=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I7,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K7=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I7,RRE!$O$13:$O$39))","v":""}]
[null,{"$f":"CONCATENATE(RRE!$E$50,\", \",TEXT(RRE!$L$50,\"dd\"\" de \"\"mmmm\"\" de \"\"aaaa\"))","v":"São Francisco de Assis, 14 de março de 2023"},null,null,null,null,null,null,{"$f":"IF(ROW(I8)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I8)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I8=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I8,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J8=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I8,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K8=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I8,RRE!$O$13:$O$39))","v":""}]
[null,"À",null,null,null,null,null,null,{"$f":"IF(ROW(I9)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I9)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I9=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I9,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J9=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I9,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K9=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I9,RRE!$O$13:$O$39))","v":""}]
[null,"CAIXA ECONÔMICA FEDERAL",null,null,null,null,null,null,{"$f":"IF(ROW(I10)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I10)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I10=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I10,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J10=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I10,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K10=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I10,RRE!$O$13:$O$39))","v":""}]
[null,"GIGOV",null,null,null,null,null,null,{"$f":"IF(ROW(I11)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I11)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I11=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I11,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J11=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I11,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K11=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I11,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I12)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I12)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I12=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I12,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J12=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I12,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K12=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I12,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I13)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I13)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I13=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I13,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J13=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I13,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K13=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I13,RRE!$O$13:$O$39))","v":""}]
[null,"Assunto:",{"$f":"CONCATENATE(RRE.Numero,\"ª\",\" Solicitação de \",IF(import.recurso=\"OGU\",\"Desbloqueio\",\"Desembolso\"),\" de Recursos.\")","v":"1ª Solicitação de Desbloqueio de Recursos."},null,null,null,null,null,{"$f":"IF(ROW(I14)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I14)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I14=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I14,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J14=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I14,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K14=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I14,RRE!$O$13:$O$39))","v":""}]
[null,"REF:",{"$f":"CONCATENATE(\"Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" - Operação nº \",Import.CR,IF(Import.SICONV=\"\",\"\",CONCATENATE(\" - SICONV nº \",Import.SICONV)))","v":"Contrato de Repasse - Operação nº "},null,null,null,null,null,{"$f":"IF(ROW(I15)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I15)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I15=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I15,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J15=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I15,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K15=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I15,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I16)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I16)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I16=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I16,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J16=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I16,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K16=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I16,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I17)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I17)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I17=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I17,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J17=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I17,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K17=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I17,RRE!$O$13:$O$39))","v":""}]
[null,"Objeto:",{"$f":"Import.DescLote","v":"RECUPERAÇÃO BUEIRO"},null,null,null,null,null,{"$f":"IF(ROW(I18)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I18)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I18=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I18,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J18=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I18,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K18=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I18,RRE!$O$13:$O$39))","v":""}]
[null,"Proponente / Tomador:",{"$f":"Import.Proponente","v":"Prefeitura Municipal"},null,null,null,null,null,{"$f":"IF(ROW(I19)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I19)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I19=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I19,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J19=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I19,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K19=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I19,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I20)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I20)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I20=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I20,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J20=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I20,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K20=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I20,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I21)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I21)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I21=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I21,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J21=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I21,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K21=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I21,RRE!$O$13:$O$39))","v":""}]
[null,{"$f":"IF(B11=\"GIGOV\",\"Senhor Gerente\",\"Senhor Superintendente\")","v":"Senhor Gerente"},null,null,null,null,null,null,{"$f":"IF(ROW(I22)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I22)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I22=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I22,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J22=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I22,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K22=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I22,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I23)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I23)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I23=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I23,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J23=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I23,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K23=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I23,RRE!$O$13:$O$39))","v":""}]
[null,{"$f":"CONCATENATE(\"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para \",IF(import.recurso=\"OGU\",\"desbloqueio\",\"desembolso\"),\" da parcela de recursos relativa ao Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito.\")","v":"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para desbloqueio da parcela de recursos relativa ao Contrato de Repasse em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito."},null,null,null,null,null,null,{"$f":"IF(ROW(I24)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I24)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I24=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I24,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J24=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I24,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K24=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I24,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I25)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I25)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I25=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I25,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J25=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I25,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K25=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I25,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I26)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I26)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I26=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I26,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J26=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I26,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K26=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I26,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I27)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I27)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I27=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I27,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J27=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I27,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K27=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I27,RRE!$O$13:$O$39))","v":""}]
[null,null,null,"Valores Vigentes do TC/CR",{"$f":"\"Evolução da \"&RRE.Numero&\"ª Medição\"","v":"Evolução da 1ª Medição"},"Valores Medidos Acumulados",null,null,{"$f":"IF(ROW(I28)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I28)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I28=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I28,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J28=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I28,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K28=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I28,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I29)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I29)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I29=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I29,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J29=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I29,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K29=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I29,RRE!$O$13:$O$39))","v":""}]
[null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},null,{"$f":"RRE!L40","v":0},{"$f":"RRE!N40","v":0},{"$f":"RRE!O40","v":0},null,null,{"$f":"IF(ROW(I30)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I30)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I30=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I30,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J30=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I30,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K30=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I30,RRE!$O$13:$O$39))","v":""}]
[null,"Contrapartida Financeira:",null,{"$f":"RRE!L41","v":0},{"$f":"RRE!N41","v":0},{"$f":"RRE!O41","v":0},null,null,{"$f":"IF(ROW(I31)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I31)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I31=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I31,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J31=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I31,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K31=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I31,RRE!$O$13:$O$39))","v":""}]
[null,"Outros:",null,{"$f":"RRE!L42","v":0},{"$f":"RRE!N42","v":0},{"$f":"RRE!O42","v":0},null,null,{"$f":"IF(ROW(I32)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I32)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I32=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I32,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J32=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I32,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K32=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I32,RRE!$O$13:$O$39))","v":""}]
[null,"Investimento:",null,{"$f":"RRE!L43","v":0},{"$f":"RRE!N43","v":0},{"$f":"RRE!O43","v":0},null,null,{"$f":"IF(ROW(I33)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I33)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I33=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I33,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J33=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I33,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K33=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I33,RRE!$O$13:$O$39))","v":""}]
[null,"Execução Física:",null,"-",{"$f":"RRE!$N$43/(RRE!$L$43+10^-12)","v":0},{"$f":"RRE!P39","v":0},null,null,{"$f":"IF(ROW(I34)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I34)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I34=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I34,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J34=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I34,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K34=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I34,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I35)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I35)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I35=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I35,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J35=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I35,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K35=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I35,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I36)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I36)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I36=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I36,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J36=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I36,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K36=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I36,RRE!$O$13:$O$39))","v":""}]
[null,{"$f":"IF(RRE.Numero>1,\"2. Encaminhamos ainda a documentação relativa à prestação de contas da etapa físico-financeira anterior.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I37)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I37)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I37=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I37,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J37=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I37,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K37=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I37,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I38)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I38)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I38=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I38,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J38=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I38,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K38=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I38,RRE!$O$13:$O$39))","v":""}]
[null,{"$f":"IF(AND(RRE.Numero>1,NOT(ISBLANK(Import.SICONV))),\"3. Na oportunidade, informamos que a execução financeira da parcela anterior está devidamente comprovada no SICONV.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I39)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I39)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I39=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I39,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J39=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I39,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K39=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I39,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I40)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I40)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I40=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I40,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J40=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I40,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K40=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I40,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I41)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I41)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I41=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I41,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J41=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I41,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K41=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I41,RRE!$O$13:$O$39))","v":""}]
[null,{"$f":"IF($B$37=\"\",0,1)+IF($B$39=\"\",0,1)+2&\". Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra.\"","v":"2. Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra."},null,null,null,null,null,null,{"$f":"IF(ROW(I42)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I42)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I42=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I42,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J42=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I42,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K42=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I42,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I43)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I43)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I43=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I43,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J43=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I43,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K43=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I43,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I44)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I44)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I44=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I44,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J44=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I44,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K44=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I44,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I45)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I45)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I45=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I45,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J45=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I45,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K45=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I45,RRE!$O$13:$O$39))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I46)-ROW(L$5)>MAX(RRE!$V$13:$V$39),\"\",INDEX(RRE!$J$13:$J$39,MATCH(ROW(I46)-ROW(I$5),RRE!$V$13:$V$39,0)))","v":""},{"$f":"IF(I46=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I46,RRE!$L$13:$L$39))","v":""},{"$f":"IF(J46=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I46,RRE!$N$13:$N$39))","v":""},{"$f":"IF(K46=\"\",\"\",SUMIF(RRE!$J$13:$J$39,OFÍCIO!$I46,RRE!$O$13:$O$39))","v":""}]
[]
[]
[null,"Atenciosamente,"]
[]
[]
[]
[]
[null,{"$f":"DADOS!$F$28","v":"Paulo Renato Cortelini"}]
[null,{"$f":"DADOS!$F$29","v":"Prefeito Municipal"}]